SG Stock MarketDetailed Quotes

F9D Boustead

Watchlist
  • 0.945
  • -0.015-1.56%
10min DelayNot Open Apr 26 16:55 CST
451.21MMarket Cap9.17P/E (TTM)

Boustead Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(Q2)Sep 30, 2019
(Q1)Jun 30, 2019
(FY)Mar 31, 2019
(Q4)Mar 31, 2019
(Q3)Dec 31, 2018
(Q2)Sep 30, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
16.21%87.49M
-6.49%75.28M
-50.26%80.51M
396.14%161.88M
84.29%27.47M
170.15%61.19M
-37.02%32.63M
-124.50%-5.99M
-91.01%1.06M
105.63%14.9M
Net profit before non-cash adjustment
38.46%76.48M
-72.96%55.24M
224.07%204.3M
1.10%63.04M
-22.00%12.24M
-33.12%12.56M
12.05%62.36M
-64.71%5.32M
12.82%17.41M
-5.93%15.69M
Total adjustment of non-cash items
-162.42%-6.63M
98.07%-2.53M
-590.91%-131.22M
196.45%26.73M
199.81%9.33M
332.68%5.86M
-17.30%9.02M
202.48%4.89M
1.64%4.15M
102.60%3.11M
-Depreciation and amortization
-13.68%9.98M
-30.70%11.56M
-0.98%16.68M
75.36%16.84M
75.88%4.26M
55.72%3.71M
-5.12%9.61M
-5.02%2.38M
-3.71%2.42M
-3.78%2.42M
-Reversal of impairment losses recognized in profit and loss
-68.39%532K
--1.68M
--0
----
--1.49M
--0
----
----
--213K
--0
-Share of associates
104.92%684K
-10.37%-13.91M
-888.06%-12.6M
10.89%1.6M
245.21%318K
849.68%1.18M
146.34%1.44M
11.90%-4.41M
82.96%2.14M
13.10%-219K
-Disposal profit
-2,019.90%-8.1M
99.72%-382K
-14,234.57%-136.96M
115.67%969K
148.00%36K
100.24%14K
-645.84%-6.18M
92.49%-88K
-34.27%443K
70.70%-75K
-Net exchange gains and losses
196.00%48K
-128.74%-50K
117.50%174K
-46.31%80K
382.46%161K
-90.29%10K
-47.16%149K
212.75%168K
-142.48%-65K
-145.60%-57K
-Remuneration paid in stock
--0
3,345.45%1.14M
-82.54%33K
-64.87%189K
-59.54%53K
-60.31%52K
-59.06%538K
-83.46%135K
-22.10%141K
21.30%131K
-Other non-cash items
-281.02%-9.78M
-276.24%-2.57M
-79.35%1.46M
103.43%7.05M
230.85%3.01M
4.21%892K
10.91%3.47M
49.99%6.93M
-88.69%-1.13M
229.22%911K
Changes in working capital
-21.86%17.64M
203.37%22.58M
-89.68%7.44M
286.10%72.11M
251.27%5.9M
569.84%42.77M
-162.70%-38.75M
-309.21%-16.2M
-165.81%-20.5M
64.45%-3.9M
-Change in receivables
-1,865.93%-65.6M
59.72%-3.34M
67.43%-8.28M
-229.57%-25.43M
-128.63%-6.05M
-87.55%-28.34M
-2,689.60%-7.72M
-171.94%-10.84M
117.85%2.25M
204.15%21.14M
-Change in inventory
57.09%104.63M
431.76%66.6M
-145.85%-20.08M
218.67%43.79M
38.03%-10.1M
3,076.45%72.42M
-232.68%-36.9M
397.46%15.67M
-358.56%-38.55M
-341.45%-16.29M
-Change in payables
56.68%-19.95M
-212.98%-46.06M
-24.16%40.77M
680.63%53.75M
361.78%22.68M
-107.45%-1.47M
276.52%6.89M
-868.72%-20M
257.49%15.81M
-166.51%-8.66M
-Changes in other current assets
-126.65%-1.43M
208.11%5.37M
-496,800.00%-4.97M
100.10%1K
-637.65%-627K
129.60%156K
-1,749.09%-1.02M
---1.02M
--0
-8,400.00%-85K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0.51%-2.33M
0.72%-548K
-41.99%-585K
-16.09%-2.34M
-41.52%-743K
-22.05%-631K
-12.88%-552K
Interest received (cash flow from operating activities)
372.98%11.03M
-42.36%2.33M
-21.83%4.05M
-27.30%5.18M
-30.92%1.37M
23.36%1.62M
46.74%7.12M
10.42%2.07M
57.87%1.77M
65.75%1.98M
Tax refund paid
4.61%-21.61M
-2.54%-22.65M
-25.64%-22.09M
-6.25%-17.58M
24.07%-6.41M
-52.11%-2.38M
-37.94%-16.55M
23.44%-1.97M
-60.49%-4.57M
-76.42%-8.45M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
39.93%76.91M
-12.01%54.96M
-57.55%62.47M
605.36%147.15M
177.42%21.87M
172.20%59.85M
-51.08%20.86M
-128.56%-6.63M
-124.90%-2.38M
149.10%7.88M
Investing cash flow
Net PPE purchase and sale
-359.53%-1.98M
-100.18%-430K
2,277.80%237.93M
-356.54%-10.93M
28.23%-4.72M
-123.65%-2.45M
32.46%-2.39M
-1,278.07%-5.84M
23.11%-316K
-185.13%-6.58M
Net intangibles purchase and sale
--0
77.24%-155K
-68.98%-681K
45.39%-403K
-189.42%-301K
-16.00%-145K
---738K
---326K
---183K
---104K
Net business purchase and sale
-1,187.70%-66.46M
-1,358.78%-5.16M
102.17%410K
41.69%-18.91M
566.02%8.2M
--0
---32.43M
---15.19M
--0
---1.76M
Net investment property transactions
88.79%-652K
31.26%-5.82M
26.60%-8.46M
80.64%-11.53M
-371.43%-1.35M
-444.19%-4.31M
-15,701.86%-59.57M
-416.18%-1.95M
---56.55M
---287K
Net investment product transactions
125.15%18.87M
-1,137.02%-75.04M
-25.36%7.24M
28.19%9.7M
6,798.00%3.45M
-34.82%2.89M
-79.56%7.56M
-88.09%1.43M
442.50%1.64M
-98.65%50K
Advance cash and loans provided to other parties
-35.45%-18.63M
77.89%-13.75M
3.51%-62.19M
-680.75%-64.45M
57.74%-2.39M
-7.04%-3.71M
53.82%-8.26M
344.54%9.47M
-62.56%-8.61M
-12.16%-5.64M
Repayment of advance payments to other parties and cash income from loans
-91.43%1.97M
-72.73%22.99M
1,790.36%84.29M
--4.46M
----
----
----
----
----
----
Dividends received (cash flow from investment activities)
-2.32%14.83M
81.56%15.18M
117.76%8.36M
47.69%3.84M
--1.1M
----
2,160.87%2.6M
----
----
--0
Interest received (cash flow from investment activities)
-0.71%5.15M
5,247.42%5.19M
--97K
----
----
----
----
----
----
----
Net changes in other investments
----
----
----
----
----
----
--92K
--0
----
--92K
Investing cash flow
17.73%-46.89M
-121.35%-57M
402.61%266.99M
5.27%-88.23M
128.07%3.99M
-51.72%-7.72M
-707.83%-93.14M
-231.80%-9.81M
-934.49%-64.01M
-292.25%-14.23M
Financing cash flow
Net issuance payments of debt
-122.80%-2.06M
108.05%9.02M
-820.16%-112M
-79.07%15.55M
-116.41%-1.31M
-2,986.19%-39.32M
516.24%74.3M
320.05%31.95M
2,899.45%35.67M
1,741.86%7.96M
Net common stock issuance
-3,150.00%-3.97M
95.56%-122K
64.85%-2.75M
---7.82M
---2.69M
---2.55M
--0
--0
--0
--0
Increase or decrease of lease financing
61.42%-2.31M
13.08%-6M
-20.38%-6.9M
---5.73M
---2.12M
---1.32M
--0
----
----
--0
Cash dividends paid
53.18%-19.26M
-181.74%-41.13M
-32.87%-14.6M
25.71%-10.99M
38.38%-6.08M
----
-13.28%-14.79M
--0
5.57%-4.93M
-25.85%-9.86M
Cash dividends for minorities
86.85%-3.06M
-1,050.27%-23.29M
31.03%-2.03M
-2.95%-2.94M
-34.56%-2.94M
----
44.41%-2.85M
---2K
45.87%-668K
43.99%-2.18M
Interest paid (cash flow from financing activities)
-60.25%-3.13M
49.10%-1.95M
-32.84%-3.84M
---2.89M
----
----
--0
----
----
----
Net other fund-raising expenses
-1,102.05%-63.19M
-2,436.44%-5.26M
103.60%225K
---6.24M
----
---6.24M
----
----
----
----
Financing cash flow
-41.09%-96.97M
51.56%-68.73M
-573.95%-141.88M
-137.16%-21.05M
-270.89%-15.13M
-3,779.75%-49.43M
183.87%56.66M
169.92%31.94M
489.02%30.07M
67.27%-4.08M
Net cash flow
Beginning cash position
-15.21%403.86M
69.07%476.29M
14.12%281.71M
-6.98%246.86M
-11.46%248.35M
-6.98%246.86M
-4.02%265.38M
-17.74%231M
-6.50%268.4M
-6.19%280.5M
Current changes in cash
5.38%-66.95M
-137.73%-70.76M
395.39%187.58M
342.42%37.86M
203.06%10.74M
-82.73%2.7M
-62.97%-15.62M
203.20%15.5M
-732.59%-36.33M
19.36%-10.42M
Effect of exchange rate changes
-543.40%-10.72M
-123.77%-1.67M
332.16%7.01M
-4.03%-3.02M
69.29%-515K
-136.79%-1.21M
-89.30%-2.9M
182.52%354K
42.39%-1.07M
-275.05%-1.68M
End cash Position
-19.23%326.19M
-15.21%403.86M
69.07%476.29M
14.12%281.71M
-3.66%258.58M
-11.46%248.35M
-6.98%246.86M
-6.98%246.86M
-17.74%231M
-6.50%268.4M
Free cash flow
44.50%74M
-12.81%51.21M
-56.65%58.73M
1,779.70%135.49M
1,293.34%16.75M
163.38%57.15M
-81.50%7.21M
-156.17%-12.79M
-131.91%-2.9M
50.06%1.2M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(Q2)Sep 30, 2019(Q1)Jun 30, 2019(FY)Mar 31, 2019(Q4)Mar 31, 2019(Q3)Dec 31, 2018(Q2)Sep 30, 2018
Operating cash flow (Indirect Method)
Cash from operating activities 16.21%87.49M-6.49%75.28M-50.26%80.51M396.14%161.88M84.29%27.47M170.15%61.19M-37.02%32.63M-124.50%-5.99M-91.01%1.06M105.63%14.9M
Net profit before non-cash adjustment 38.46%76.48M-72.96%55.24M224.07%204.3M1.10%63.04M-22.00%12.24M-33.12%12.56M12.05%62.36M-64.71%5.32M12.82%17.41M-5.93%15.69M
Total adjustment of non-cash items -162.42%-6.63M98.07%-2.53M-590.91%-131.22M196.45%26.73M199.81%9.33M332.68%5.86M-17.30%9.02M202.48%4.89M1.64%4.15M102.60%3.11M
-Depreciation and amortization -13.68%9.98M-30.70%11.56M-0.98%16.68M75.36%16.84M75.88%4.26M55.72%3.71M-5.12%9.61M-5.02%2.38M-3.71%2.42M-3.78%2.42M
-Reversal of impairment losses recognized in profit and loss -68.39%532K--1.68M--0------1.49M--0----------213K--0
-Share of associates 104.92%684K-10.37%-13.91M-888.06%-12.6M10.89%1.6M245.21%318K849.68%1.18M146.34%1.44M11.90%-4.41M82.96%2.14M13.10%-219K
-Disposal profit -2,019.90%-8.1M99.72%-382K-14,234.57%-136.96M115.67%969K148.00%36K100.24%14K-645.84%-6.18M92.49%-88K-34.27%443K70.70%-75K
-Net exchange gains and losses 196.00%48K-128.74%-50K117.50%174K-46.31%80K382.46%161K-90.29%10K-47.16%149K212.75%168K-142.48%-65K-145.60%-57K
-Remuneration paid in stock --03,345.45%1.14M-82.54%33K-64.87%189K-59.54%53K-60.31%52K-59.06%538K-83.46%135K-22.10%141K21.30%131K
-Other non-cash items -281.02%-9.78M-276.24%-2.57M-79.35%1.46M103.43%7.05M230.85%3.01M4.21%892K10.91%3.47M49.99%6.93M-88.69%-1.13M229.22%911K
Changes in working capital -21.86%17.64M203.37%22.58M-89.68%7.44M286.10%72.11M251.27%5.9M569.84%42.77M-162.70%-38.75M-309.21%-16.2M-165.81%-20.5M64.45%-3.9M
-Change in receivables -1,865.93%-65.6M59.72%-3.34M67.43%-8.28M-229.57%-25.43M-128.63%-6.05M-87.55%-28.34M-2,689.60%-7.72M-171.94%-10.84M117.85%2.25M204.15%21.14M
-Change in inventory 57.09%104.63M431.76%66.6M-145.85%-20.08M218.67%43.79M38.03%-10.1M3,076.45%72.42M-232.68%-36.9M397.46%15.67M-358.56%-38.55M-341.45%-16.29M
-Change in payables 56.68%-19.95M-212.98%-46.06M-24.16%40.77M680.63%53.75M361.78%22.68M-107.45%-1.47M276.52%6.89M-868.72%-20M257.49%15.81M-166.51%-8.66M
-Changes in other current assets -126.65%-1.43M208.11%5.37M-496,800.00%-4.97M100.10%1K-637.65%-627K129.60%156K-1,749.09%-1.02M---1.02M--0-8,400.00%-85K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0.51%-2.33M0.72%-548K-41.99%-585K-16.09%-2.34M-41.52%-743K-22.05%-631K-12.88%-552K
Interest received (cash flow from operating activities) 372.98%11.03M-42.36%2.33M-21.83%4.05M-27.30%5.18M-30.92%1.37M23.36%1.62M46.74%7.12M10.42%2.07M57.87%1.77M65.75%1.98M
Tax refund paid 4.61%-21.61M-2.54%-22.65M-25.64%-22.09M-6.25%-17.58M24.07%-6.41M-52.11%-2.38M-37.94%-16.55M23.44%-1.97M-60.49%-4.57M-76.42%-8.45M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 39.93%76.91M-12.01%54.96M-57.55%62.47M605.36%147.15M177.42%21.87M172.20%59.85M-51.08%20.86M-128.56%-6.63M-124.90%-2.38M149.10%7.88M
Investing cash flow
Net PPE purchase and sale -359.53%-1.98M-100.18%-430K2,277.80%237.93M-356.54%-10.93M28.23%-4.72M-123.65%-2.45M32.46%-2.39M-1,278.07%-5.84M23.11%-316K-185.13%-6.58M
Net intangibles purchase and sale --077.24%-155K-68.98%-681K45.39%-403K-189.42%-301K-16.00%-145K---738K---326K---183K---104K
Net business purchase and sale -1,187.70%-66.46M-1,358.78%-5.16M102.17%410K41.69%-18.91M566.02%8.2M--0---32.43M---15.19M--0---1.76M
Net investment property transactions 88.79%-652K31.26%-5.82M26.60%-8.46M80.64%-11.53M-371.43%-1.35M-444.19%-4.31M-15,701.86%-59.57M-416.18%-1.95M---56.55M---287K
Net investment product transactions 125.15%18.87M-1,137.02%-75.04M-25.36%7.24M28.19%9.7M6,798.00%3.45M-34.82%2.89M-79.56%7.56M-88.09%1.43M442.50%1.64M-98.65%50K
Advance cash and loans provided to other parties -35.45%-18.63M77.89%-13.75M3.51%-62.19M-680.75%-64.45M57.74%-2.39M-7.04%-3.71M53.82%-8.26M344.54%9.47M-62.56%-8.61M-12.16%-5.64M
Repayment of advance payments to other parties and cash income from loans -91.43%1.97M-72.73%22.99M1,790.36%84.29M--4.46M------------------------
Dividends received (cash flow from investment activities) -2.32%14.83M81.56%15.18M117.76%8.36M47.69%3.84M--1.1M----2,160.87%2.6M----------0
Interest received (cash flow from investment activities) -0.71%5.15M5,247.42%5.19M--97K----------------------------
Net changes in other investments --------------------------92K--0------92K
Investing cash flow 17.73%-46.89M-121.35%-57M402.61%266.99M5.27%-88.23M128.07%3.99M-51.72%-7.72M-707.83%-93.14M-231.80%-9.81M-934.49%-64.01M-292.25%-14.23M
Financing cash flow
Net issuance payments of debt -122.80%-2.06M108.05%9.02M-820.16%-112M-79.07%15.55M-116.41%-1.31M-2,986.19%-39.32M516.24%74.3M320.05%31.95M2,899.45%35.67M1,741.86%7.96M
Net common stock issuance -3,150.00%-3.97M95.56%-122K64.85%-2.75M---7.82M---2.69M---2.55M--0--0--0--0
Increase or decrease of lease financing 61.42%-2.31M13.08%-6M-20.38%-6.9M---5.73M---2.12M---1.32M--0----------0
Cash dividends paid 53.18%-19.26M-181.74%-41.13M-32.87%-14.6M25.71%-10.99M38.38%-6.08M-----13.28%-14.79M--05.57%-4.93M-25.85%-9.86M
Cash dividends for minorities 86.85%-3.06M-1,050.27%-23.29M31.03%-2.03M-2.95%-2.94M-34.56%-2.94M----44.41%-2.85M---2K45.87%-668K43.99%-2.18M
Interest paid (cash flow from financing activities) -60.25%-3.13M49.10%-1.95M-32.84%-3.84M---2.89M----------0------------
Net other fund-raising expenses -1,102.05%-63.19M-2,436.44%-5.26M103.60%225K---6.24M-------6.24M----------------
Financing cash flow -41.09%-96.97M51.56%-68.73M-573.95%-141.88M-137.16%-21.05M-270.89%-15.13M-3,779.75%-49.43M183.87%56.66M169.92%31.94M489.02%30.07M67.27%-4.08M
Net cash flow
Beginning cash position -15.21%403.86M69.07%476.29M14.12%281.71M-6.98%246.86M-11.46%248.35M-6.98%246.86M-4.02%265.38M-17.74%231M-6.50%268.4M-6.19%280.5M
Current changes in cash 5.38%-66.95M-137.73%-70.76M395.39%187.58M342.42%37.86M203.06%10.74M-82.73%2.7M-62.97%-15.62M203.20%15.5M-732.59%-36.33M19.36%-10.42M
Effect of exchange rate changes -543.40%-10.72M-123.77%-1.67M332.16%7.01M-4.03%-3.02M69.29%-515K-136.79%-1.21M-89.30%-2.9M182.52%354K42.39%-1.07M-275.05%-1.68M
End cash Position -19.23%326.19M-15.21%403.86M69.07%476.29M14.12%281.71M-3.66%258.58M-11.46%248.35M-6.98%246.86M-6.98%246.86M-17.74%231M-6.50%268.4M
Free cash flow 44.50%74M-12.81%51.21M-56.65%58.73M1,779.70%135.49M1,293.34%16.75M163.38%57.15M-81.50%7.21M-156.17%-12.79M-131.91%-2.9M50.06%1.2M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg