(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.43%4.7B | 93.55%1.41B | 69.92%1.53B | -12.41%1.28B | -72.84%484M | 61.69%4.87B | 164.57%729M | -70.00%901M | -39.22%1.46B | 241.32%1.78B |
Net income from continuing operations | 7.23%2.33B | 42.82%617M | 3.40%699M | -26.24%343M | 11.87%669M | 18.70%2.17B | 11.34%432M | -45.04%676M | -2.11%465M | 326.52%598M |
Operating gains losses | -91.67%12M | -250.00%-9M | --17M | ---- | ---- | 110.63%144M | -98.57%6M | --0 | 97.69%-14M | 144.19%152M |
Depreciation and amortization | 0.65%2.79B | 5.84%707M | 43.09%352M | 4.46%867M | -16.02%860M | -56.98%2.77B | -37.86%668M | -79.13%246M | -60.02%830M | -51.33%1.02B |
Deferred tax | 25.10%319M | 11,000.00%109M | 2.65%116M | -157.58%-19M | 2.73%113M | 1,316.67%255M | -101.59%-1M | -4.24%113M | 257.14%33M | 177.46%110M |
Other non cash items | -93.63%110M | 42.86%90M | 58.64%514M | -116.90%-98M | -152.04%-396M | 1,352.17%1.73B | 103.13%63M | -82.06%324M | 19.10%580M | 282.06%761M |
Change In working capital | 62.30%-852M | 76.64%-103M | 66.87%-167M | 139.82%180M | 11.70%-762M | 49.64%-2.26B | 61.62%-441M | 30.48%-504M | -8.65%-452M | 60.74%-863M |
-Change in receivables | 96.97%-37M | 31.21%-119M | -20.08%-305M | 434.52%281M | 114.91%106M | -73.83%-1.22B | 61.47%-173M | -6.72%-254M | -123.60%-84M | -91.13%-711M |
-Change in inventory | 62.81%-45M | ---37M | 60.90%-52M | 48.67%-58M | -18.40%102M | 14.18%-121M | --0 | -30.39%-133M | -48.68%-113M | 62.34%125M |
-Change in payables and accrued expense | -110.88%-143M | -36.66%311M | 0.36%280M | -199.60%-252M | -265.64%-482M | 71.32%1.31B | 18.89%491M | -36.73%279M | 184.27%253M | 265.34%291M |
-Change in other working capital | 71.90%-627M | 66.01%-258M | 77.27%-90M | 141.14%209M | 14.08%-488M | 49.42%-2.23B | 29.26%-759M | 52.06%-396M | 35.29%-508M | 67.11%-568M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.43%4.7B | 93.55%1.41B | 69.92%1.53B | -12.41%1.28B | -72.84%484M | 61.69%4.87B | 164.57%729M | -70.00%901M | -39.22%1.46B | 241.32%1.78B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5.51%-7.38B | 7.19%-1.86B | -12.20%-1.84B | -18.14%-1.8B | -2.86%-1.87B | -110.73%-6.99B | -81.19%-2B | -60.63%-1.64B | -18.83%-1.53B | -2,014.74%-1.82B |
Capital expenditure reported | -3.65%-7.41B | 5.08%-1.87B | -10.94%-1.86B | -13.82%-1.8B | 2.13%-1.88B | 10.45%-7.15B | 2.14%-1.97B | 13.37%-1.67B | 16.58%-1.59B | 10.19%-1.92B |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | 80.14%-28M | --0 | --0 | --0 | 9.68%-28M |
Net other investing changes | -82.16%33M | 122.22%8M | -53.13%15M | --0 | -92.37%10M | -96.15%185M | -103.95%-36M | -96.61%32M | -91.52%58M | -94.22%131M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5.51%-7.38B | 7.19%-1.86B | -12.20%-1.84B | -18.14%-1.8B | -2.86%-1.87B | -110.73%-6.99B | -81.19%-2B | -60.63%-1.64B | -18.83%-1.53B | -2,014.74%-1.82B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 68.64%2.68B | -44.78%603M | 25.57%221M | 143.82%479M | -2.54%1.38B | 109.89%1.59B | 195.14%1.09B | 134.71%176M | 24.04%-1.09B | -39.33%1.42B |
Net issuance payments of debt | -19.37%4.05B | -41.06%824M | 2,639.13%584M | 214.04%853M | -59.32%1.79B | 59.94%5.02B | 95.25%1.4B | -103.01%-23M | 29.70%-748M | 61.40%4.4B |
Net common stock issuance | -75.13%140M | --140M | ---- | ---- | ---- | --563M | --0 | ---- | ---- | ---- |
Cash dividends paid | -7.42%-1.43B | -7.16%-359M | -6.25%-357M | -8.46%-359M | -7.83%-358M | 10.89%-1.33B | 10.90%-335M | 10.16%-336M | 11.26%-331M | 11.23%-332M |
Proceeds from stock option exercised by employees | 13.89%41M | 10.00%11M | 22.22%11M | 12.50%9M | 11.11%10M | -55.00%36M | -41.18%10M | -43.75%9M | -50.00%8M | -70.97%9M |
Net other financing activities | 95.77%-114M | -168.42%-13M | 54.05%-17M | -9.09%-24M | 97.74%-60M | -179.38%-2.7B | 46.15%19M | 95.95%-37M | -22.22%-22M | -5,673.91%-2.66B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 68.64%2.68B | -44.78%603M | 25.57%221M | 143.82%479M | -2.54%1.38B | 109.89%1.59B | 195.14%1.09B | 134.71%176M | 24.04%-1.09B | -39.33%1.42B |
Net cash flow | ||||||||||
Beginning cash position | -32.67%1.09B | -25.61%947M | -43.63%1.04B | -63.88%1.08B | -32.67%1.09B | 38.85%1.62B | -63.46%1.27B | -8.61%1.84B | 28.45%3B | 38.85%1.62B |
Current changes in cash | 102.08%11M | 184.15%154M | 84.37%-88M | 95.87%-48M | -100.51%-7M | -216.78%-529M | 90.19%-183M | -138.17%-563M | -257.54%-1.16B | 18.07%1.38B |
End cash Position | 1.01%1.1B | 1.01%1.1B | -25.61%947M | -43.63%1.04B | -63.88%1.08B | -32.67%1.09B | -32.67%1.09B | -63.46%1.27B | -8.61%1.84B | 28.45%3B |
Free cash flow | -18.80%-2.71B | 63.12%-457M | 57.98%-324M | -314.96%-527M | -897.86%-1.4B | 54.18%-2.28B | 60.54%-1.24B | -171.85%-771M | -125.45%-127M | 95.88%-140M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data