(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -58.48%2.77B | -101.68%-73.66M | 116.94%5.68B | 52.88%6.67B | 500.92%24.1B | --12.73B | 914.11%4.39B | 72.45%2.62B | 1,388.88%4.36B | -71.27%4.01B |
Other non cash items | 6.72%2.57B | 20.18%2.55B | 34.15%2.46B | 20.39%2.41B | 13.51%8.64B | --2.68B | 25.93%2.12B | -1.02%1.83B | 2.25%2B | -3.80%7.61B |
Change In working capital | -142.72%-1.38B | -128.28%-1.43B | -116.23%-64.1M | -63.60%-570.29M | -66.96%307.77M | --889.34M | 8.76%-627.95M | 230.52%394.96M | 41.81%-348.58M | 3.91%931.48M |
-Change in receivables | -142.94%-213.02M | -54.32%-459.71M | -547.46%-281.16M | 455,266.97%496.13M | -131.55%-487.7M | ---146.26M | -179.63%-297.9M | -108.33%-43.43M | 99.98%-109K | 461.20%1.55B |
-Change in prepaid assets | -75.36%-1.13B | -295.73%-839.51M | 36.73%-405.45M | -555.95%-642.88M | 29.04%-997.06M | ---46.07M | -207.39%-212.14M | -17.88%-640.83M | 73.21%-98.01M | -1,383.63%-1.41B |
-Change in other current assets | 321.15%16.18M | 204.80%70.91M | -550.06%-201.91M | -112.78%-7.31M | -3.53%205.6M | --80.26M | -50.07%23.27M | -37.08%44.86M | 8.52%57.21M | 1,995.99%213.11M |
-Change in other current liabilities | -125.82%-8.69M | -64.01%160.05M | 459.31%69.23M | 44.38%33.66M | ---- | ---- | --444.66M | ---19.27M | --23.31M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.86%4.6B | -12.43%4.35B | -27.14%4.08B | 44.67%5.34B | 8.57%19.67B | --5.4B | 45.77%4.97B | 35.37%5.6B | 26.58%3.69B | 21.26%18.11B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---321.43M | ---307M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---35.25M | ---2K | ---- | ---- | ---- | --0 |
Net investment purchase and sale | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1.22B |
Net other investing changes | 5.99%2.83M | 110.40%10.2M | -95.75%5.77M | -98.79%2.67M | --264.13M | --6.36M | ---97.99M | --135.77M | --220M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.66%-1.15B | 48.74%-872.83M | 133.40%1.69B | -10.49%-2.01B | 18.56%-9.99B | ---1.41B | -32.46%-1.7B | -152.58%-5.06B | 65.44%-1.82B | -26.51%-12.26B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 3,161.12%1.43B | -103.80%-69.2M | -133.27%-1.11B | -104.13%-46.58M | -1.69%8.63B | --2.36B | 3,618.65%1.82B | 6,529.61%3.33B | -72.74%1.13B | -42.16%8.78B |
Net common stock issuance | ---- | ---- | ---- | ---- | 42.48%-1.04B | ---- | ---- | ---- | ---451.65M | -38.62%-1.8B |
Net other financing activities | 30.66%-3.1B | -21.68%-2.5B | 4.53%-1.79B | -68.91%-4.47B | -18.24%-9.14B | ---2.56B | -734.34%-2.06B | 17.98%-1.88B | -7.41%-2.64B | -18.27%-7.73B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 37.28%-4.48B | -42.32%-5.19B | -1,291.07%-4.47B | -67.15%-7.15B | -39.00%-9.53B | ---1.98B | -56.13%-3.65B | 111.57%375.12M | -641.53%-4.28B | -1,168.72%-6.86B |
Net cash flow | ||||||||||
Beginning cash position | -58.96%2.83B | -16.80%4.37B | -29.17%3.07B | 2.19%6.89B | -13.00%6.74B | --4.88B | 41.58%5.26B | -10.03%4.34B | -13.00%6.74B | 154.58%7.75B |
Current changes in cash | 72.92%-1.03B | -350.97%-1.71B | 41.41%1.3B | -58.78%-3.82B | 114.66%147.6M | --2.01B | -79.45%-379.44M | 183.27%921.35M | 17.89%-2.4B | -121.41%-1.01B |
End cash Position | -41.61%1.79B | -45.40%2.66B | -16.80%4.37B | -29.17%3.07B | 2.19%6.89B | --6.89B | 39.30%4.88B | 41.58%5.26B | -10.03%4.34B | -13.00%6.74B |
Free cash flow | -13.86%4.6B | -6.69%5.23B | -39.21%3.21B | 57.78%5.34B | 8.57%19.67B | --5.4B | 64.19%5.6B | 27.60%5.28B | 16.06%3.39B | 21.26%18.11B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data
No Data