(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.73%-6.64M | 53.98%-1.2M | 47.87%-1.54M | 62.54%-1.39M | -7.87%-2.51M | -83.92%-11.6M | 9.62%-2.62M | -133.96%-2.96M | -197.32%-3.7M | -157.29%-2.33M |
Net income from continuing operations | 40.18%-10.47M | 45.51%-3.43M | 45.38%-2.23M | 36.25%-2.47M | 28.10%-2.35M | -86.56%-17.51M | -72.16%-6.29M | -71.74%-4.08M | -92.87%-3.87M | -142.29%-3.27M |
Operating gains losses | --291K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -22.99%1.36M | -25.60%366.42K | -10.74%334.87K | -31.18%388.37K | -19.12%273.09K | 102.74%1.77M | 73.93%492.51K | 57.77%375.16K | 142.05%564.28K | 184.36%337.66K |
Other non cash items | 107.35%2.93M | 456.07%1.48M | 150.36%682.8K | -13.93%740.21K | 71.13%21.74K | 1,245.04%1.41M | 504.80%266.81K | 252.31%272.73K | 4,548.89%860.04K | -83.06%12.7K |
Change In working capital | -307.49%-977.26K | -578.06%-22.73K | -172.34%-332.91K | 104.05%33.03K | -687.28%-654.65K | -361.39%-239.82K | 103.33%4.75K | 38.31%460.19K | -1,259.05%-816.24K | 166.10%111.47K |
-Change in receivables | 26.03%-509.21K | 218.08%133.79K | -302.15%-323.11K | 83.35%-100.16K | -64.72%-219.74K | -1,008.19%-688.43K | -458.54%-113.31K | 489.64%159.84K | -1,302.99%-601.55K | -305.33%-133.4K |
-Change in inventory | 116.39%17.19K | 459.23%49.21K | -285.02%-52.93K | 116.36%15.73K | 121.90%5.18K | -1,883.83%-104.91K | -23.64%-13.7K | 601.37%28.61K | -2,425.41%-96.18K | -420.98%-23.63K |
-Change in prepaid assets | 175.83%112.12K | 304.21%140.69K | -123.53%-94.09K | 118.20%82.75K | 28.94%-17.23K | -112.03%-147.85K | 21.10%-68.9K | 72.01%399.87K | -288.97%-454.56K | 75.26%-24.25K |
-Change in payables and accrued expense | -150.03%-338.78K | -225.03%-255.74K | 186.69%199.13K | -66.17%150.67K | -268.49%-432.84K | 644.41%677.11K | 369.23%204.53K | -391.27%-229.71K | 234.52%445.4K | 669.87%256.89K |
-Change in other current liabilities | -1,166.74%-258.58K | -2,247.66%-90.97K | -160.66%-61.63K | ---- | ---- | --24.24K | ---3.88K | --101.59K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | -72.17%9.98K | ---- | ---- | ---- | ---- | --35.87K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.73%-6.64M | 53.98%-1.2M | 47.87%-1.54M | 62.54%-1.39M | -7.87%-2.51M | -83.92%-11.6M | 9.62%-2.62M | -133.96%-2.96M | -197.32%-3.7M | -157.29%-2.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 189.39%2.17M | -93.04%21.12K | 0 | 180.06%998.69K | 172.26%1.15M | 54.91%-2.43M | 106.63%303.22K | 114.55%108.54K | -2,769.40%-1.25M | -6,580.92%-1.59M |
Net PPE purchase and sale | 101.25%40.62K | 229.92%21.12K | --0 | 101.11%19.5K | --0 | -63.07%-3.26M | 98.63%-16.26K | 70.31%-221.46K | -3,923.46%-1.75M | -5,233.45%-1.27M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---321.25K | --0 | ---1 | --1 | ---321.25K |
Net investment purchase and sale | 85.04%2.13M | --0 | --0 | 95.17%979.19K | --1.15M | 134.18%1.15M | 109.49%319.47K | --330K | --501.72K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 189.39%2.17M | -93.04%21.12K | --0 | 180.06%998.69K | 172.26%1.15M | 54.91%-2.43M | 106.63%303.22K | 114.55%108.54K | -2,769.40%-1.25M | -6,580.92%-1.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.92%2.63M | 606.43%1M | 1,871.68%586.79K | -29.82%1.24M | -121.40%-199.72K | -89.60%2.53M | -152.70%-198.32K | -99.86%29.76K | 4.81%1.77M | 236.47%933.28K |
Net issuance payments of debt | 3.92%2.63M | 606.43%1M | 1,871.68%586.79K | -29.82%1.24M | -121.40%-199.72K | 354.86%2.53M | -152.70%-198.32K | 100.92%29.76K | 12.48%1.77M | 236.47%933.28K |
Net common stock issuance | --25.31K | --0 | --0 | --0 | --25.31K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---25.31K | --0 | --3 | ---3 | ---25.31K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3.92%2.63M | 606.43%1M | 1,871.69%586.8K | -29.82%1.24M | -121.40%-199.72K | -89.60%2.53M | -152.70%-198.32K | -99.86%29.76K | 4.81%1.77M | 236.47%933.28K |
Net cash flow | ||||||||||
Beginning cash position | -84.76%2.07M | -91.15%405.23K | -81.62%1.36M | -95.23%504.58K | -84.76%2.07M | 1,436.04%13.56M | -77.83%4.58M | 1,071.79%7.39M | 4,479.98%10.57M | 1,436.04%13.56M |
Current changes in cash | 83.99%-1.84M | 92.90%-178.25K | 66.13%-954.1K | 126.91%854.75K | 47.74%-1.56M | -190.66%-11.49M | 64.59%-2.51M | -114.07%-2.82M | -893.72%-3.18M | -358.48%-2.99M |
End cash Position | -89.02%226.99K | -89.02%226.99K | -91.15%405.23K | -81.62%1.36M | -95.23%504.58K | -84.76%2.07M | -84.76%2.07M | -77.83%4.58M | 1,071.79%7.39M | 4,479.98%10.57M |
Free cash flow | 55.29%-6.64M | 54.26%-1.2M | 51.50%-1.54M | 74.57%-1.39M | 30.21%-2.51M | -78.49%-14.86M | 35.78%-2.63M | -58.12%-3.18M | -323.15%-5.45M | -287.50%-3.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data