(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -121.96%-3.73M | 46.81%-7.14M | 39.93%-6.88M | 67.32%-597K | -854.07%-9.85M | 1,013.01%16.98M | -99.24%-13.42M | -670.79%-11.45M | -191.26%-1.83M | -408.06%-1.03M |
Net income from continuing operations | 119.87%2.7M | 82.28%-1.31M | -405.59%-79.18M | -1,138.44%-46.78M | -182.72%-11.42M | -151.07%-13.61M | -204.21%-7.37M | 62.40%-15.66M | 4.89%-3.78M | 70.47%-4.04M |
Operating gains losses | -229.73%-5.37M | 9.32%-8.34M | 221.42%29.78M | 569.64%36.28M | 67.35%-1.44M | 189.86%4.14M | -18.25%-9.19M | 1.59%-24.53M | -4.29%-7.72M | -1,398.31%-4.42M |
Depreciation and amortization | -49.79%2.84M | -47.84%2.95M | -6.90%22.17M | -4.36%5.44M | -6.60%5.41M | -6.36%5.66M | -9.99%5.65M | -13.81%23.81M | -10.99%5.69M | -15.85%5.79M |
Deferred tax | ---- | ---- | -72.94%-735K | ---- | ---- | ---- | ---- | -103.17%-425K | ---- | ---- |
Other non cash items | ---- | ---- | ---1.92M | --0 | --0 | --0 | ---1.92M | ---- | ---- | ---- |
Change In working capital | -131.01%-5.65M | 27.19%-2.12M | 1,841.70%13.95M | -9.59%2.91M | -727.41%-4.29M | 2,158.86%18.23M | 32.62%-2.91M | -104.19%-801K | -50.22%3.22M | -108.52%-518K |
-Change in receivables | 191.60%2.98M | 3,069.62%10.07M | 85.00%-939K | 420.32%6.76M | -557.06%-4.11M | 38.66%-3.25M | 89.27%-339K | -535.33%-6.26M | 146.86%1.3M | -82.12%899K |
-Change in inventory | -109.64%-1.18M | -229.96%-5.02M | 186.67%19.79M | -12.94%2.42M | 109.17%1.28M | 414.92%12.22M | 149.77%3.86M | -143.29%-22.83M | 269.74%2.78M | -355.74%-13.98M |
-Change in payables and accrued expense | -166.48%-8.08M | 6.95%-6.91M | -62.42%2.29M | 57.36%-3.35M | -88.30%915K | 397.99%12.15M | -302.23%-7.43M | -43.64%6.08M | -805.48%-7.85M | 216.31%7.82M |
-Change in other current assets | 522.37%642K | 852.24%504K | -132.33%-7.18M | -132.99%-6.67M | -2.46%-291K | 76.76%-152K | -102.29%-67K | 36.53%22.21M | 106.89%20.22M | -106.97%-284K |
-Change in other working capital | 99.31%-19K | -171.09%-760K | ---- | ---- | -141.48%-2.08M | ---2.74M | --1.07M | ---- | ---- | --5.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -121.96%-3.73M | 46.81%-7.14M | 39.93%-6.88M | 67.32%-597K | -854.07%-9.85M | 1,013.01%16.98M | -99.24%-13.42M | -670.79%-11.45M | -191.26%-1.83M | -408.06%-1.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 273.40%6.68M | -5.37%5.75M | 1,563.11%88.45M | 1,517.66%88.05M | 14.00%-1.83M | -56.22%-3.85M | 27.72%6.07M | 43.48%-6.05M | -6,925.27%-6.21M | 31.04%-2.12M |
Net PPE purchase and sale | 304.90%7.9M | -5.37%5.75M | 37.45%-3.78M | 32.78%-4.18M | 14.00%-1.83M | -56.22%-3.85M | 27.72%6.07M | 43.48%-6.05M | -6,925.27%-6.21M | 31.04%-2.12M |
Net business purchase and sale | ---- | ---- | --92.23M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 273.40%6.68M | -5.37%5.75M | 1,563.11%88.45M | 1,517.66%88.05M | 14.00%-1.83M | -56.22%-3.85M | 27.72%6.07M | 43.48%-6.05M | -6,925.27%-6.21M | 31.04%-2.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 93.63%-59K | -96.39%184K | -605.07%-86.14M | -1,296.23%-89.47M | -108.46%-838K | -147.81%-926K | 324.33%5.09M | 145.61%17.06M | 5,897.67%7.48M | 84.89%9.91M |
Net issuance payments of debt | 94.22%-48K | -95.68%231K | -592.74%-85.77M | -1,292.65%-89.46M | -108.38%-832K | -141.04%-831K | 361.33%5.35M | 155.96%17.41M | 154.10%7.5M | 66.82%9.93M |
Net other financing activities | 88.42%-11K | 82.06%-47K | -4.55%-368K | 77.27%-5K | 71.43%-6K | -7.95%-95K | -18.55%-262K | 94.40%-352K | 99.29%-22K | 96.46%-21K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 93.63%-59K | -96.39%184K | -605.07%-86.14M | -1,296.23%-89.47M | -108.46%-838K | -147.81%-926K | 324.33%5.09M | 145.61%17.06M | 5,897.67%7.48M | 84.89%9.91M |
Net cash flow | ||||||||||
Beginning cash position | -45.55%4.21M | -45.78%5.42M | -4.25%9.99M | -29.58%7.43M | 424.87%19.94M | 25.03%7.74M | -4.25%9.99M | -82.61%10.44M | 24.53%10.55M | -35.14%3.8M |
Current changes in cash | -76.28%2.89M | 46.54%-1.21M | -930.41%-4.58M | -259.93%-2.01M | -285.21%-12.51M | 610.54%12.2M | 46.91%-2.26M | 99.10%-444K | -128.46%-559K | 158.08%6.75M |
End cash Position | -64.36%7.11M | -45.55%4.21M | -45.78%5.42M | -45.78%5.42M | -29.58%7.43M | 424.87%19.94M | 25.03%7.74M | -4.25%9.99M | -4.25%9.99M | 24.53%10.55M |
Free cash flow | -157.70%-7.07M | 35.10%-10.65M | 17.74%-21.9M | 44.40%-4.5M | -227.77%-13.25M | 335.47%12.26M | -76.86%-16.41M | -60.31%-26.62M | -2,437.30%-8.09M | -43.04%-4.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data