(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -154.87%-20.09M | -43.03%131.4M | -11.31%45.63M | -57.66%20.62M | -6.04%28.54M | -63.44%36.62M | 62.05%230.65M | 65.10%51.45M | 61.89%48.69M | -39.69%30.37M |
Net income from continuing operations | 66.69%25.27M | -29.13%104.13M | -22.79%29.67M | -21.23%29.89M | -19.63%29.4M | -55.37%15.16M | 53.63%146.94M | 265.26%38.43M | 37.28%37.95M | 24.93%36.59M |
Operating gains losses | 60.97%-258K | 42.85%-4.1M | -17.96%-762K | -66.78%-1.43M | 3.24%-1.25M | 84.92%-661K | 57.94%-7.18M | 44.88%-646K | 77.21%-855K | 75.43%-1.3M |
Depreciation and amortization | -1.91%4.73M | 25.34%19.21M | 38.50%4.97M | 23.61%4.69M | 11.70%4.74M | 29.96%4.82M | 10.07%15.33M | -17.36%3.59M | 22.61%3.79M | 34.21%4.24M |
Deferred tax | 77.88%-379K | 56.80%-782K | ---- | ---- | ---- | ---1.71M | 62.29%-1.81M | ---- | ---- | ---- |
Other non cashItems | 67.24%-2.43M | -138.36%-20.94M | 436.02%997K | -173.70%-11.47M | -60.71%-3.05M | -112.27%-7.42M | 207.06%54.59M | 101.84%186K | -363.52%-4.19M | -110.99%-1.9M |
Change in working capital | -479.99%-48.64M | 704.71%10.94M | 71.39%7.39M | -162.55%-2.87M | 34.53%-6.39M | 478.14%12.8M | -90.53%1.36M | -74.68%4.31M | 525.51%4.59M | -395.70%-9.76M |
-Change in receivables | -40.54%2.2M | 50.08%-1.9M | 32.91%-2.94M | -182.88%-968K | 3.72%-1.71M | 217.38%3.71M | -393.40%-3.81M | -169.75%-4.38M | 24.92%1.17M | -3.93%-1.77M |
-Change in payables and accrued expense | 7.13%4.15M | 21.02%2.58M | -89.88%188K | 185.84%666K | -3,081.94%-2.15M | 12,590.32%3.87M | 412.01%2.13M | 578.61%1.86M | 330.69%233K | 332.26%72K |
-Change in deferred charges | ---- | -306.98%-1.23M | 267.98%2.7M | 96.18%-1.01M | ---- | ---- | 84.90%-301K | 144.67%734K | -1,803.31%-26.48M | 797.74%25.06M |
-Change in other current assets | -686.94%-51.18M | 9.54%12.44M | 69.19%9.18M | -102.58%-795K | 83.53%-4.67M | 148.48%8.72M | -34.80%11.35M | -67.73%5.43M | 1,745.22%30.78M | -467.96%-28.37M |
-Change in other current liabilities | -9.09%-3.82M | 88.15%-949K | -358.84%-1.74M | 32.20%-760K | 206.45%5.05M | -24.22%-3.5M | -2,132.74%-8.01M | -82.61%673K | -183.04%-1.12M | 13.17%-4.75M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -154.87%-20.09M | -43.03%131.4M | -11.31%45.63M | -57.66%20.62M | -6.04%28.54M | -63.44%36.62M | 62.05%230.65M | 65.10%51.45M | 61.89%48.69M | -39.69%30.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 428.46%171.1M | 73.17%-191.37M | 5.42%-96.33M | 63.76%-84.83M | 66.84%-42.59M | 113.00%32.38M | 44.00%-713.36M | -93.38%-101.85M | 36.07%-234.05M | 76.08%-128.44M |
Net investment purchase and sale | -49.04%87.39M | 287.40%269.75M | -39.99%21.74M | -28.02%37.88M | -1.73%38.66M | 163.01%171.48M | 89.48%-143.95M | 112.49%36.23M | 119.78%52.62M | 110.20%39.34M |
Net proceeds payment for loan | 154.03%72.24M | 16.46%-466.49M | 12.28%-119.07M | 56.62%-121.23M | 46.59%-92.48M | -546.79%-133.71M | -472.37%-558.4M | -593.18%-135.74M | -229.54%-279.43M | -15.05%-173.15M |
Net PPE purchase and sale | -392.75%-1.63M | 30.81%-3.45M | 77.88%-309K | -6.81%-1.33M | -20.65%-1.48M | 70.39%-331K | 45.12%-4.99M | -203.70%-1.4M | 50.67%-1.25M | 31.30%-1.23M |
Net business purchase and sale | --0 | --22.61M | --0 | --0 | --0 | --22.61M | --0 | --0 | --0 | --0 |
Net other investing changes | 147.36%13.1M | -128.72%-13.79M | 240.73%1.31M | 97.60%-144K | 92.71%12.71M | -385.13%-27.67M | 21.18%-6.03M | -107.34%-933K | 75.72%-5.99M | 415.72%6.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 428.46%171.1M | 73.17%-191.37M | 5.42%-96.33M | 63.76%-84.83M | 66.84%-42.59M | 113.00%32.38M | 44.00%-713.36M | -93.38%-101.85M | 36.07%-234.05M | 76.08%-128.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -109.36%-35.03M | -90.58%27.51M | -70.78%14.96M | -210.14%-22.87M | -908.23%-338.66M | 47.57%374.07M | -76.18%291.86M | -42.13%51.2M | -91.86%20.77M | -107.78%-33.59M |
Increase decrease in deposit | 174.89%271.43M | -336.09%-244.34M | -12,118.84%-204.3M | 150.73%66.13M | -712.12%-204.91M | -62.13%98.74M | -91.77%103.49M | -101.69%-1.67M | -149.87%-130.36M | -105.76%-25.23M |
Net issuance payments of debt | -206.45%-298.01M | 37.81%303.01M | 274.16%228.11M | -150.34%-80.03M | -367,650.00%-125.04M | 848,481.82%279.97M | 3,937.79%219.87M | 1,445.53%60.97M | 29,925.14%158.97M | 74.63%-34K |
Net commonstock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -15.16%-9.04M | -13.96%-34.94M | -15.08%-9.04M | -15.17%-9.04M | -15.02%-9.02M | -10.23%-7.85M | -37.93%-30.66M | -37.77%-7.85M | -37.78%-7.85M | -37.68%-7.84M |
Proceeds from stock option exercised by employees | -77.42%726K | --4.52M | --750K | --66K | --488K | --3.22M | --0 | --0 | --0 | --0 |
Net other financing activities | ---126K | 11.55%-743K | -135.02%-557K | --0 | ---- | ---- | -6.87%-840K | 15.36%-237K | --0 | -119.91%-486K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -109.36%-35.03M | -90.58%27.51M | -70.78%14.96M | -210.14%-22.87M | -908.23%-338.66M | 47.57%374.07M | -76.18%291.86M | -42.13%51.2M | -91.86%20.77M | -107.78%-33.59M |
Net cash flow | ||||||||||
Beginning cash position | -12.01%237.86M | -41.38%270.32M | 1.51%273.59M | -16.91%360.68M | 26.09%713.38M | -41.38%270.32M | 25.56%461.16M | -31.63%269.52M | -8.65%434.1M | 6.73%565.76M |
Current changes in cash | -73.82%115.99M | 82.99%-32.46M | -4,550.06%-35.73M | 47.09%-87.09M | -167.90%-352.71M | 323.59%443.06M | -303.30%-190.84M | -98.80%803K | -103.11%-164.59M | -140.07%-131.66M |
End cash position | -50.40%353.84M | -12.01%237.86M | -12.01%237.86M | 1.51%273.59M | -16.91%360.68M | 26.09%713.38M | -41.38%270.32M | -41.38%270.32M | -31.63%269.52M | -8.65%434.1M |
Free cash flow | -159.92%-21.73M | -43.66%126.98M | -11.02%44.41M | -59.56%19.27M | -6.43%27.03M | -63.34%36.27M | 69.53%225.37M | 63.07%49.91M | 72.95%47.65M | -40.54%28.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data