(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.34%1.91B | -30.13%3.51B | -32.69%2.81B | 27.60%4.67B | 27.60%4.67B | 35.75%4.57B | 39.67%5.02B | -9.17%4.17B | -47.68%3.66B | -47.68%3.66B |
-Cash and cash equivalents | -58.34%1.91B | -30.13%3.51B | -32.69%2.81B | 27.60%4.67B | 27.60%4.67B | 35.75%4.57B | 39.67%5.02B | -9.17%4.17B | -47.68%3.66B | -47.68%3.66B |
-Accounts receivable | 8.51%3.75B | 26.55%3.57B | 168.61%7.63B | 146.54%8.16B | 146.54%8.16B | 23.15%3.45B | 22.28%2.82B | 19.63%2.84B | 35.02%3.31B | 35.02%3.31B |
-Taxes receivable | 42.16%1.25B | 48.99%1.12B | 56.59%1.01B | -15.76%965.2M | -15.76%965.2M | -55.05%882.81M | -71.44%750.86M | -78.74%643.72M | -65.22%1.15B | -65.22%1.15B |
-Other receivables | -28.18%1.48B | -43.54%1.43B | -15.74%1.56B | 32.48%1.09B | 32.48%1.09B | 56.09%2.06B | 63.67%2.53B | 17.42%1.85B | 14.59%819.17M | 14.59%819.17M |
Inventory | --323.57M | --311.1M | --300.41M | --231.7M | --231.7M | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | -24.89%1.52B | -19.28%1.55B | -54.06%1.41B | -11.56%1.76B | -11.56%1.76B | 32.88%2.02B | 35.41%1.93B | 131.62%3.07B | 93.02%1.99B | 93.02%1.99B |
Restricted cash | 149.45%757.78M | 269.32%864.74M | 59.87%264.05M | -28.02%2.22B | -28.02%2.22B | 129.52%303.78M | 100.33%234.14M | -27.47%165.17M | 310.50%3.08B | 310.50%3.08B |
Total current assets | -17.25%11B | -6.84%12.37B | 17.91%15.02B | 36.66%19.14B | 36.66%19.14B | 19.66%13.29B | 14.34%13.28B | -2.92%12.74B | -8.10%14B | -8.10%14B |
Non current assets | ||||||||||
Financial assets | -76.74%112.02M | -81.98%124.79M | -62.70%155.45M | -82.44%190.26M | -82.44%190.26M | -50.47%481.68M | -28.75%692.64M | -61.83%416.78M | -20.42%1.08B | -20.42%1.08B |
Non current prepaid assets | 14.06%869.96M | -26.48%555.16M | -29.30%614.65M | -28.51%762.75M | -28.51%762.75M | -34.70%762.75M | -39.83%755.17M | 0.84%869.41M | 26.96%1.07B | 26.96%1.07B |
Other non current assets | -8.92%1.04B | -8.72%1.07B | -8.54%1.09B | -8.36%1.12B | -8.36%1.12B | -8.19%1.15B | -8.02%1.17B | -7.87%1.2B | -7.71%1.22B | -7.71%1.22B |
Total non current assets | 3.56%325.39B | 4.84%324.2B | 5.74%321.61B | 5.47%319.18B | 5.47%319.18B | 5.39%314.22B | 4.12%309.24B | 1.90%304.16B | 3.35%302.62B | 3.35%302.62B |
Total assets | 2.71%336.39B | 4.36%336.57B | 6.23%336.64B | 6.85%338.31B | 6.85%338.31B | 5.91%327.51B | 4.50%322.52B | 1.70%316.9B | 2.78%316.62B | 2.78%316.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.42%5.56B | 16.00%6.05B | 17.13%5.3B | 38.97%6.65B | 38.97%6.65B | -3.92%4.66B | -0.28%5.21B | -2.91%4.53B | 1.87%4.78B | 1.87%4.78B |
-accounts payable | 27.52%3.6B | 27.19%3.5B | 13.76%3.09B | 20.04%2.87B | 20.04%2.87B | -3.31%2.83B | -9.40%2.75B | -11.61%2.71B | -0.19%2.39B | -0.19%2.39B |
-Total tax payable | ---- | ---- | ---- | 5,163.17%1.26B | 5,163.17%1.26B | ---- | ---- | ---- | 247.19%23.93M | 247.19%23.93M |
-Other payable | 6.91%1.96B | 3.53%2.55B | 22.17%2.22B | 6.31%2.52B | 6.31%2.52B | -4.85%1.83B | 12.33%2.47B | 13.86%1.81B | 3.28%2.37B | 3.28%2.37B |
Current debt and capital lease obligation | -15.08%14.82B | 22.48%16.77B | 266.00%16.79B | 404.75%23.01B | 404.75%23.01B | 7,411.42%17.45B | 5,076.14%13.69B | 1,046.18%4.59B | 57.40%4.56B | 57.40%4.56B |
-Current debt | -15.39%14.66B | 22.27%16.62B | 273.90%16.71B | 414.47%22.96B | 414.47%22.96B | 10,158.04%17.33B | 7,822.63%13.59B | 1,354.21%4.47B | 59.21%4.46B | 59.21%4.46B |
-Current capital lease obligation | 30.27%154.22M | 52.09%151.49M | -30.80%82.26M | -49.14%48.6M | -49.14%48.6M | 86.86%118.38M | 7.14%99.61M | 27.86%118.87M | 2.79%95.56M | 2.79%95.56M |
Current liabilities | -4.29%23.22B | 21.72%25.55B | 131.79%24.94B | 189.64%31.15B | 189.64%31.15B | 286.57%24.26B | 216.84%20.99B | 71.54%10.76B | 24.17%10.76B | 24.17%10.76B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.32%115.94B | -10.63%111.28B | -9.92%116.96B | -11.01%116.63B | -11.01%116.63B | -5.55%123.76B | -2.67%124.52B | -1.14%129.84B | 7.73%131.06B | 7.73%131.06B |
-Long term debt | -6.32%115.94B | -10.63%111.28B | -9.92%116.96B | -11.01%116.63B | -11.01%116.63B | -5.55%123.76B | -2.67%124.52B | -1.14%129.84B | 7.73%131.06B | 7.73%131.06B |
Non current accrued expenses | 9.40%618.61M | --569.6M | --505.47M | 19.20%535.81M | 19.20%535.81M | --565.43M | ---- | ---- | --449.5M | --449.5M |
Derivative product liabilities | 154.61%4.27B | 176.62%3.82B | 104.12%3.17B | 20.98%1.78B | 20.98%1.78B | 72.91%1.68B | 95.52%1.38B | 70.42%1.55B | -41.23%1.47B | -41.23%1.47B |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | -13.68%1.21B | -10.70%1.16B | -14.26%1.1B | ---- | ---- |
Total non current liabilities | -4.18%122.76B | -8.43%117.53B | -8.30%122.67B | -10.31%121.01B | -10.31%121.01B | -4.54%128.11B | -1.85%128.35B | -0.37%133.78B | 7.09%134.93B | 7.09%134.93B |
Total liabilities | -4.20%145.98B | -4.19%143.08B | 2.13%147.61B | 4.45%152.16B | 4.45%152.16B | 8.47%152.37B | 8.69%149.34B | 2.84%144.54B | 8.19%145.68B | 8.19%145.68B |
Shareholders'equity | ||||||||||
Share capital | 0.63%106.29B | 0.67%106.26B | 0.62%106.15B | 0.61%106.05B | 0.61%106.05B | 0.07%105.63B | -0.34%105.55B | -0.72%105.5B | -0.73%105.41B | -0.73%105.41B |
-common stock | 0.63%106.29B | 0.67%106.26B | 0.62%106.15B | 0.61%106.05B | 0.61%106.05B | 0.07%105.63B | -0.34%105.55B | -0.72%105.5B | -0.73%105.41B | -0.73%105.41B |
Retained earnings | 21.64%77.31B | 30.79%80.15B | 26.03%76.04B | 25.48%73.81B | 25.48%73.81B | 12.26%63.56B | 0.70%61.28B | 0.33%60.33B | -4.74%58.83B | -4.74%58.83B |
Total stockholders'equity | 8.65%183.79B | 11.70%186.99B | 9.57%182.63B | 8.63%179.93B | 8.63%179.93B | 3.34%169.17B | 0.70%167.41B | 0.35%166.67B | -1.72%165.63B | -1.72%165.63B |
Noncontrolling interests | 10.89%6.62B | 12.68%6.5B | 12.45%6.4B | 17.21%6.22B | 17.21%6.22B | 17.72%5.97B | 15.61%5.77B | 14.16%5.69B | 9.19%5.31B | 9.19%5.31B |
Total equity | 8.72%190.41B | 11.73%193.49B | 9.67%189.03B | 8.90%186.15B | 8.90%186.15B | 3.77%175.14B | 1.14%173.18B | 0.76%172.37B | -1.42%170.94B | -1.42%170.94B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data
No Data