SG Stock MarketDetailed Quotes

F34 Wilmar Intl

Watchlist

3.340
-0.020-0.60%

10min DelayMarket Closed Apr 29 17:11 CST

20.85BMarket Cap10.37P/E (TTM)

Wilmar Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

-8.51%67.16B

11.56%73.4B

30.22%65.79B

18.49%50.53B

-4.17%42.64B

11.25B

-2.24%11.16B

-9.01%9.78B

-6.22%10.44B

2.12%44.5B

Cost of revenue

-7.44%61.88B

14.12%66.85B

30.40%58.58B

17.80%44.92B

-4.95%38.14B

9.98B

-2.48%9.85B

-8.23%8.87B

-7.61%9.43B

0.77%40.12B

Gross profit

-19.45%5.27B

-9.24%6.55B

28.71%7.21B

24.41%5.6B

2.97%4.5B

1.27B

-0.38%1.31B

-16.02%909.9M

9.08%1.01B

16.41%4.37B

Operating expense

-12.28%2.85B

-26.98%3.25B

34.23%4.45B

29.64%3.32B

-1.04%2.56B

692.08M

-8.23%635.04M

1.10%610.14M

-1.43%619.87M

9.30%2.58B

Selling and administrative expenses

-6.41%3.26B

-22.81%3.48B

29.81%4.51B

29.88%3.47B

1.51%2.67B

--728.25M

-2.16%673.7M

-0.54%607.46M

-0.72%664.7M

4.78%2.63B

-Selling and marketing expense

-10.84%2.11B

-30.75%2.36B

35.55%3.41B

32.51%2.52B

-0.08%1.9B

--522.67M

-4.81%485.12M

0.45%427.32M

-4.02%464.77M

4.79%1.9B

-General and administrative expense

2.96%1.15B

1.92%1.12B

14.68%1.1B

23.42%955.52M

5.62%774.22M

--205.58M

5.41%188.57M

-2.81%180.14M

7.93%199.93M

4.77%733.05M

Other operating expenses

-34.02%163.77M

26.11%248.21M

11.34%196.81M

24.05%176.76M

-2.76%142.49M

--20.51M

29.74%46.2M

24.32%54.22M

206.71%28.77M

29.86%146.54M

Total other operating income

19.07%570.31M

87.48%478.98M

-23.71%255.49M

29.06%334.89M

31.68%259.47M

--56.68M

163.67%84.85M

1.35%51.54M

47.12%73.6M

-25.05%197.05M

Operating profit

-26.52%2.42B

19.34%3.3B

20.71%2.76B

17.54%2.29B

8.76%1.95B

579.42M

8.31%676.75M

-37.54%299.76M

31.24%391.14M

28.49%1.79B

Net non-operating interest income expense

-68.70%-782.03M

-78.71%-463.56M

-7.90%-259.39M

46.20%-240.39M

-16.40%-446.85M

-111.9M

7.70%-105.66M

-59.91%-121.4M

-108.12%-107.88M

-38.25%-383.88M

Non-operating interest income

19.41%493.05M

25.11%412.92M

-20.33%330.05M

-12.93%414.28M

1.81%475.82M

--106.04M

-3.57%118.62M

6.11%125.13M

22.08%126.03M

83.82%467.34M

Non-operating interest expense

44.84%1.29B

49.21%887.29M

-9.93%594.67M

-28.44%660.22M

8.39%922.67M

--217.94M

-5.56%224.29M

27.18%246.53M

50.84%233.91M

60.03%851.21M

Total other finance cost

6.64%-10.1M

-106.78%-10.82M

5.66%-5.23M

---5.55M

----

Net investment income

24.06%29.79M

-38.49%24.01M

-62.04%39.04M

107.92%102.84M

-34.57%49.46M

10,776.69%75.59M

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

-95.52%-28.68M

-459.99%-14.67M

109.65%4.07M

-904.31%-42.2M

94.15%-4.2M

-153.31%-71.86M

Income from associates and other participating interests

16.80%319.8M

24.74%273.8M

8.56%219.5M

32.15%202.19M

-50.69%153M

85.31M

-62.61%24.84M

-55.82%21.91M

-49.50%20.94M

-0.35%310.28M

Special income /charges

-5.33M

-108.21M

Less:Negative goodwill immediately recognized

--5.33M

--0

----

--108.21M

Other non-operating income /expenses

-404.25%-17.89M

80.56%-6.59M

2.94%22.24M

Income before tax

-37.23%1.96B

12.68%3.12B

19.68%2.77B

36.07%2.31B

5.35%1.7B

600.33M

-0.79%578.04M

-53.85%193.68M

5.56%326.44M

3.18%1.61B

Income tax

-45.53%298.08M

-21.78%547.21M

12.82%699.6M

66.90%620.09M

6.22%371.53M

141.23M

25.21%167.94M

-73.47%19.88M

-42.21%42.49M

24.00%349.79M

Net income

-35.46%1.66B

24.35%2.57B

22.19%2.07B

23.38%1.69B

12.43%1.37B

459.09M

26.85%509.19M

-59.40%139.98M

11.23%262.23M

-4.80%1.22B

Net income continuous operations

-35.46%1.66B

24.35%2.57B

22.19%2.07B

27.43%1.69B

5.12%1.33B

--459.09M

-8.57%410.1M

-49.59%173.8M

20.45%283.95M

-1.41%1.26B

Net income discontinuous operations

----

200.41%43.55M

--0

310.20%99.09M

---33.82M

---21.72M

---43.37M

Noncontrolling interests

-20.09%133.35M

-5.12%166.87M

12.12%175.87M

103.47%156.86M

-18.03%77.1M

20.7M

1,485.82%62.06M

-138.36%-10.9M

-83.87%5.24M

10.94%94.05M

Net income attributable to the company

-36.53%1.52B

27.09%2.4B

23.22%1.89B

18.61%1.53B

14.97%1.29B

438.39M

10.16%447.14M

-52.31%150.88M

26.42%256.99M

-5.91%1.12B

Preferred stock dividends

Other under preferred stock dividend

25.4M

Net income attributable to common stockholders

-36.53%1.52B

27.09%2.4B

23.22%1.89B

20.99%1.53B

12.72%1.27B

412.99M

10.16%447.14M

-52.31%150.88M

26.42%256.99M

-5.91%1.12B

Gross dividend payment

Basic earnings per share

-36.29%0.244

27.67%0.383

23.97%0.3

18.63%0.242

14.61%0.204

0.069

10.94%0.071

-21.95%0.064

28.13%0.041

-5.82%0.178

Diluted earnings per share

-36.29%0.244

28.09%0.383

24.07%0.299

18.14%0.241

14.61%0.204

0.069

9.38%0.07

-21.95%0.064

28.13%0.041

-5.82%0.178

Dividend per share

6.88%0.1268

12.96%0.1186

7.58%0.105

33.68%0.0976

-6.91%0.073

-15.52%0.0216

-2.75%0.0514

54.68%0.0784

Currency Unit

USD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	-8.51%67.16B	11.56%73.4B	30.22%65.79B	18.49%50.53B	-4.17%42.64B	11.25B	-2.24%11.16B	-9.01%9.78B	-6.22%10.44B	2.12%44.5B
Cost of revenue	-7.44%61.88B	14.12%66.85B	30.40%58.58B	17.80%44.92B	-4.95%38.14B	9.98B	-2.48%9.85B	-8.23%8.87B	-7.61%9.43B	0.77%40.12B
Gross profit	-19.45%5.27B	-9.24%6.55B	28.71%7.21B	24.41%5.6B	2.97%4.5B	1.27B	-0.38%1.31B	-16.02%909.9M	9.08%1.01B	16.41%4.37B
Operating expense	-12.28%2.85B	-26.98%3.25B	34.23%4.45B	29.64%3.32B	-1.04%2.56B	692.08M	-8.23%635.04M	1.10%610.14M	-1.43%619.87M	9.30%2.58B
Selling and administrative expenses	-6.41%3.26B	-22.81%3.48B	29.81%4.51B	29.88%3.47B	1.51%2.67B	--728.25M	-2.16%673.7M	-0.54%607.46M	-0.72%664.7M	4.78%2.63B
-Selling and marketing expense	-10.84%2.11B	-30.75%2.36B	35.55%3.41B	32.51%2.52B	-0.08%1.9B	--522.67M	-4.81%485.12M	0.45%427.32M	-4.02%464.77M	4.79%1.9B
-General and administrative expense	2.96%1.15B	1.92%1.12B	14.68%1.1B	23.42%955.52M	5.62%774.22M	--205.58M	5.41%188.57M	-2.81%180.14M	7.93%199.93M	4.77%733.05M
Other operating expenses	-34.02%163.77M	26.11%248.21M	11.34%196.81M	24.05%176.76M	-2.76%142.49M	--20.51M	29.74%46.2M	24.32%54.22M	206.71%28.77M	29.86%146.54M
Total other operating income	19.07%570.31M	87.48%478.98M	-23.71%255.49M	29.06%334.89M	31.68%259.47M	--56.68M	163.67%84.85M	1.35%51.54M	47.12%73.6M	-25.05%197.05M
Operating profit	-26.52%2.42B	19.34%3.3B	20.71%2.76B	17.54%2.29B	8.76%1.95B	579.42M	8.31%676.75M	-37.54%299.76M	31.24%391.14M	28.49%1.79B
Net non-operating interest income expense	-68.70%-782.03M	-78.71%-463.56M	-7.90%-259.39M	46.20%-240.39M	-16.40%-446.85M	-111.9M	7.70%-105.66M	-59.91%-121.4M	-108.12%-107.88M	-38.25%-383.88M
Non-operating interest income	19.41%493.05M	25.11%412.92M	-20.33%330.05M	-12.93%414.28M	1.81%475.82M	--106.04M	-3.57%118.62M	6.11%125.13M	22.08%126.03M	83.82%467.34M
Non-operating interest expense	44.84%1.29B	49.21%887.29M	-9.93%594.67M	-28.44%660.22M	8.39%922.67M	--217.94M	-5.56%224.29M	27.18%246.53M	50.84%233.91M	60.03%851.21M
Total other finance cost	6.64%-10.1M	-106.78%-10.82M	5.66%-5.23M	---5.55M	----	----	----	----	----	----
Net investment income	24.06%29.79M	-38.49%24.01M	-62.04%39.04M	107.92%102.84M	-34.57%49.46M					10,776.69%75.59M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets	-95.52%-28.68M	-459.99%-14.67M	109.65%4.07M	-904.31%-42.2M	94.15%-4.2M					-153.31%-71.86M
Income from associates and other participating interests	16.80%319.8M	24.74%273.8M	8.56%219.5M	32.15%202.19M	-50.69%153M	85.31M	-62.61%24.84M	-55.82%21.91M	-49.50%20.94M	-0.35%310.28M
Special income /charges	-5.33M	0								-108.21M
Less:Negative goodwill immediately recognized	--5.33M	--0	----	----	----	----	----	----	----	--108.21M
Other non-operating income /expenses							-404.25%-17.89M	80.56%-6.59M	2.94%22.24M
Income before tax	-37.23%1.96B	12.68%3.12B	19.68%2.77B	36.07%2.31B	5.35%1.7B	600.33M	-0.79%578.04M	-53.85%193.68M	5.56%326.44M	3.18%1.61B
Income tax	-45.53%298.08M	-21.78%547.21M	12.82%699.6M	66.90%620.09M	6.22%371.53M	141.23M	25.21%167.94M	-73.47%19.88M	-42.21%42.49M	24.00%349.79M
Net income	-35.46%1.66B	24.35%2.57B	22.19%2.07B	23.38%1.69B	12.43%1.37B	459.09M	26.85%509.19M	-59.40%139.98M	11.23%262.23M	-4.80%1.22B
Net income continuous operations	-35.46%1.66B	24.35%2.57B	22.19%2.07B	27.43%1.69B	5.12%1.33B	--459.09M	-8.57%410.1M	-49.59%173.8M	20.45%283.95M	-1.41%1.26B
Net income discontinuous operations	----	----	----	----	200.41%43.55M	--0	310.20%99.09M	---33.82M	---21.72M	---43.37M
Noncontrolling interests	-20.09%133.35M	-5.12%166.87M	12.12%175.87M	103.47%156.86M	-18.03%77.1M	20.7M	1,485.82%62.06M	-138.36%-10.9M	-83.87%5.24M	10.94%94.05M
Net income attributable to the company	-36.53%1.52B	27.09%2.4B	23.22%1.89B	18.61%1.53B	14.97%1.29B	438.39M	10.16%447.14M	-52.31%150.88M	26.42%256.99M	-5.91%1.12B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	25.4M	25.4M	0	0	0	0
Net income attributable to common stockholders	-36.53%1.52B	27.09%2.4B	23.22%1.89B	20.99%1.53B	12.72%1.27B	412.99M	10.16%447.14M	-52.31%150.88M	26.42%256.99M	-5.91%1.12B
Gross dividend payment
Basic earnings per share	-36.29%0.244	27.67%0.383	23.97%0.3	18.63%0.242	14.61%0.204	0.069	10.94%0.071	-21.95%0.064	28.13%0.041	-5.82%0.178
Diluted earnings per share	-36.29%0.244	28.09%0.383	24.07%0.299	18.14%0.241	14.61%0.204	0.069	9.38%0.07	-21.95%0.064	28.13%0.041	-5.82%0.178
Dividend per share	6.88%0.1268	12.96%0.1186	7.58%0.105	33.68%0.0976	-6.91%0.073	0	-15.52%0.0216	-2.75%0.0514	0	54.68%0.0784
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall