(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.20%-749.88B | 69.41%1.53T | 9.66%1.86T | 376.82%80.74B | 3.55%430.02B | 28.53%-844.47B | -32.91%901.43B | -17.77%1.7T | 30.24%-29.17B | -26.15%415.27B |
Net income from continuing operations | -110.09%-7.98B | 23.65%308.17B | 669.82%174.38B | -92.32%7.19B | -52.76%47.55B | -7.66%79.06B | -57.97%249.24B | -112.03%-30.6B | -42.16%93.57B | 31.63%100.65B |
Operating gains losses | -56.03%25.96B | 365.50%139.87B | -19.80%33.21B | 342.59%15B | 159.40%32.62B | 18.73%59.05B | 321.27%30.05B | 1,089.60%41.41B | 77.10%-6.18B | -489.96%-54.91B |
Depreciation and amortization | 4.96%166.86B | 10.04%642.52B | 4.60%161.06B | 8.38%159.83B | 13.27%162.66B | 14.49%158.98B | 10.55%583.9B | 13.12%153.97B | 11.54%147.47B | 9.49%143.61B |
Deferred tax | -103.84%-1.56B | -85.91%45.9B | -93.32%13.03B | -116.15%-5B | -106.32%-2.84B | -25.77%40.71B | 136.58%325.7B | 161.21%195B | 399.95%30.93B | 75.94%44.93B |
Other non cash items | 61.68%-10.96B | 26.23%310.33B | 5.23%70.6B | 30.78%97.7B | 139.43%170.66B | -187.31%-28.61B | 82.92%245.84B | 51.97%67.09B | 199.12%74.7B | -37.27%71.28B |
Change In working capital | 17.77%-947.99B | 133.47%122.78B | 2.07%1.49T | 33.84%-373.99B | -20.74%161.31B | 21.20%-1.15T | -677.83%-366.79B | -13.10%1.46T | -59.04%-565.28B | 20.90%203.52B |
-Change in receivables | -99.58%113M | 79.97%-23.53B | 23.90%-94.58B | 62.93%-37.85B | -18.35%81.87B | 212.41%27.03B | 40.95%-117.45B | 9.80%-124.29B | -224.93%-102.08B | 196.53%100.27B |
-Change in inventory | -16.77%-174.59B | 114.82%86.91B | -33.13%176.83B | 104.71%17.28B | 111.90%42.33B | -16.52%-149.52B | -288.66%-586.33B | 358.05%264.45B | -149.39%-366.83B | -852.88%-355.63B |
-Change in prepaid assets | 31.25%8.57B | -1,185.04%-9.21B | 2.11%-15.22B | -655.61%-8.47B | 29.42%7.95B | -25.19%6.53B | -67.38%849M | -25.69%-15.55B | 217.22%1.53B | -57.81%6.14B |
-Change in payables and accrued expense | 28.23%-693.62B | -80.68%69.12B | 12.68%1.34T | -1,296.21%-310.71B | -98.79%5.61B | 24.03%-966.44B | -10.29%357.85B | -29.43%1.19T | 91.99%-22.25B | 50.65%462.37B |
-Change in other current liabilities | -36.35%-82.42B | 12,079.89%44.09B | 37.52%95.92B | -323.26%-21.95B | 856.65%30.56B | 20.37%-60.45B | -100.70%-368M | -26.49%69.75B | 70.61%9.83B | ---4.04B |
-Change in other working capital | 39.63%-6.03B | -108.98%-44.6B | -120.72%-15.31B | 85.63%-12.28B | -25.47%-7.01B | -139.99%-9.99B | 47.69%-21.34B | 792.60%73.89B | -410.41%-85.48B | 34.35%-5.59B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.20%-749.88B | 69.41%1.53T | 9.69%1.86T | 380.96%80.74B | 3.55%430.02B | 28.53%-844.47B | -32.91%901.43B | -17.79%1.7T | 31.27%-28.74B | -26.15%415.27B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 11.57%-146.89B | -10.86%-587.5B | 41.83%-128.91B | -17.64%-189.58B | -51.66%-102.9B | -109.44%-166.11B | -10.36%-529.93B | -143.91%-221.61B | -57.37%-161.16B | -24.53%-67.85B |
Net PPE purchase and sale | 35.89%-95.88B | -10.72%-396.08B | 69.71%-46.13B | -10.10%-123.18B | -132.54%-77.21B | -147.87%-149.55B | -9.71%-357.72B | -327.77%-152.3B | -32.69%-111.88B | 21.39%-33.2B |
Net intangibles purchase and sale | 33.36%-6.35B | -11.92%-30.8B | -14.30%-5.56B | 33.63%-8.42B | -11.07%-7.29B | -179.34%-9.53B | 35.66%-27.52B | 42.84%-4.86B | 16.13%-12.68B | 42.43%-6.57B |
Net business purchase and sale | ---- | -82.85%-102.12B | -113.20%-54.27B | ---- | ---- | ---- | -127.96%-55.85B | -3.89%-25.45B | ---- | ---- |
Net other investing changes | ---38.75B | 74.01%-1.82B | ---- | ---- | ---- | ---- | -888.98%-7B | ---- | ---- | -8,030.08%-10B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.57%-146.89B | -10.86%-587.5B | 41.83%-128.91B | -17.64%-189.58B | -51.66%-102.9B | -109.44%-166.11B | -10.36%-529.93B | -143.91%-221.61B | -57.37%-161.16B | -24.53%-67.85B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 184.26%790.27B | 16.30%-1.03T | -37.02%-1.27T | -246.24%-159.82B | 142.39%119.14B | 304.51%278.01B | -64.10%-1.24T | -133.49%-928.14B | 149.75%109.29B | -203.16%-281.03B |
Net issuance payments of debt | 43.15%876.39B | 35.25%-249.55B | -38.52%-1.15T | -72.26%57.38B | 160.61%230.5B | 310.20%612.24B | -9.79%-385.42B | -97.22%-829.95B | 687.89%206.83B | 11.44%88.45B |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | ---316.76B | --0 | ---1M | ---- |
Cash dividends paid | 87.86%-28.96B | 10.07%-357.03B | 48.71%-43.36B | -14.56%-29.73B | -58.83%-45.5B | 7.54%-238.44B | -30.82%-397.02B | -179.17%-84.54B | 83.46%-25.95B | 69.22%-28.64B |
Net other financing activities | 118.37%7.64B | -227.55%-75.53B | -39.01%35.15B | -346.37%-90.46B | 26.95%21.38B | -931.00%-41.6B | 17.16%59.21B | 66.93%57.63B | -145.45%-20.27B | 11,595.14%16.84B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 184.26%790.27B | 16.30%-1.03T | -37.08%-1.27T | -246.81%-159.82B | 142.39%119.14B | 304.51%278.01B | -64.10%-1.24T | -133.38%-927.71B | 149.56%108.86B | -203.16%-281.03B |
Net cash flow | ||||||||||
Beginning cash position | -13.01%1.51T | -31.79%1.73T | -6.55%1.1T | 12.06%1.39T | -13.80%982.55B | -31.79%1.73T | 5.49%2.54T | 22.01%1.18T | -5.88%1.24T | 26.18%1.14T |
Current changes in cash | 85.46%-106.5B | 89.03%-94.83B | -15.90%460.15B | -231.53%-268.66B | 572.15%446.26B | 47.55%-732.57B | -883.13%-864.32B | -65.27%547.16B | 77.73%-81.04B | -84.01%66.39B |
Effect of exchange rate changes | 148.74%9.04B | -331.57%-130.64B | -565.39%-50.63B | -308.15%-26.61B | -192.75%-34.86B | -283.86%-18.55B | 158.54%56.42B | 299.49%10.88B | 118.42%12.78B | 1,119.10%37.59B |
End cash Position | 43.58%1.41T | -13.01%1.51T | -13.01%1.51T | -6.55%1.1T | 12.06%1.39T | -13.80%982.55B | -31.79%1.73T | -31.79%1.73T | 22.01%1.18T | -5.88%1.24T |
Free cash flow | 15.00%-853.46B | 115.69%1.06T | 15.71%1.78T | 64.99%-54.56B | -4.18%341.9B | 19.45%-1T | -49.19%493.1B | -23.76%1.54T | -8.61%-155.85B | -29.78%356.81B |
Currency Unit | COP | COP | COP | COP | COP | COP | COP | COP | COP | COP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data