(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -50.55%1.05B | -67.46%158.35M | -71.66%189.98M | -71.64%158.45M | 32.00%546.41M | 145.21%2.13B | 59.58%486.7M | 277.96%670.38M | 1,743.90%558.65M | 16.33%413.95M |
Net income from continuing operations | -44.75%751.78M | -25.89%159.15M | -58.75%170.84M | -48.78%195.79M | -35.33%226M | -4.10%1.36B | -52.70%214.74M | 15.07%414.16M | 20.59%382.23M | 21.37%349.48M |
Depreciation and amortization | 18.18%67.76M | 43.32%21.39M | 2.77%15.61M | 8.78%15.51M | 17.62%15.26M | 11.74%57.34M | 15.70%14.92M | 19.09%15.19M | 12.46%14.25M | -0.09%12.98M |
Deferred tax | 31.06%-22.92M | 18.23%-14.97M | -109.06%-6.42M | 58.71%-3.56M | 162.92%2.04M | -800.81%-33.24M | -203.53%-18.31M | 59.91%-3.07M | -566.05%-8.62M | -139.70%-3.24M |
Other non cash items | 575.80%8.46M | 86.37%2.07M | 86.27%2.67M | 246.85%2.56M | 154.73%1.16M | -66.97%1.25M | -51.12%1.11M | 129.23%1.44M | -604.62%-1.75M | -17.42%455K |
Change In working capital | -72.20%185.77M | -108.59%-22.33M | -104.49%-10.02M | -149.41%-70.29M | 569.37%288.4M | 198.47%668.27M | 251.39%260.01M | 207.59%222.93M | 142.65%142.25M | 27.45%43.09M |
-Change in receivables | -63.97%573.72M | -107.79%-55.48M | -108.47%-53.72M | -53.92%174.32M | 484.29%508.61M | 185.16%1.59B | 244.76%711.98M | 188.82%634.42M | 192.09%378.29M | 47.67%-132.35M |
-Change in payables and accrued expense | 55.74%-377.64M | 107.45%32.09M | 109.65%36.9M | -7.59%-243.8M | -208.79%-202.83M | -177.59%-853.25M | -244.50%-430.78M | -181.39%-382.32M | -536.19%-226.6M | -33.38%186.45M |
-Change in other working capital | 85.43%-10.32M | 104.99%1.06M | 123.32%6.81M | 91.49%-803K | -57.72%-17.38M | -177.42%-70.82M | -196.47%-21.19M | -178.06%-29.18M | -137.32%-9.44M | -260.97%-11.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -50.55%1.05B | -67.46%158.35M | -71.66%189.98M | -71.64%158.45M | 32.00%546.41M | 145.21%2.13B | 59.58%486.7M | 277.96%670.38M | 1,743.90%558.65M | 16.33%413.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.04%-39.43M | 42.79%-10.62M | 51.67%-7.98M | 70.56%-11.28M | 33.36%-9.55M | -139.36%-87.71M | -57.49%-18.57M | -64.74%-16.52M | -498.22%-38.29M | -70.12%-14.33M |
Net PPE purchase and sale | 54.72%-39.31M | 41.54%-10.71M | 49.82%-7.99M | 72.53%-10.48M | 29.74%-10.13M | -139.53%-86.82M | -60.09%-18.33M | -61.38%-15.93M | -483.54%-38.16M | -71.76%-14.41M |
Net other investing changes | 86.63%-119K | 136.73%90K | 101.69%10K | -492.54%-794K | 627.85%575K | -123.62%-890K | 28.99%-245K | -275.80%-590K | -197.10%-134K | 332.35%79K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.04%-39.43M | 42.79%-10.62M | 51.67%-7.98M | 70.56%-11.28M | 33.36%-9.55M | -139.36%-87.71M | -57.49%-18.57M | -64.74%-16.52M | -498.22%-38.29M | -70.12%-14.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8.78%-1.54B | 54.61%-289.13M | 46.52%-229.35M | -24.36%-791.52M | -1,375.78%-226.57M | -174.56%-1.68B | -67.50%-636.99M | -3,010.52%-428.82M | -319.11%-636.49M | 126.27%17.76M |
Net issuance payments of debt | -111.55%-5.94M | -96.99%739K | 132.74%6.91M | -95.41%1.31M | -176.49%-14.91M | 585.13%51.47M | 43,891.07%24.52M | -382.35%-21.12M | 16,320.11%28.57M | 23,029.41%19.49M |
Net common stock issuance | 12.85%-1.31B | 66.01%-189.01M | 41.97%-236.26M | -24.87%-678.51M | -3,650.93%-204.21M | -267.43%-1.5B | -96.61%-556.14M | -1,974.15%-407.16M | -1,266.62%-543.38M | 108.68%5.75M |
Cash dividends paid | 5.51%-202.03M | 4.04%-99.77M | --0 | 6.89%-102.26M | ---- | -9.21%-213.8M | -6.77%-103.97M | --0 | -11.63%-109.83M | ---- |
Net other financing activities | 3.22%-20.6M | 22.08%-1.09M | ---- | -1.73%-12.06M | 0.49%-7.45M | -26.64%-21.28M | ---1.4M | 66.79%-543K | 14.70%-11.85M | -486.82%-7.48M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.78%-1.54B | 54.61%-289.13M | 46.52%-229.35M | -24.36%-791.52M | -1,375.78%-226.57M | -174.56%-1.68B | -67.50%-636.99M | -3,010.52%-428.82M | -319.11%-636.49M | 126.27%17.76M |
Net cash flow | ||||||||||
Beginning cash position | 17.67%2.03B | -23.91%1.64B | -14.08%1.7B | 9.87%2.35B | 17.67%2.03B | 13.15%1.73B | 18.37%2.15B | 18.09%1.98B | 19.31%2.14B | 13.15%1.73B |
Current changes in cash | -246.27%-522.81M | 16.26%-141.4M | -121.04%-47.35M | -454.82%-644.35M | -25.66%310.3M | 63.73%357.42M | -93.90%-168.86M | 46.56%225.05M | 9.25%-116.14M | 49.17%417.37M |
Effect of exchange rate changes | 103.00%1.56M | -69.35%14.86M | 75.14%-11.81M | 83.11%-7.86M | 198.91%6.37M | -198.71%-51.98M | 1,220.23%48.46M | -527.06%-47.49M | -634.75%-46.52M | 54.67%-6.44M |
End cash Position | -25.63%1.51B | -25.63%1.51B | -23.91%1.64B | -14.08%1.7B | 9.87%2.35B | 17.67%2.03B | 17.67%2.03B | 18.37%2.15B | 18.09%1.98B | 19.31%2.14B |
Free cash flow | -50.37%1.01B | -68.48%147.64M | -72.19%181.99M | -71.57%147.97M | 34.23%536.29M | 145.46%2.04B | 59.55%468.37M | 290.72%654.46M | 2,090.79%520.49M | 14.99%399.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data