(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.03%777.64M | 23.03%777.64M | 9.76%734.41M | 6.55%775.71M | -14.48%698.65M | -38.66%632.06M | -38.66%632.06M | -45.09%669.11M | -44.32%728.04M | -40.71%816.98M |
-Cash and cash equivalents | 149.65%605.38M | 149.65%605.38M | 152.70%594.61M | 183.18%604.36M | 122.03%421.37M | -23.13%242.49M | -23.13%242.49M | -14.05%235.31M | -41.32%213.42M | -82.81%189.78M |
-Short-term investments | -55.78%172.27M | -55.78%172.27M | -67.78%139.79M | -66.70%171.35M | -55.79%277.28M | -45.52%389.56M | -45.52%389.56M | -54.08%433.81M | -45.48%514.62M | 128.78%627.2M |
Receivables | 28.84%203.62M | 28.84%203.62M | 5.39%199.4M | -4.41%178.32M | -10.82%183.37M | -27.05%158.04M | -27.05%158.04M | -24.19%189.21M | -17.66%186.54M | -19.72%205.63M |
-Accounts receivable | 28.84%203.62M | 28.84%203.62M | 5.39%199.4M | -4.41%178.32M | -10.82%183.37M | -27.05%158.04M | -27.05%158.04M | -24.19%189.21M | -17.66%186.54M | -19.72%205.63M |
Inventory | 7.79%127.48M | 7.79%127.48M | 15.82%132.84M | 13.54%130.77M | 9.86%124.09M | 12.63%118.26M | 12.63%118.26M | 20.52%114.7M | 28.24%115.17M | 26.87%112.96M |
Other current assets | 15.87%85.63M | 15.87%85.63M | 8.01%81.54M | 24.01%89.13M | 7.16%85.27M | -0.30%73.9M | -0.30%73.9M | 44.10%75.49M | 58.72%71.88M | 52.54%79.58M |
Total current assets | 21.59%1.19B | 21.59%1.19B | 9.51%1.15B | 6.56%1.17B | -10.18%1.09B | -31.13%982.26M | -31.13%982.26M | -35.10%1.05B | -34.00%1.1B | -31.55%1.22B |
Non current assets | ||||||||||
Net PPE | -1.14%842.06M | -1.14%842.06M | -0.52%842.08M | -1.28%835.29M | 6.10%841.36M | 12.89%851.76M | 12.89%851.76M | 22.30%846.45M | 26.51%846.15M | 23.05%792.99M |
-Gross PPE | 8.62%1.26B | 8.62%1.26B | 8.90%1.23B | 8.07%1.2B | 14.12%1.18B | 19.61%1.16B | 19.61%1.16B | 27.33%1.13B | 31.29%1.11B | 28.59%1.03B |
-Accumulated depreciation | -35.64%-417.2M | -35.64%-417.2M | -37.01%-388.34M | -38.51%-360.17M | -40.92%-334.16M | -43.19%-307.59M | -43.19%-307.59M | -45.14%-283.44M | -49.68%-260.03M | -51.39%-237.13M |
Goodwill and other intangible assets | -1.04%4.26B | -1.04%4.26B | -1.00%4.28B | -3.09%4.26B | -2.84%4.28B | -2.87%4.3B | -2.87%4.3B | 0.83%4.32B | 1.41%4.39B | 3.45%4.4B |
-Goodwill | 0.90%2.37B | 0.90%2.37B | 0.91%2.37B | 0.01%2.35B | 0.47%2.35B | 0.47%2.35B | 0.47%2.35B | 4.58%2.35B | 4.61%2.35B | 6.93%2.34B |
-Other intangible assets | -3.37%1.89B | -3.37%1.89B | -3.26%1.91B | -6.66%1.91B | -6.58%1.93B | -6.60%1.96B | -6.60%1.96B | -3.29%1.98B | -2.03%2.05B | -0.20%2.07B |
Other non current assets | 95.84%177.39M | 95.84%177.39M | 69.88%150.75M | -7.39%89.54M | 18.57%91.87M | 21.43%90.58M | 21.43%90.58M | 49.79%88.74M | 76.88%96.68M | 36.07%77.48M |
Total non current assets | 0.62%5.28B | 0.62%5.28B | 0.28%5.27B | -2.88%5.18B | -1.18%5.21B | -0.27%5.24B | -0.27%5.24B | 4.35%5.26B | 5.55%5.34B | 6.38%5.28B |
Total assets | 3.93%6.47B | 3.93%6.47B | 1.81%6.42B | -1.27%6.36B | -2.87%6.3B | -6.85%6.23B | -6.85%6.23B | -5.23%6.31B | -4.27%6.44B | -3.62%6.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.21%78.82M | 5.21%78.82M | 15.69%73.56M | -10.80%75.08M | 30.45%86.71M | 10.45%74.92M | 10.45%74.92M | 52.42%63.58M | 130.01%84.17M | 91.54%66.47M |
-accounts payable | 5.21%78.82M | 5.21%78.82M | 15.69%73.56M | -10.80%75.08M | 30.45%86.71M | 10.45%74.92M | 10.45%74.92M | 52.42%63.58M | 130.01%84.17M | 91.54%66.47M |
Current accrued expenses | -3.98%94.06M | -3.98%94.06M | 0.61%309.87M | -2.80%299.59M | -33.91%241.84M | -54.44%97.96M | -54.44%97.96M | 1.08%307.99M | 15.87%308.22M | 70.87%365.92M |
Current debt and capital lease obligation | 179.84%79.38M | 179.84%79.38M | 197.14%80.39M | 209.43%79.87M | 52.27%30.01M | 43.92%28.37M | 43.92%28.37M | -91.89%27.05M | -92.20%25.81M | -94.02%19.71M |
-Current debt | --50M | --50M | --50M | --50M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 3.57%29.38M | 3.57%29.38M | 12.33%30.39M | 15.72%29.87M | 52.27%30.01M | 43.92%28.37M | 43.92%28.37M | 40.76%27.05M | 55.51%25.81M | 28.91%19.71M |
Other current liabilities | 44.63%14.82M | 44.63%14.82M | -49.32%12.69M | 33.37%33.52M | -69.56%8.78M | -66.91%10.25M | -66.91%10.25M | -16.94%25.05M | -40.49%25.13M | -43.01%28.85M |
Current liabilities | 24.70%514.7M | 24.70%514.7M | 12.47%476.51M | 10.09%488.06M | -23.62%367.35M | -20.18%412.75M | -20.18%412.75M | -40.35%423.68M | -34.39%443.33M | -23.53%480.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.35%2.48B | 2.35%2.48B | 2.57%2.48B | 2.47%2.48B | 7.31%2.53B | 2.38%2.42B | 2.38%2.42B | 18.01%2.42B | 18.05%2.42B | 15.66%2.36B |
-Long term debt | 3.50%2.31B | 3.50%2.31B | 3.50%2.31B | 3.51%2.31B | 8.18%2.36B | 2.56%2.24B | 2.56%2.24B | 18.42%2.23B | 18.40%2.23B | 15.74%2.18B |
-Long term capital lease obligation | -11.69%161.07M | -11.69%161.07M | -8.79%168.4M | -10.00%168.5M | -3.29%174.69M | 0.13%182.4M | 0.13%182.4M | 13.31%184.63M | 13.95%187.23M | 14.77%180.63M |
Other non current liabilities | -4.67%335.98M | -4.67%335.98M | -3.73%341.77M | -9.14%330.82M | -11.48%344.38M | -15.64%352.46M | -15.64%352.46M | -18.69%355M | -17.09%364.11M | -6.07%389.06M |
Total non current liabilities | 1.46%2.81B | 1.46%2.81B | 1.76%2.82B | 0.95%2.81B | 4.65%2.88B | -0.33%2.77B | -0.33%2.77B | 11.57%2.77B | 11.85%2.78B | 12.00%2.75B |
Total liabilities | 4.47%3.33B | 4.47%3.33B | 3.18%3.3B | 2.20%3.3B | 0.44%3.25B | -3.44%3.18B | -3.44%3.18B | 0.03%3.2B | 1.98%3.23B | 4.76%3.23B |
Shareholders'equity | ||||||||||
Share capital | 1.97%1.82M | 1.97%1.82M | 1.97%1.81M | 2.09%1.81M | 2.39%1.8M | 2.42%1.78M | 2.42%1.78M | 2.96%1.77M | 2.85%1.77M | 2.51%1.76M |
-common stock | 1.97%1.82M | 1.97%1.82M | 1.97%1.81M | 2.09%1.81M | 2.39%1.8M | 2.42%1.78M | 2.42%1.78M | 2.96%1.77M | 2.85%1.77M | 2.51%1.76M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -6.25%-3.47B | -6.25%-3.47B | -8.99%-3.42B | -14.44%-3.42B | -18.31%-3.34B | -23.60%-3.27B | -23.60%-3.27B | -29.59%-3.14B | -32.59%-2.99B | -35.89%-2.82B |
Paid-in capital | 4.75%6.61B | 4.75%6.61B | 4.56%6.54B | 4.37%6.48B | 5.11%6.4B | 4.69%6.31B | 4.69%6.31B | 6.44%6.26B | 6.77%6.2B | 6.32%6.09B |
Gains losses not affecting retained earnings | 127.27%1.43M | 127.27%1.43M | 86.13%-1.54M | 91.64%-723K | 74.14%-1.72M | -262.86%-5.24M | -262.86%-5.24M | -8,423.31%-11.07M | -13,002.99%-8.65M | -1,926.10%-6.65M |
Total stockholders'equity | 3.36%3.15B | 3.36%3.15B | 0.41%3.12B | -4.76%3.06B | -6.15%3.06B | -10.17%3.04B | -10.17%3.04B | -10.09%3.11B | -9.83%3.21B | -10.71%3.26B |
Total equity | 3.36%3.15B | 3.36%3.15B | 0.41%3.12B | -4.76%3.06B | -6.15%3.06B | -10.17%3.04B | -10.17%3.04B | -10.09%3.11B | -9.83%3.21B | -10.71%3.26B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data