(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.16%173.03M | 1,023.84%19.76M | 23.27%41.06M | -6.75%38.15M | 57.19%74.06M | -53.97%119.2M | -108.51%-2.14M | -24.30%33.31M | -55.60%40.91M | 47.12M |
Net income from continuing operations | -256.45%-65.9M | -72.63%-15.99M | -741.61%-73.8M | -42.33%5.61M | -39.40%18.27M | -67.15%42.12M | -248.91%-9.26M | -71.94%11.5M | -74.11%9.73M | --30.15M |
Operating gains losses | 92.22%-1.27M | 92.51%668K | 96.79%-192K | -148.13%-2.53M | 107.98%776K | -398.39%-16.38M | 112.11%347K | -995.05%-5.98M | -142.83%-1.02M | ---9.73M |
Depreciation and amortization | -4.29%101.42M | -11.22%27.27M | -1.79%24.41M | -1.25%24.93M | -1.34%24.81M | 4.09%105.97M | 5.34%30.72M | -0.83%24.85M | 5.08%25.25M | --25.15M |
Deferred tax | -154.33%-5.99M | -187.51%-5.58M | -243.25%-1.63M | 255.10%7.6M | -175.83%-6.38M | -33.99%11.02M | 192.56%6.37M | -87.34%1.14M | -269.13%-4.9M | --8.41M |
Other non cash items | 40.25%10.95M | 897.99%3.18M | -9.83%2.47M | 5.20%2.77M | -10.58%2.54M | 13.21%7.81M | -116.23%-398K | 800.33%2.74M | 1.00%2.63M | --2.84M |
Change In working capital | 161.69%31.24M | 114.25%4.77M | 169.15%3.72M | -418.59%-6.6M | 312.05%29.35M | -371.83%-50.64M | -383.77%-33.5M | 84.40%-5.38M | -86.12%2.07M | ---13.84M |
-Change in receivables | 68.50%-7.82M | 33.67%-10.56M | 1,028.94%2.18M | 147.82%976K | 93.72%-416K | -2,199.49%-24.82M | -917.90%-15.92M | -166.57%-235K | -140.09%-2.04M | ---6.62M |
-Change in inventory | 75.43%-457K | 88.58%-146K | -109.01%-601K | 159.63%1.6M | 71.33%-1.31M | 87.50%-1.86M | -3,972.73%-1.28M | 241.91%6.67M | -50.73%-2.68M | ---4.57M |
-Change in payables and accrued expense | 141.27%2.28M | 226.22%4.67M | -20.08%-1.23M | -1,894.54%-10.52M | 83.91%9.35M | 278.30%945K | 68.60%-3.7M | 34.26%-1.02M | 127.51%586K | --5.08M |
-Change in other current assets | 69.12%-3.17M | 40.26%-7.97M | 54.00%1.27M | -115.36%-57K | 91.20%3.59M | 8.08%-10.27M | -206.13%-13.34M | 114.55%824K | 140.64%371K | --1.88M |
-Change in other current liabilities | 246.59%32.48M | 310.63%12.13M | 124.58%2.17M | -58.93%6.65M | 148.50%11.54M | -354.67%-22.16M | -128.73%-5.76M | 54.18%-8.81M | -11.05%16.2M | ---23.79M |
-Change in other working capital | 5.47%7.93M | 2.28%6.65M | 97.43%-72K | 49.30%-5.25M | -53.45%6.6M | 26.05%7.51M | 170.03%6.5M | 23.89%-2.81M | -191.12%-10.36M | --14.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 45.16%173.03M | 1,023.84%19.76M | 23.27%41.06M | -6.75%38.15M | 57.19%74.06M | -53.97%119.2M | -108.51%-2.14M | -24.30%33.31M | -55.60%40.91M | --47.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.44%-115.82M | -33.90%-33.24M | 8.49%-27.79M | 1.62%-27.17M | 1.65%-27.62M | -19.37%-110.89M | 31.89%-24.83M | -72.04%-30.37M | -23.20%-27.62M | -28.08M |
Net PPE purchase and sale | -1.08%-114.77M | -19.62%-32.81M | 8.42%-27.85M | 4.41%-26.4M | 1.34%-27.72M | -18.88%-113.55M | 25.05%-27.43M | -51.21%-30.41M | -23.13%-27.62M | ---28.1M |
Net other investing changes | -139.50%-1.05M | -116.69%-434K | 54.55%51K | ---771K | 430.00%106K | 1.34%2.65M | 1,718.18%2.6M | -98.65%33K | --0 | --20K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.44%-115.82M | -33.90%-33.24M | 8.49%-27.79M | 1.62%-27.17M | 1.65%-27.62M | -19.37%-110.89M | 31.89%-24.83M | -72.04%-30.37M | -23.20%-27.62M | ---28.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -61.80%-136.81M | -151,045.59%-102.64M | -106.10%-2.09M | 95.37%-3.41M | -188.32%-28.66M | 63.91%-84.56M | 100.06%68K | -122.76%-1.02M | 36.19%-73.67M | -9.94M |
Net issuance payments of debt | -2,633.08%-106.92M | -22,607.80%-101.96M | -95.33%-2.42M | 10.81%-990K | -39.03%-1.55M | 97.73%-3.91M | 99.12%-449K | -21.67%-1.24M | 99.06%-1.11M | ---1.11M |
Net common stock issuance | 67.04%-26.58M | -146.81%-242K | 46.67%330K | 100.62%450K | -207.12%-27.12M | -31.22%-80.64M | 100.73%517K | -95.90%225K | -1,996.92%-72.56M | ---8.83M |
Net other financing activities | ---3.31M | ---443K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -61.80%-136.81M | -151,045.59%-102.64M | -106.10%-2.09M | 95.37%-3.41M | -188.32%-28.66M | 63.91%-84.56M | 100.06%68K | -122.76%-1.02M | 36.19%-73.67M | ---9.94M |
Net cash flow | ||||||||||
Beginning cash position | -24.85%230.62M | 3.74%267.15M | 0.15%255.98M | -21.38%248.41M | -24.85%230.62M | -18.20%306.88M | -41.53%257.52M | -37.60%255.61M | -30.61%315.98M | --306.88M |
Current changes in cash | -4.39%-79.6M | -331.72%-116.13M | 482.58%11.17M | 112.54%7.57M | 95.48%17.79M | -11.67%-76.25M | 79.86%-26.9M | -93.78%1.92M | -32.10%-60.37M | --9.1M |
End cash Position | -34.51%151.03M | -34.51%151.03M | 3.74%267.15M | 0.15%255.98M | -21.38%248.41M | -24.85%230.62M | -24.85%230.62M | -41.53%257.52M | -37.60%255.61M | --315.98M |
Free cash flow | 930.95%58.26M | 55.87%-13.05M | 355.55%13.21M | -11.61%11.75M | 143.65%46.34M | -96.54%5.65M | -157.90%-29.57M | -87.86%2.9M | -80.93%13.3M | --19.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data