(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 594.28%7.41B | 99.16%15.03B | 341.94%3.59B | 1,385.90%6.99B | 76.01%3.39B | -75.42%1.07B | -24.37%7.55B | -83.28%812.49M | -73.67%470.29M | -24.12%1.92B |
Other non cash items | -26.53%94.01M | 13.53%1.65B | -21.36%155.8M | -35.41%140.29M | 44.23%1.23B | -32.16%127.95M | 53.14%1.46B | 15.91%198.1M | 41.80%217.2M | 86.44%852.07M |
Change In working capital | 61.80%-47.02M | -979.84%-341.13M | -307.89%-232.78M | 158.97%139.47M | -155.33%-124.73M | 65.08%-123.1M | 113.46%38.77M | 141.37%111.97M | 706.49%53.86M | 517.74%225.43M |
-Change in receivables | -36.13%50.03M | -1,418.41%-414.42M | -23,022.67%-443.72M | 2,086.60%117.29M | -208.57%-166.32M | 168.76%78.34M | 110.27%31.43M | 99.50%-1.92M | 45.88%-5.9M | 5,913.36%153.18M |
-Change in prepaid assets | 38.35%-88.69M | -42.05%24.36M | 12.61%102.66M | 10.30%53.91M | 3.98%11.65M | -31.73%-143.86M | 237.00%42.03M | 4.78%91.16M | 8,155.74%48.87M | -63.39%11.21M |
-Change in other current assets | 69.60%-9.94M | -112.08%-2.35M | -215.42%-13.04M | 84.75%-5.26M | 22.59%48.65M | -1,212.07%-32.7M | 12.67%19.44M | 30.12%11.3M | -1,395.08%-34.49M | 1,625.48%39.69M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.95%1.08B | -2.47%4.02B | -22.37%884.7M | 13.05%1.23B | -20.59%967.27M | 38.76%935.29M | 23.81%4.12B | 74.01%1.14B | 23.98%1.09B | 31.58%1.22B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -15.09%-171.63M | 4.51%-624.39M | -7.28%-196.14M | 12.78%-156.2M | 29.43%-122.92M | -26.59%-149.13M | -18.96%-653.91M | -16.20%-182.82M | -45.19%-179.09M | -42.24%-174.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -73.66%-199.65M | -72.37%-5.73B | -256.21%-4.49B | 30.17%-156.2M | -201.56%-963.98M | 92.43%-114.97M | 2.34%-3.32B | 46.20%-1.26B | 72.62%-223.69M | -1.43%-319.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -49.77%-18.49M | 97.50%-67.78M | 99.59%-18.87M | 38.84%-17.87M | -106.52%-18.7M | -100.75%-12.34M | -201.86%-2.71B | -292.15%-4.62B | -105.23%-29.22M | -9.93%286.93M |
Net common stock issuance | --0 | 26.90%-37.25M | -13,398.38%-6.88B | --0 | --6.88B | ---37.25M | ---50.95M | ---50.95M | --0 | --0 |
Cash dividends paid | 41.82%-838.24M | -21.71%-2.57B | 2.72%-588.9M | -2.89%-542.99M | --0 | -206.82%-1.44B | -20.68%-2.11B | -30.01%-605.34M | -15.33%-527.73M | -12.87%-511.18M |
Net other financing activities | --9.4B | -13.54%6.88B | ---- | ---- | ---- | ---- | 44,102.78%7.96B | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 616.13%8.41B | 60.90%3.34B | -135.05%-804.7M | 10.57%-685.11M | 1,480.82%6.46B | -260.26%-1.63B | 510.05%2.08B | 35.18%2.3B | -1,284.92%-766.06M | -32.35%-468.09M |
Net cash flow | ||||||||||
Beginning cash position | 22.86%3.32B | 689.66%2.7B | 1,136.15%8.31B | 1,000.32%7.78B | 369.47%1.77B | 689.66%2.7B | -21.16%342.5M | 121.06%672.19M | 77.95%707.21M | 26.64%376.34M |
Current changes in cash | 1,247.76%9.28B | -43.11%1.64B | -302.92%-4.41B | 286.20%392.54M | 1,402.90%6.47B | -569.30%-808.9M | 972.63%2.88B | 24,031.71%2.17B | -20.61%101.64M | 67.53%430.29M |
Effect of exchange rate changes | -52.04%-195.93M | -97.32%-1.02B | -303.79%-573.88M | 198.89%135.14M | -354.65%-451.98M | 6.97%-128.86M | -43.42%-516.72M | -583.24%-142.12M | 38.26%-136.66M | 36.52%-99.41M |
End cash Position | 602.46%12.41B | 22.86%3.32B | 22.86%3.32B | 1,136.15%8.31B | 1,000.32%7.78B | 369.47%1.77B | 689.66%2.7B | 689.66%2.7B | 121.06%672.19M | 77.95%707.21M |
Free cash flow | 14.92%903.44M | -2.09%3.4B | -28.04%688.57M | 18.13%1.08B | -19.11%844.35M | 41.34%786.16M | 24.77%3.47B | 92.29%956.81M | 20.52%912.3M | 29.95%1.04B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data
No Data