(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.48%187.71M | -1.87%172.35M | 12.57%140.49M | 4.75%541.73M | -30.22%61.62M | 7.32%179.67M | 16.83%175.64M | 12.31%124.8M | -19.58%517.17M | -12.63%88.29M |
Net income from continuing operations | 10.20%129.14M | 8.32%150.55M | 15.09%120.85M | 23.32%461.54M | 35.04%100.36M | 14.35%117.18M | 36.10%139M | 10.15%105.01M | 10.25%374.25M | 12.58%74.32M |
Operating gains losses | 18.39%-9.29M | -44.58%-10.35M | 38.03%-3.16M | -9.19%-35.47M | -53.75%-11.84M | -32.99%-11.38M | 13.37%-7.16M | 36.04%-5.1M | 67.07%-32.49M | 14.27%-7.7M |
Depreciation and amortization | 7.62%37.47M | 7.37%37.2M | 7.17%36.68M | 7.56%138.55M | 7.83%34.87M | 8.14%34.82M | 7.13%34.65M | 7.15%34.23M | -0.21%128.81M | -1.45%32.33M |
Deferred tax | 142.76%2.5M | 23.64%4.51M | -9.23%2.31M | -29.89%4.48M | 56.33%-2.75M | -76.56%1.03M | -43.80%3.65M | 41.58%2.55M | -89.24%6.38M | -157.67%-6.3M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.1M | --0 |
Change In working capital | -15.13%19.03M | -644.88%-14.11M | -16.85%-25.15M | -866.93%-71.52M | -387.15%-70.53M | -13.40%22.43M | -405.98%-1.89M | -10.76%-21.53M | -104.55%-7.4M | -26.54%-14.48M |
-Change in receivables | -13.58%51.85M | 388.48%3.82M | 10.23%-46.21M | 35.89%-20.74M | -243.23%-30.04M | 130.74%60M | 108.44%781K | -27.60%-51.48M | -124.98%-32.35M | -107.14%-8.75M |
-Change in inventory | -52.22%-32.45M | -87.23%1.15M | -54.14%4.17M | -5,157.24%-47.95M | -81.21%-44.73M | -158.96%-21.32M | -32.25%9.02M | -51.41%9.09M | -103.04%-912K | -248.53%-24.68M |
-Change in payables and accrued expense | 95.40%-718K | -10.49%-22.47M | 20.46%26.47M | -128.67%-7.8M | -54.57%6.16M | -395.49%-15.59M | -203.18%-20.34M | 847.96%21.98M | 185.00%27.19M | 111.07%13.56M |
-Change in other current assets | -2,675.84%-4.94M | -186.17%-4.91M | -763.57%-9.58M | 472.28%4.96M | 182.55%544K | -108.05%-178K | -2.11%5.7M | 87.26%-1.11M | 79.38%-1.33M | 85.16%-659K |
-Change in other working capital | 1,205.85%5.3M | ---- | ---- | ---- | ---- | -105.28%-479K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.48%187.71M | -1.87%172.35M | 12.57%140.49M | 4.75%541.73M | -30.22%61.62M | 7.32%179.67M | 16.83%175.64M | 12.31%124.8M | -19.58%517.17M | -12.63%88.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -26.51%-22.4M | 55.12%-29.45M | 33.09%-91.05M | -262.37%-268.59M | -159.82%-49.19M | 37.69%-17.7M | -342.15%-65.62M | -1,040.14%-136.08M | -299.85%-74.12M | -125.61%-18.93M |
Net PPE purchase and sale | -26.51%-22.4M | -3.95%-29.45M | -141.38%-36M | -48.60%-110.14M | -159.82%-49.19M | 37.69%-17.7M | -90.91%-28.34M | -24.96%-14.91M | -37.43%-74.12M | -125.61%-18.93M |
Net business purchase and sale | --0 | --0 | 54.56%-55.05M | ---158.45M | --0 | --0 | ---37.29M | ---121.16M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.51%-22.4M | 55.12%-29.45M | 33.09%-91.05M | -262.37%-268.59M | -159.82%-49.19M | 37.69%-17.7M | -342.15%-65.62M | -1,040.14%-136.08M | -299.85%-74.12M | -125.61%-18.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11.58%-163.72M | -57.95%-148.73M | -119.17%-11.53M | 59.94%-277.31M | 13.69%-58.12M | -10.99%-185.17M | 76.57%-94.16M | 207.08%60.14M | -30.52%-692.15M | -339.87%-67.34M |
Net issuance payments of debt | 20.69%-57.5M | -478.79%-62.5M | -65.47%62.5M | 287.54%149.5M | -73.25%24.5M | -317.02%-72.5M | 108.06%16.5M | --181M | 85.77%-79.72M | --91.59M |
Net common stock issuance | 5.77%-97.53M | 22.45%-78.4M | 32.12%-75.42M | 33.82%-393.83M | 50.47%-78.12M | 44.98%-103.5M | 45.67%-101.1M | -75.96%-111.11M | -14,115.24%-595.05M | -5,060.86%-157.72M |
Cash dividends paid | 5.26%-8.78M | 6.25%-8.91M | 6.71%-9M | -21.86%-37.5M | 11.31%-9.08M | 7.20%-9.27M | 9.86%-9.51M | ---9.64M | -639.13%-30.77M | ---10.23M |
Proceeds from stock option exercised by employees | -13.33%91K | 1,494.12%1.08M | 1,456.97%10.39M | -74.64%5.42M | 648.04%4.58M | -98.33%105K | -98.91%68K | -91.89%667K | -47.19%21.37M | -98.08%612K |
Net other financing activities | ---- | ---- | ---- | 88.69%-903K | --0 | --0 | 98.13%-126K | 37.49%-777K | -233.26%-7.99M | 1,339.97%8.41M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11.58%-163.72M | -57.95%-148.73M | -119.17%-11.53M | 59.94%-277.31M | 13.69%-58.12M | -10.99%-185.17M | 76.57%-94.16M | 207.08%60.14M | -30.52%-692.15M | -339.87%-67.34M |
Net cash flow | ||||||||||
Beginning cash position | -43.76%47.32M | -22.16%53.15M | -21.50%15.24M | -92.77%19.42M | 250.37%60.94M | 86.09%84.14M | -78.08%68.28M | -92.77%19.42M | 126.32%268.52M | -88.23%17.39M |
Current changes in cash | 106.86%1.59M | -136.75%-5.83M | -22.43%37.91M | 98.32%-4.17M | -2,357.66%-45.7M | 16.60%-23.2M | 105.95%15.86M | 13.58%48.87M | -266.21%-249.1M | -98.32%2.02M |
End cash Position | -19.73%48.91M | -43.76%47.32M | -22.16%53.15M | -21.50%15.24M | -21.50%15.24M | 250.37%60.94M | 86.09%84.14M | -78.08%68.28M | -92.77%19.42M | -92.77%19.42M |
Free cash flow | 2.07%165.32M | -2.99%142.9M | -4.91%104.49M | -2.59%431.58M | -82.09%12.42M | 16.52%161.96M | 8.72%147.31M | 10.79%109.89M | -24.80%443.05M | -25.15%69.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data