(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.93%995.3M | -23.93%995.3M | -28.68%1.1B | -17.47%1.27B | -16.38%1.31B | -10.81%1.31B | -10.81%1.31B | 10.28%1.55B | 13.98%1.53B | 32.46%1.57B |
-Cash and cash equivalents | -47.53%262.99M | -47.53%262.99M | -41.23%396.86M | -25.92%464.48M | -25.26%540.6M | -22.56%501.2M | -22.56%501.2M | 19.03%675.29M | 27.32%627M | 95.37%723.27M |
-Short-term investments | -9.29%732.31M | -9.29%732.31M | -18.95%706.53M | -11.63%802.34M | -8.80%772.54M | -1.54%807.27M | -1.54%807.27M | 4.35%871.71M | 6.29%907.94M | 3.90%847.06M |
Receivables | 10.53%237.41M | 10.53%237.41M | 15.39%248.11M | -1.10%232.82M | 22.72%233.92M | -24.01%214.78M | -24.01%214.78M | 19.79%215.02M | 37.06%235.4M | 7.28%190.61M |
-Accounts receivable | 10.53%237.41M | 10.53%237.41M | 15.39%248.11M | -1.10%232.82M | 22.72%233.92M | -24.01%214.78M | -24.01%214.78M | 19.79%215.02M | 37.06%235.4M | 7.28%190.61M |
Inventory | -47.98%17.32M | -47.98%17.32M | -6.49%24.98M | -13.28%28.64M | 5.06%29.91M | 21.12%33.3M | 21.12%33.3M | -5.41%26.71M | 32.18%33.02M | 14.99%28.47M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.60%52.9M | -3.20%48.28M | 15.09%53.33M |
Other current assets | 9.19%67.93M | 9.19%67.93M | --66.89M | --62.26M | --60.65M | 8.14%62.21M | 8.14%62.21M | ---- | ---- | ---- |
Total current assets | -18.58%1.32B | -18.58%1.32B | -21.63%1.44B | -14.10%1.59B | -11.13%1.64B | -11.77%1.62B | -11.77%1.62B | 10.81%1.84B | 16.22%1.85B | 28.48%1.84B |
Non current assets | ||||||||||
Net PPE | 17.36%470.85M | 17.36%470.85M | 295.88%427.19M | 285.64%418.53M | 282.26%405.84M | 70.70%401.2M | 70.70%401.2M | 8.08%107.91M | 14.08%108.53M | 35.33%106.17M |
-Gross PPE | 19.30%551.24M | 19.30%551.24M | --427.19M | --418.53M | --405.84M | 67.50%462.07M | 67.50%462.07M | ---- | ---- | ---- |
-Accumulated depreciation | -32.06%-80.39M | -32.06%-80.39M | ---- | ---- | ---- | -49.08%-60.87M | -49.08%-60.87M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M |
-Goodwill | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M | 0.00%63.68M |
Investments and advances | -3.70%728.72M | -3.70%728.72M | 47.11%811.68M | 80.78%838.62M | 99.39%806.62M | 103.91%756.73M | 103.91%756.73M | 52.32%551.74M | 34.22%463.89M | 23.01%404.54M |
Non current deferred assets | 56.27%361.15M | 56.27%361.15M | 98.42%230.99M | 102.81%231.12M | 134.29%229.6M | 106.97%231.11M | 106.97%231.11M | -7.09%116.42M | -15.38%113.96M | -38.98%98M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 107.91%280.01M | 107.30%279.71M | 11.47%138.99M |
Total non current assets | 11.82%1.62B | 11.82%1.62B | 36.95%1.53B | 50.71%1.55B | 85.58%1.51B | 85.89%1.45B | 85.89%1.45B | 42.51%1.12B | 33.04%1.03B | 7.29%811.38M |
Total assets | -4.20%2.94B | -4.20%2.94B | 0.52%2.98B | 9.06%3.14B | 18.43%3.14B | 17.40%3.07B | 17.40%3.07B | 20.98%2.96B | 21.72%2.88B | 21.16%2.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.37%33.77M | 3.37%33.77M | -13.48%26.45M | 30.11%25.99M | 88.72%32.62M | 34.66%32.67M | 34.66%32.67M | 25.74%30.57M | -2.31%19.98M | 25.06%17.29M |
-accounts payable | 3.37%33.77M | 3.37%33.77M | -13.48%26.45M | 30.11%25.99M | 88.72%32.62M | 34.66%32.67M | 34.66%32.67M | 25.74%30.57M | -2.31%19.98M | 25.06%17.29M |
Current accrued expenses | 16.29%99.15M | 16.29%99.15M | -27.40%90.11M | -45.38%82.22M | -50.09%82.53M | -48.11%85.26M | -48.11%85.26M | -9.49%124.13M | 22.68%150.53M | 125.85%165.37M |
Current provisions | 18.41%59.62M | 18.41%59.62M | --54.37M | --52.49M | --66.41M | 49.41%50.35M | 49.41%50.35M | ---- | ---- | ---- |
Other current liabilities | 37.37%108.42M | 37.37%108.42M | 55.39%124.48M | 52.55%110.7M | 40.59%89.49M | 47.89%78.92M | 47.89%78.92M | 46.33%80.11M | 13.65%72.57M | 11.91%63.65M |
Current liabilities | 21.56%394.28M | 21.56%394.28M | 24.88%376.82M | 11.52%339.62M | 13.32%327.6M | -3.92%324.36M | -3.92%324.36M | 11.96%301.73M | 19.27%304.52M | 35.50%289.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.12%189.94M | -0.12%189.94M | 19.41%190.86M | 20.91%194.69M | 269.20%186.95M | 270.90%190.17M | 270.90%190.17M | 205.90%159.84M | 202.54%161.02M | -4.17%50.64M |
-Long term capital lease obligation | -0.12%189.94M | -0.12%189.94M | 19.41%190.86M | 20.91%194.69M | 269.20%186.95M | 270.90%190.17M | 270.90%190.17M | 205.90%159.84M | 202.54%161.02M | -4.17%50.64M |
Non current deferred liabilities | ---- | ---- | ---- | -6.73%6.72M | -21.61%6.3M | ---- | ---- | -31.27%6.49M | -15.95%7.21M | -17.67%8.04M |
Other non current liabilities | 37.49%94.22M | 37.49%94.22M | 3,129.35%61.62M | 322.51%73.5M | 438.30%67.38M | 754.21%68.53M | 754.21%68.53M | -53.35%1.91M | 146.11%17.4M | 265.89%12.52M |
Total non current liabilities | 9.84%284.17M | 9.84%284.17M | 50.07%252.47M | 48.10%274.91M | 266.11%260.63M | 280.26%258.7M | 280.26%258.7M | 155.73%168.24M | 169.53%185.62M | 7.83%71.19M |
Total liabilities | 16.36%678.45M | 16.36%678.45M | 33.90%629.29M | 25.38%614.53M | 63.27%588.22M | 43.74%583.06M | 43.74%583.06M | 40.17%469.97M | 51.19%490.14M | 28.96%360.27M |
Shareholders'equity | ||||||||||
Share capital | -6.48%303K | -6.48%303K | -3.72%311K | -0.62%320K | 1.56%325K | 1.57%324K | 1.57%324K | 2.22%323K | 2.22%322K | 2.24%320K |
-common stock | -6.48%303K | -6.48%303K | -3.72%311K | -0.62%320K | 1.56%325K | 1.57%324K | 1.57%324K | 2.22%323K | 2.22%322K | 2.24%320K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -406.50%-173.35M | -406.50%-173.35M | -3,010.78%-126.05M | 114.48%11.19M | 103.92%5.8M | 84.19%-34.23M | 84.19%-34.23M | 98.70%-4.05M | 77.92%-77.26M | 66.83%-147.93M |
Paid-in capital | -3.79%2.44B | -3.79%2.44B | -1.01%2.49B | 2.17%2.53B | 4.50%2.56B | 4.50%2.54B | 4.50%2.54B | 3.73%2.51B | 3.62%2.48B | 3.99%2.45B |
Gains losses not affecting retained earnings | 74.18%-3.75M | 74.18%-3.75M | 20.10%-14.01M | -61.90%-14.44M | -39.37%-9.29M | -1,815.70%-14.52M | -1,815.70%-14.52M | -1,284.20%-17.54M | -549.22%-8.92M | -343.25%-6.67M |
Total stockholders'equity | -9.02%2.26B | -9.02%2.26B | -5.77%2.35B | 5.72%2.53B | 11.39%2.56B | 12.57%2.49B | 12.57%2.49B | 17.94%2.49B | 17.04%2.39B | 20.02%2.29B |
Total equity | -9.02%2.26B | -9.02%2.26B | -5.77%2.35B | 5.72%2.53B | 11.39%2.56B | 12.57%2.49B | 12.57%2.49B | 17.94%2.49B | 17.04%2.39B | 20.02%2.29B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data