(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 86.44%1.06B | -20.65%220.2M | 34.47%332M | 90.00%427.5M | 141.56%76.1M | -17.77%566.3M | 7.60%277.5M | 46.88%246.9M | -32.21%225M | -164.60%-183.1M |
Net income from continuing operations | -41.10%404.5M | -25.82%81.3M | -33.15%136.5M | -46.82%102.1M | -53.23%84.6M | -11.10%686.7M | -37.48%109.6M | 1.04%204.2M | -11.60%192M | 1.74%180.9M |
Operating gains losses | 78.72%-1M | -33.33%600K | --0 | ---- | ---- | -171.21%-4.7M | -59.09%900K | 0.00%300K | -80.00%200K | -296.77%-6.1M |
Depreciation and amortization | -11.90%168.8M | 16.46%57.3M | -6.58%45.4M | -27.08%34.2M | -31.98%31.9M | 1.32%191.6M | 3.14%49.2M | 5.19%48.6M | -1.26%46.9M | -1.68%46.9M |
Deferred tax | -276.35%-26.1M | 27.36%-14.6M | -129.66%-10.5M | -35.48%-8.4M | 29.82%7.4M | 770.59%14.8M | -154.43%-20.1M | 1,316.00%35.4M | -186.11%-6.2M | 5,800.00%5.7M |
Other non cash items | -30.65%38.7M | 23.89%14M | -66.83%6.8M | -28.46%8.8M | -22.22%9.1M | 18.98%55.8M | 0.89%11.3M | 61.42%20.5M | 10.81%12.3M | -1.68%11.7M |
Change In working capital | 184.97%403.2M | -58.75%39.6M | 293.43%144.3M | 565.31%285.7M | 84.72%-66.4M | -25.46%-474.5M | 531.58%96M | 30.48%-74.6M | -274.93%-61.4M | -35.27%-434.5M |
-Change in receivables | -61.24%25.7M | -57.12%50.3M | -31.77%40.8M | -506.85%-29.7M | 69.77%-35.7M | 143.76%66.3M | 238.04%117.3M | 174.56%59.8M | 150.69%7.3M | -28.93%-118.1M |
-Change in inventory | 174.96%148.8M | -145.49%-47.4M | 134.18%18.9M | 171.90%85.7M | 171.45%91.6M | 38.79%-198.5M | 257.16%104.2M | 34.86%-55.3M | -37.49%-119.2M | -48.38%-128.2M |
-Change in payables and accrued expense | 116.47%58.7M | 107.05%9.4M | 170.51%72.2M | 164.44%107.1M | 19.30%-130M | -468.84%-356.3M | -394.91%-133.3M | -273.85%-102.4M | -67.55%40.5M | -21.77%-161.1M |
-Change in other current assets | 1,114.29%170M | 250.00%27.3M | -46.78%12.4M | 1,126.00%122.6M | 128.41%7.7M | 1,300.00%14M | 387.50%7.8M | 2,218.18%23.3M | -12.28%10M | -148.62%-27.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 86.44%1.06B | -20.65%220.2M | 34.47%332M | 90.00%427.5M | 141.56%76.1M | -17.77%566.3M | 7.60%277.5M | 46.88%246.9M | -32.21%225M | -164.60%-183.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -127.84%-1.04B | -8.46%-80.8M | 68.98%-65.7M | -1,448.72%-848.7M | 62.76%-42.6M | -119.94%-455.5M | 26.24%-74.5M | -348.73%-211.8M | -35.64%-54.8M | -518.38%-114.4M |
Capital expenditure reported | -4.23%-256.5M | -13.80%-80.8M | -6.72%-63.5M | -27.01%-69.6M | 29.93%-42.6M | -14.89%-246.1M | 29.84%-71M | -26.06%-59.5M | -35.64%-54.8M | -139.37%-60.8M |
Net business purchase and sale | -260.34%-784.1M | --0 | 98.49%-2.3M | ---781.8M | --0 | -4,284.62%-217.6M | ---3.6M | ---152.4M | --0 | -1,284.62%-61.6M |
Net other investing changes | -65.85%2.8M | --0 | 0.00%100K | ---- | ---- | 331.58%8.2M | -50.00%100K | --100K | --0 | 370.59%8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -127.84%-1.04B | -8.46%-80.8M | 68.98%-65.7M | -1,448.72%-848.7M | 62.76%-42.6M | -119.94%-455.5M | 26.24%-74.5M | -348.73%-211.8M | -35.64%-54.8M | -518.38%-114.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -474.21%-271.3M | -358.85%-210.7M | -1,256.67%-488.4M | 422.03%567.1M | -168.55%-139.3M | 116.92%72.5M | 156.72%81.4M | 68.89%-36M | 8.38%-176.1M | 791.23%203.2M |
Net issuance payments of debt | 86.79%-4.9M | 77.67%-160M | -1,617.24%-440M | 5,992.08%595.1M | --0 | -127.48%-37.1M | -995.63%-716.5M | 45.00%29M | 86.53%-10.1M | 500.45%660.5M |
Net common stock issuance | 74.14%-150M | 38.98%-29.9M | 22.99%-20.1M | --0 | 73.48%-100M | -29.57%-580.1M | 74.85%-49M | 73.07%-26.1M | -25.52%-127.9M | -597.04%-377.1M |
Cash dividends paid | 19.78%-116.8M | 18.99%-29M | 19.34%-29.2M | 20.05%-29.1M | 20.70%-29.5M | -1.82%-145.6M | -1.99%-35.8M | -0.84%-36.2M | -1.11%-36.4M | -3.33%-37.2M |
Proceeds from stock option exercised by employees | 1,536.36%18M | 1,740.00%9.2M | 1,800.00%3.8M | 1,250.00%2.7M | 1,050.00%2.3M | -97.37%1.1M | -94.57%500K | -60.00%200K | -99.07%200K | -98.11%200K |
Net other financing activities | -102.11%-17.6M | -100.11%-1M | 0.00%-2.9M | 15.79%-1.6M | 71.99%-12.1M | 5,774.83%834.2M | 31,607.14%882.2M | 14.71%-2.9M | -137.50%-1.9M | -461.04%-43.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -474.21%-271.3M | -358.85%-210.7M | -1,256.67%-488.4M | 422.03%567.1M | -168.55%-139.3M | 116.92%72.5M | 156.72%81.4M | 68.89%-36M | 8.38%-176.1M | 791.23%203.2M |
Net cash flow | ||||||||||
Beginning cash position | 36.17%648.3M | 31.40%458.6M | 88.23%686.3M | 42.41%544.7M | 36.17%648.3M | 12.02%476.1M | -25.04%349M | -21.64%364.6M | 5.72%382.5M | 12.02%476.1M |
Current changes in cash | -238.19%-253.3M | -125.07%-71.3M | -24,577.78%-222.1M | 2,572.88%145.9M | -12.20%-105.8M | 245.85%183.3M | 2,022.39%284.4M | -117.31%-900K | -105.94%-5.9M | -45.30%-94.3M |
Effect of exchange rate changes | 104.50%500K | -44.97%8.2M | 61.90%-5.6M | 64.17%-4.3M | 214.29%2.2M | -484.21%-11.1M | 613.79%14.9M | -200.00%-14.7M | -385.71%-12M | -58.82%700K |
End cash Position | -38.99%395.5M | -38.99%395.5M | 31.40%458.6M | 88.23%686.3M | 42.41%544.7M | 36.17%648.3M | 36.17%648.3M | -25.04%349M | -21.64%364.6M | 5.72%382.5M |
Free cash flow | 149.63%799.3M | -32.49%139.4M | 43.28%268.5M | 110.28%357.9M | 113.74%33.5M | -32.52%320.2M | 31.78%206.5M | 55.00%187.4M | -41.61%170.2M | -157.82%-243.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data