(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 154.64%96.28M | 154.64%96.28M | 64.67%79.92M | -13.24%88.47M | -17.36%88.59M | -69.00%37.81M | -69.00%37.81M | -61.42%48.53M | -23.53%101.97M | -36.93%107.19M |
-Cash and cash equivalents | 103.08%76.79M | 103.08%76.79M | 64.67%79.92M | -33.09%68.23M | -36.04%68.56M | -69.00%37.81M | -69.00%37.81M | -61.42%48.53M | -23.53%101.97M | -36.93%107.19M |
-Short-term investments | --19.5M | --19.5M | ---- | --20.24M | --20.02M | --0 | --0 | ---- | ---- | ---- |
Receivables | 6.58%112.53M | 6.58%112.53M | 17.27%88.36M | 24.51%88.29M | 17.58%90.24M | 34.46%105.58M | 34.46%105.58M | 27.98%75.35M | 18.26%70.92M | 28.29%76.75M |
-Accounts receivable | 1.88%92.03M | 1.88%92.03M | 17.27%88.36M | 24.51%88.29M | 17.58%90.24M | 15.03%90.33M | 15.03%90.33M | 27.98%75.35M | 18.26%70.92M | 28.29%76.75M |
-Taxes receivable | 34.38%20.5M | 34.38%20.5M | ---- | ---- | ---- | --15.25M | --15.25M | ---- | ---- | ---- |
Inventory | -30.98%34.53M | -30.98%34.53M | -21.31%40.1M | -5.71%41.56M | -5.75%50.89M | -5.87%50.03M | -5.87%50.03M | -8.20%50.96M | -14.30%44.08M | 14.74%53.99M |
Prepaid assets | -29.59%18.27M | -29.59%18.27M | ---- | ---- | ---- | --25.95M | --25.95M | 17.46%33.8M | -6.41%25.25M | -15.31%23.06M |
Other current assets | ---- | ---- | --37.33M | --38.55M | --45.83M | ---- | ---- | ---- | ---- | ---- |
Total current assets | 19.26%261.61M | 19.26%261.61M | 17.76%245.7M | 6.05%256.87M | 5.57%275.54M | -19.78%219.37M | -19.78%219.37M | -22.43%208.64M | -10.86%242.21M | -14.17%260.99M |
Non current assets | ||||||||||
Net PPE | -13.68%33.41M | -13.68%33.41M | -10.56%34.73M | -11.39%36.56M | -14.88%37.11M | -13.47%38.71M | -13.47%38.71M | -15.89%38.83M | -8.17%41.26M | -6.32%43.6M |
-Gross PPE | 0.73%138.45M | 0.73%138.45M | -10.56%34.73M | -11.39%36.56M | -14.88%37.11M | -1.03%137.44M | -1.03%137.44M | -15.89%38.83M | -8.17%41.26M | -6.32%43.6M |
-Accumulated depreciation | -6.39%-105.04M | -6.39%-105.04M | ---- | ---- | ---- | -4.88%-98.73M | -4.88%-98.73M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.83%157.43M | 0.83%157.43M | 3.01%153.87M | 45.89%157.53M | 44.25%156.84M | 44.95%156.13M | 44.95%156.13M | 41.47%149.37M | 1.91%107.98M | 56.39%108.73M |
-Goodwill | 2.22%109.53M | 2.22%109.53M | 5.52%106.87M | 36.80%108.88M | 32.57%108.05M | 30.52%107.16M | 30.52%107.16M | 25.23%101.28M | -2.58%79.6M | 44.85%81.51M |
-Other intangible assets | -2.22%47.89M | -2.22%47.89M | -2.28%47M | 71.39%48.64M | 79.23%48.79M | 91.20%48.98M | 91.20%48.98M | 94.60%48.09M | 17.03%28.38M | 105.39%27.22M |
Non current deferred assets | 3.45%25.03M | 3.45%25.03M | 33.17%24.09M | 23.36%24.22M | 17.18%24.27M | 13.70%24.19M | 13.70%24.19M | -61.26%18.09M | -58.45%19.64M | -55.17%20.71M |
Other non current assets | -22.11%27.22M | -22.11%27.22M | -11.84%26.71M | -14.95%27.1M | 3.21%34.96M | 7.32%34.95M | 7.32%34.95M | -8.65%30.3M | -5.52%31.87M | 0.74%33.87M |
Total non current assets | -4.29%243.08M | -4.29%243.08M | 1.19%239.4M | 22.25%245.41M | 22.36%253.19M | 23.12%253.98M | 23.12%253.98M | 2.15%236.59M | -13.42%200.74M | 5.63%206.91M |
Total assets | 6.62%504.69M | 6.62%504.69M | 8.96%485.1M | 13.40%502.28M | 13.00%528.73M | -1.33%473.35M | -1.33%473.35M | -11.06%445.23M | -12.04%442.95M | -6.41%467.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.64%36.42M | -3.64%36.42M | 47.42%35.62M | 44.10%33.59M | 39.74%32.63M | 68.92%37.79M | 68.92%37.79M | 30.22%24.16M | 18.42%23.31M | 5.69%23.35M |
-accounts payable | 0.43%27.4M | 0.43%27.4M | 33.41%23.41M | 55.78%21.24M | 54.72%22.89M | 92.17%27.29M | 92.17%27.29M | 6.89%17.55M | -3.40%13.64M | -7.36%14.79M |
-Total tax payable | -14.20%9.01M | -14.20%9.01M | 84.58%12.21M | 27.63%12.35M | 13.84%9.74M | 28.52%10.5M | 28.52%10.5M | 209.26%6.62M | 73.74%9.67M | 39.75%8.56M |
Current accrued expenses | 58.18%11.27M | 58.18%11.27M | 38.42%10.21M | 71.44%14.96M | 23.56%11.81M | -19.14%7.13M | -19.14%7.13M | 2.93%7.38M | 35.01%8.72M | 22.87%9.56M |
Current debt and capital lease obligation | -4.82%5.43M | -4.82%5.43M | -4.95%5.26M | -12.39%5.14M | -3.08%5.48M | -0.51%5.71M | -0.51%5.71M | -1.74%5.53M | 12.07%5.87M | 1.02%5.65M |
-Current capital lease obligation | -4.82%5.43M | -4.82%5.43M | -4.95%5.26M | -12.39%5.14M | -3.08%5.48M | -0.51%5.71M | -0.51%5.71M | -1.74%5.53M | 12.07%5.87M | 1.02%5.65M |
Current deferred liabilities | 3.88%44.81M | 3.88%44.81M | -6.10%39.73M | -4.60%41.35M | -6.46%43.18M | -6.72%43.13M | -6.72%43.13M | -2.20%42.31M | -2.80%43.35M | 11.26%46.16M |
Current liabilities | 6.62%113.27M | 6.62%113.27M | 11.38%105.47M | 14.55%107.77M | 7.13%105.01M | 7.44%106.24M | 7.44%106.24M | 3.00%94.69M | 0.77%94.08M | 4.95%98.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 470.67%83.6M | 470.67%83.6M | 486.30%84.1M | 429.21%84.95M | 395.52%85.67M | -21.44%14.65M | -21.44%14.65M | -27.28%14.34M | -19.58%16.05M | -17.54%17.29M |
-Long term debt | --72.76M | --72.76M | --72.6M | --72.49M | --72.38M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -26.02%10.84M | -26.02%10.84M | -19.86%11.5M | -22.36%12.46M | -23.14%13.29M | -21.44%14.65M | -21.44%14.65M | -27.28%14.34M | -19.58%16.05M | -17.54%17.29M |
Non current deferred liabilities | 2.78%33.56M | 2.78%33.56M | 21.88%32.39M | 41.19%32.95M | 40.26%33M | 39.50%32.66M | 39.50%32.66M | 21.70%26.58M | 3.43%23.33M | 6.37%23.53M |
Other non current liabilities | -53.06%23K | -53.06%23K | 57.89%30K | -95.92%39K | -97.78%23K | -95.32%49K | -95.32%49K | -98.23%19K | -11.73%956K | -6.85%1.03M |
Total non current liabilities | 119.08%122.81M | 119.08%122.81M | 136.03%120.54M | 144.15%123.23M | 139.73%127.41M | 3.05%56.06M | 3.05%56.06M | -1.57%51.07M | -4.50%50.47M | -4.72%53.15M |
Total liabilities | 45.46%236.09M | 45.46%236.09M | 55.05%226.01M | 59.80%231M | 53.75%232.42M | 5.88%162.3M | 5.88%162.3M | 1.35%145.76M | -1.14%144.55M | 1.33%151.16M |
Shareholders'equity | ||||||||||
Share capital | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 5.26%20K |
-common stock | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 5.26%20K |
Retained earnings | -120.92%-9.79M | -120.92%-9.79M | -123.21%-11.38M | -104.74%-2.62M | -59.87%25.62M | -36.38%46.79M | -36.38%46.79M | -53.43%49.02M | -49.33%55.28M | -42.10%63.86M |
Paid-in capital | 5.50%346.28M | 5.50%346.28M | 4.66%340.41M | 9.94%336.53M | 9.57%331.88M | 9.02%328.23M | 9.02%328.23M | 9.11%325.24M | 3.95%306.12M | 3.87%302.88M |
Less: Treasury stock | 0.00%30.66M | 0.00%30.66M | -0.01%30.66M | -0.01%30.66M | -0.01%30.66M | -0.44%30.66M | -0.44%30.66M | -0.44%30.66M | -0.44%30.66M | -0.44%30.66M |
Gains losses not affecting retained earnings | -11.75%-37.25M | -11.75%-37.25M | 10.99%-39.31M | 1.16%-31.99M | -57.82%-30.55M | -91.84%-33.33M | -91.84%-33.33M | -179.61%-44.17M | -109.28%-32.37M | 4.80%-19.36M |
Total stockholders'equity | -13.65%268.61M | -13.65%268.61M | -13.48%259.09M | -9.09%271.29M | -6.45%296.31M | -4.72%311.05M | -4.72%311.05M | -16.06%299.46M | -16.50%298.4M | -9.71%316.74M |
Total equity | -13.65%268.61M | -13.65%268.61M | -13.48%259.09M | -9.09%271.29M | -6.45%296.31M | -4.72%311.05M | -4.72%311.05M | -16.06%299.46M | -16.50%298.4M | -9.71%316.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data