(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jul 1, 2022 | (Q1)Apr 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.91%187.15M | 15.91%187.15M | -7.64%137.1M | -10.53%148.17M | -41.57%125.65M | -45.76%161.46M | -45.76%161.46M | -41.74%148.44M | -30.98%165.62M | --215.05M |
-Cash and cash equivalents | 15.91%187.15M | 15.91%187.15M | -7.64%137.1M | -10.53%148.17M | -41.57%125.65M | -45.76%161.46M | -45.76%161.46M | -35.40%148.44M | -30.98%165.62M | --215.05M |
Receivables | -1.62%167.36M | -1.62%167.36M | 9.48%181.75M | 8.69%175.83M | 17.33%173.06M | 21.63%170.11M | 21.63%170.11M | 15.26%166.01M | 13.33%161.77M | --147.51M |
-Accounts receivable | 6.52%128.05M | 6.52%128.05M | 22.32%135.08M | 11.35%128.74M | 25.10%119.95M | 17.82%120.21M | 17.82%120.21M | 7.41%110.43M | 18.86%115.62M | --95.88M |
-Other receivables | -20.51%44.59M | -20.51%44.59M | -14.03%53.08M | 2.91%53.2M | 6.47%60.18M | 32.75%56.1M | 32.75%56.1M | 34.10%61.74M | 3.15%51.69M | --56.53M |
-Recievables adjustments allowances | 14.73%-5.28M | 14.73%-5.28M | -3.95%-6.4M | -10.27%-6.11M | -44.29%-7.07M | -40.02%-6.19M | -40.02%-6.19M | -27.87%-6.16M | -19.27%-5.54M | ---4.9M |
Other current assets | 42.29%25.02M | 42.29%25.02M | 35.49%24.46M | 36.21%20.62M | 38.60%19.59M | 15.58%17.59M | 15.58%17.59M | -3.64%18.06M | 0.19%15.14M | --14.13M |
Total current assets | 8.70%379.53M | 8.70%379.53M | 3.25%343.32M | 0.61%344.63M | -15.50%318.3M | -22.88%349.16M | -22.88%349.16M | -20.37%332.51M | -13.89%342.53M | --376.69M |
Non current assets | ||||||||||
Net PPE | 19.60%99.92M | 19.60%99.92M | 22.06%100.55M | 27.94%102.43M | 10.35%86.04M | 12.38%83.55M | 12.38%83.55M | 8.59%82.38M | 3.50%80.06M | --77.98M |
-Gross PPE | 9.30%203.93M | 9.30%203.93M | 154.90%209.98M | 27.94%102.43M | 10.35%86.04M | 8.01%186.58M | 8.01%186.58M | 8.59%82.38M | 3.50%80.06M | --77.98M |
-Accumulated depreciation | -0.95%-104.01M | -0.95%-104.01M | ---109.44M | ---- | ---- | -4.71%-103.03M | -4.71%-103.03M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | --8.61M |
-Goodwill | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | 0.00%8.61M | --8.61M |
Non current deferred assets | 8.13%154.99M | 8.13%154.99M | 8.16%145.18M | 9.06%146.28M | -1.04%151.17M | -2.16%143.35M | -2.16%143.35M | -0.29%134.22M | 0.53%134.13M | --152.76M |
Other non current assets | 85.79%3.73M | 85.79%3.73M | 275.08%4.82M | 70.63%2.34M | 52.21%2.31M | 31.89%2.01M | 31.89%2.01M | -23.11%1.28M | -18.53%1.37M | --1.52M |
Total non current assets | 12.52%267.25M | 12.52%267.25M | 14.42%259.15M | 15.83%259.66M | 3.02%248.13M | 2.83%237.51M | 2.83%237.51M | 2.60%226.49M | 1.41%224.17M | --240.86M |
Total assets | 10.25%646.78M | 10.25%646.78M | 7.77%602.46M | 6.63%604.28M | -8.28%566.43M | -14.20%586.66M | -14.20%586.66M | -12.42%559M | -8.43%566.7M | --617.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -48.06%4.49M | -48.06%4.49M | -38.29%19.64M | -25.61%19.84M | -14.65%26.32M | 170.65%8.64M | 170.65%8.64M | 48.42%31.83M | -1.13%26.67M | --30.84M |
-accounts payable | -48.06%4.49M | -48.06%4.49M | -38.29%19.64M | -25.61%19.84M | -14.65%26.32M | 170.65%8.64M | 170.65%8.64M | 48.42%31.83M | -1.13%26.67M | --30.84M |
Current accrued expenses | 0.10%116.24M | 0.10%116.24M | 10.47%93.83M | 8.69%87.61M | 10.65%63.39M | 0.56%116.12M | 0.56%116.12M | -2.57%84.94M | 1.96%80.6M | --57.29M |
Current debt and capital lease obligation | 19.86%6.3M | 19.86%6.3M | 6.28%5.7M | 14.13%5.75M | -7.72%4.9M | 1.82%5.26M | 1.82%5.26M | -4.30%5.36M | -15.46%5.04M | --5.31M |
-Current capital lease obligation | 19.86%6.3M | 19.86%6.3M | 6.28%5.7M | 14.13%5.75M | -7.72%4.9M | 1.82%5.26M | 1.82%5.26M | -4.30%5.36M | -15.46%5.04M | --5.31M |
Current deferred liabilities | 20.24%34.88M | 20.24%34.88M | -33.58%10.49M | -25.50%11.34M | -7.03%14.57M | -0.47%29.01M | -0.47%29.01M | 29.52%15.79M | 38.61%15.23M | --15.67M |
Current liabilities | 1.81%161.91M | 1.81%161.91M | -5.99%129.66M | -2.35%124.54M | 0.06%109.18M | 3.95%159.03M | 3.95%159.03M | 9.10%137.92M | 3.71%127.53M | --109.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 64.57%21.96M | 64.57%21.96M | 66.47%21.96M | 100.66%23.04M | -0.90%11.55M | 36.06%13.34M | 36.06%13.34M | 23.20%13.19M | -0.43%11.48M | --11.65M |
-Long term capital lease obligation | 64.57%21.96M | 64.57%21.96M | 66.47%21.96M | 100.66%23.04M | -0.90%11.55M | 36.06%13.34M | 36.06%13.34M | 23.20%13.19M | -0.43%11.48M | --11.65M |
Non current deferred liabilities | 13.40%103.4M | 13.40%103.4M | 8.91%93.07M | 10.01%96.41M | -5.79%101.33M | -9.72%91.18M | -9.72%91.18M | -8.22%85.45M | -6.25%87.64M | --107.56M |
Other non current liabilities | 45.48%3.43M | 45.48%3.43M | 56.73%4.14M | 25.72%3.21M | -5.49%2.51M | -18.40%2.36M | -18.40%2.36M | -14.26%2.64M | -18.19%2.55M | --2.66M |
Total non current liabilities | 20.49%128.78M | 20.49%128.78M | 17.66%119.17M | 20.64%122.67M | -5.32%115.39M | -5.99%106.88M | -5.99%106.88M | -5.25%101.29M | -5.98%101.68M | --121.87M |
Total liabilities | 9.32%290.69M | 9.32%290.69M | 4.02%248.83M | 7.85%247.21M | -2.78%224.57M | -0.29%265.91M | -0.29%265.91M | 2.52%239.2M | -0.82%229.21M | --230.98M |
Shareholders'equity | ||||||||||
Share capital | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | --66K |
-common stock | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | 0.00%66K | --66K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 8.56%574.08M | 8.56%574.08M | 9.23%566.52M | 9.62%555.35M | 10.05%542.98M | 10.54%528.81M | 10.54%528.81M | 10.68%518.63M | 11.44%506.61M | --493.39M |
Paid-in capital | 6.79%321.45M | 6.79%321.45M | 7.22%320.15M | 7.18%317.35M | 7.01%314.5M | 6.96%301M | 6.96%301M | 6.93%298.59M | 7.17%296.1M | --293.89M |
Less: Treasury stock | 6.13%536.53M | 6.13%536.53M | 7.51%529.33M | 11.00%512.43M | 28.63%512.57M | 48.34%505.54M | 48.34%505.54M | 44.45%492.35M | 35.23%461.63M | --398.49M |
Gains losses not affecting retained earnings | 17.01%-2.98M | 17.01%-2.98M | 26.50%-3.78M | 10.51%-3.26M | -36.37%-3.13M | -80.89%-3.59M | -80.89%-3.59M | -150.29%-5.14M | -103.98%-3.64M | ---2.29M |
Total stockholders'equity | 11.02%356.09M | 11.02%356.09M | 10.58%353.64M | 5.80%357.08M | -11.57%341.86M | -23.09%320.75M | -23.09%320.75M | -21.03%319.8M | -12.96%337.49M | --386.56M |
Total equity | 11.02%356.09M | 11.02%356.09M | 10.58%353.64M | 5.80%357.08M | -11.57%341.86M | -23.09%320.75M | -23.09%320.75M | -21.03%319.8M | -12.96%337.49M | --386.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data