(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.60%362.96M | -25.06%79.24M | 1.84%117.27M | -51.28%51.04M | 0.51%115.42M | 10.20%440.49M | 9.95%105.73M | 45.70%115.14M | -6.32%104.77M | 1.91%114.83M |
Net income from continuing operations | -0.72%302.86M | 8.63%79.49M | 9.94%82.02M | -5.41%70.66M | -14.41%70.7M | 8.56%305.07M | -0.63%73.17M | -1.42%74.6M | 5.86%74.7M | 35.08%82.6M |
Operating gains losses | 4.25%-6.99M | -4,197.37%-3.27M | 59.52%-606K | 10.48%-2.35M | 75.17%-771K | 61.67%-7.3M | 97.98%-76K | 67.63%-1.5M | 43.50%-2.62M | 48.37%-3.11M |
Depreciation and amortization | -9.22%28.24M | -7.01%7.07M | -8.21%7.07M | -8.78%6.97M | -12.66%7.13M | -14.48%31.11M | -13.41%7.61M | -10.00%7.7M | -17.58%7.64M | -16.43%8.16M |
Deferred tax | -88.74%6.11M | -95.22%566K | 247.05%3.12M | -91.25%855K | -95.07%1.56M | -54.18%54.22M | -63.42%11.83M | -97.04%899K | -69.92%9.78M | 37.59%31.71M |
Other non cashItems | -86.55%2.74M | 160.88%1.61M | -31.28%4.3M | -93.07%450K | -151.92%-3.62M | -19.50%20.34M | 126.49%616K | 270.68%6.26M | -68.34%6.5M | -35.06%6.97M |
Change in working capital | -636.89%-44.92M | -467.78%-28.46M | 22.48%13.2M | -21,683.26%-51.58M | 827.23%21.93M | -50.09%8.37M | -654.82%-5.01M | 180.34%10.77M | -96.41%239K | -90.22%2.37M |
-Change in receivables | 52.05%-5.44M | 21.38%-8.98M | -53.41%1.7M | 10.13%-6.72M | 118.58%8.57M | -247.25%-11.34M | -262.93%-11.43M | -21.75%3.64M | -318.95%-7.47M | -50.90%3.92M |
-Change in payables and accrued expense | 980.30%18.43M | 48.16%4.7M | 2,127.91%4.36M | 1,723.41%5.62M | 514.13%3.75M | 161.46%1.71M | 667.62%3.17M | 79.54%-215K | 65.12%-346K | -420.69%-906K |
-Change in other current assets | -581.95%-16.62M | -632.13%-22.7M | 137.71%11.64M | -25.01%-5.73M | -52.27%168K | -110.01%-2.44M | -211.47%-3.1M | 373.17%4.9M | -195.82%-4.59M | -98.10%352K |
-Change in other current liabilities | -302.04%-41.29M | -123.34%-1.48M | -283.72%-4.5M | -453.87%-44.75M | 1,044.30%9.44M | 263.42%20.44M | 2,319.85%6.34M | 116.10%2.45M | 171.90%12.65M | 54.55%-1M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -17.60%362.96M | -25.06%79.24M | 1.84%117.27M | -51.28%51.04M | 0.51%115.42M | 10.20%440.49M | 9.95%105.73M | 45.70%115.14M | -6.32%104.77M | 1.91%114.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 88.49%-78.45M | 44.61%-95.98M | -115.15%-7.5M | 88.65%-25.5M | 115.18%50.54M | 46.04%-681.46M | -178.90%-173.28M | 204.04%49.51M | 66.31%-224.7M | 56.65%-332.99M |
Net investment purchase and sale | 481.20%635.82M | 79.97%160.91M | 46.89%237.07M | 200.22%129.33M | 137.61%108.51M | 91.59%-166.79M | -37.84%89.41M | 151.89%161.39M | 86.14%-129.04M | 67.44%-288.55M |
Net proceeds payment for loan | -38.55%-750.5M | 0.15%-271.96M | -112.54%-255M | -51.45%-154.89M | -45.85%-68.64M | -179.59%-541.69M | -521.49%-272.37M | -148.40%-119.98M | -140.08%-102.27M | -141.68%-47.06M |
Net PPE purchase and sale | 5.91%-18.12M | 124.92%1.24M | -3.50%-3.73M | -251.88%-13.95M | 75.05%-1.68M | -53.89%-19.26M | -95.16%-4.96M | -71.31%-3.6M | 17.41%-3.97M | -119.26%-6.74M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 17.44%54.35M | -5.51%13.84M | 21.03%14.16M | 32.45%14.01M | 31.90%12.35M | -17.97%46.28M | 6.84%14.64M | -33.76%11.7M | -21.46%10.58M | -19.18%9.36M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 88.49%-78.45M | 44.61%-95.98M | -115.15%-7.5M | 88.65%-25.5M | 115.18%50.54M | 46.04%-681.46M | -178.90%-173.28M | 204.04%49.51M | 66.31%-224.7M | 56.65%-332.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 94.41%-101.85M | 1,468.37%94.99M | 34.45%-572.39M | 163.43%198.4M | 128.18%177.15M | -195.25%-1.82B | 98.39%-6.94M | -438.87%-873.19M | -117.13%-312.8M | -192.48%-628.65M |
Increase decrease in deposit | 127.61%470.98M | 140.28%195.16M | 30.56%-400.09M | 506.05%768.27M | 79.76%-92.35M | -169.00%-1.71B | -155.49%-484.5M | -496.14%-576.2M | -109.18%-189.21M | -165.36%-456.21M |
Net issuance payments of debt | -207.91%-269.93M | --0 | 63.03%-73.93M | ---543.84M | 447.85%347.85M | 204.22%250.13M | 558.44%550.13M | ---200M | --0 | ---100M |
Net commonstock issuance | 26.83%-203.24M | -51.10%-76.32M | 1.13%-73.7M | --0 | -0.96%-53.22M | -28.29%-277.77M | 21.59%-50.51M | -48.21%-74.54M | -0.57%-100M | -2,119.49%-52.71M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -13.48%-99.67M | -8.08%-23.84M | -9.90%-24.67M | -10.31%-26.03M | -27.40%-25.13M | -30.16%-87.82M | -6.38%-22.06M | -48.75%-22.45M | -49.36%-23.59M | -24.44%-19.73M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 94.41%-101.85M | 1,468.37%94.99M | 34.45%-572.39M | 163.43%198.4M | 128.18%177.15M | -195.25%-1.82B | 98.39%-6.94M | -438.87%-873.19M | -117.13%-312.8M | -192.48%-628.65M |
Net cash flow | ||||||||||
Beginning cash position | -81.11%480.51M | 5.39%584.91M | -17.09%1.05B | -51.45%823.6M | -81.11%480.51M | 70.24%2.54B | -79.12%554.99M | -54.69%1.26B | 11.73%1.7B | 70.24%2.54B |
Current changes in cash | 108.86%182.66M | 205.06%78.25M | 34.71%-462.62M | 151.75%223.93M | 140.52%343.1M | -296.58%-2.06B | 35.30%-74.49M | -442.54%-708.53M | -134.06%-432.73M | -3,580.37%-846.81M |
End cash position | 38.01%663.16M | 38.01%663.16M | 5.39%584.91M | -17.09%1.05B | -51.45%823.6M | -81.11%480.51M | -81.11%480.51M | -79.12%554.99M | -54.69%1.26B | 11.73%1.7B |
Free cash flow | -18.97%340.36M | -23.97%76.58M | 1.79%113.54M | -63.37%36.52M | 5.23%113.73M | 8.71%420.03M | 7.60%100.72M | 46.06%111.54M | -6.86%99.7M | -1.18%108.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data