US Stock MarketDetailed Quotes

EWCZ European Wax Center

Watchlist

10.670
-0.550-4.90%

Close May 17 16:00 ET

10.850
+0.180+1.69%

Post 17:02 ET

518.68MMarket Cap42.68P/E (TTM)

European Wax Center Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Apr 6, 2024

(FY)Jan 6, 2024

(Q4)Jan 6, 2024

(Q3)Sep 30, 2023

(Q2)Jul 1, 2023

(Q1)Apr 1, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 24, 2022

(Q2)Jun 25, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

31.46%60.36M

--52.74M

53.77%63.96M

74.31%54.37M

3.86%45.91M

2.12%44.22M

63.97%41.59M

-11.48%31.19M

-Cash and cash equivalents

31.46%60.36M

--52.74M

53.77%63.96M

74.31%54.37M

3.86%45.91M

2.12%44.22M

63.97%41.59M

-11.48%31.19M

Receivables

12.21%8.19M

--9.25M

7.28%6.76M

-8.37%9.05M

-2.39%7.3M

4.15%6.93M

-13.77%6.31M

-6.03%9.88M

-Accounts receivable

12.21%8.19M

--9.25M

7.28%6.76M

-8.37%9.05M

-2.39%7.3M

4.15%6.93M

-13.77%6.31M

-6.03%9.88M

Inventory

-11.62%22.31M

--20.77M

-6.00%21.7M

2.42%23.53M

20.18%25.25M

18.50%23.02M

21.86%23.09M

16.06%22.98M

Prepaid assets

-27.31%4.88M

--5.09M

73.93%7.33M

91.25%6.49M

89.08%6.72M

-17.73%4.88M

26.46%4.22M

392.45%3.39M

Restricted cash

-0.79%6.52M

--6.49M

-0.20%6.54M

-35.39%7.02M

--6.57M

--6.58M

--6.56M

--10.87M

Other current assets

-20.46%587K

--1.17M

-63.65%964K

-68.79%1.14M

-77.03%738K

--698K

-31.91%2.65M

-32.59%3.64M

Total current assets

11.21%102.85M

--95.5M

27.08%107.26M

23.98%101.6M

16.39%92.48M

14.62%86.32M

43.43%84.41M

3.97%81.95M

Non current assets

Net PPE

-24.19%5.91M

--6.3M

-16.78%6.85M

-18.55%7.32M

-22.91%7.8M

97.93%7.65M

105.91%8.23M

99.03%8.98M

-Gross PPE

-24.19%5.91M

--16.65M

-16.78%6.85M

-18.55%7.32M

-22.91%7.8M

41.30%16.82M

--8.23M

--8.98M

-Accumulated depreciation

----

---10.35M

----

-14.10%-9.18M

----

Goodwill and other intangible assets

-3.74%487.89M

--492.62M

-3.67%497.36M

-3.64%502.1M

-3.61%506.84M

-3.57%511.58M

-3.55%516.32M

-3.48%521.06M

-Goodwill

0.00%328.55M

--328.55M

0.00%328.55M

-Other intangible assets

-10.63%159.33M

--164.07M

-10.10%168.81M

-9.85%173.55M

-9.61%178.29M

-9.39%183.03M

-9.18%187.77M

-8.89%192.51M

Non current deferred assets

-1.14%137.31M

--138.22M

--139.35M

--140.34M

--138.89M

--106.19M

----

Other non current assets

-27.85%2.91M

--3.09M

-25.70%3.56M

-25.73%3.82M

3.20%4.04M

15.53%4.3M

41.55%4.79M

59.91%5.14M

Total non current assets

-3.58%634.02M

--640.23M

22.25%647.12M

22.12%653.58M

21.81%657.57M

17.02%629.72M

-2.46%529.34M

-2.26%535.18M

Total assets

-1.76%736.86M

--735.73M

22.91%754.38M

22.37%755.18M

21.12%750.05M

16.72%716.03M

2.03%613.75M

-1.48%617.13M

Liabilities

Current liabilities

Payables

-5.68%9.53M

--8.05M

-5.00%7.83M

-31.52%7.41M

28.99%10.1M

-3.12%8.83M

39.86%8.24M

18.26%10.83M

-accounts payable

32.28%8.07M

--6.05M

1.59%5.74M

-33.67%5.33M

-4.40%6.1M

-23.56%5.87M

34.54%5.65M

8.66%8.03M

-Total tax payable

19.57%1.35M

--1.21M

-6.21%1.24M

-27.59%1.09M

-22.30%1.13M

-17.53%1.18M

-21.83%1.32M

-14.64%1.5M

-Dividends payable

-96.11%112K

--799K

-33.18%846K

-22.71%997K

--2.88M

--1.78M

--1.27M

--1.29M

Current accrued expenses

-4.71%5M

--5.27M

8.88%4.95M

-27.84%6.31M

-33.58%5.24M

-37.12%5.43M

-47.02%4.55M

-20.46%8.75M

Current debt and capital lease obligation

-1.20%5.25M

--5.23M

-2.52%5.26M

-6.06%5.29M

-29.06%5.31M

-5.56%5.31M

59.97%5.4M

131.80%5.63M

-Current debt

0.00%4M

--4M

0.00%4M

-28.89%4M

18.52%4M

64.74%4M

-Current capital lease obligation

-4.87%1.25M

--1.23M

-9.72%1.26M

-20.95%1.29M

-29.58%1.31M

--1.31M

--1.4M

--1.63M

Current deferred liabilities

4.23%4.19M

--5.26M

27.57%4.31M

24.74%4.72M

34.30%4.02M

35.95%4.08M

28.26%3.38M

37.46%3.78M

Other current liabilities

103.01%9.37M

--9.36M

178.76%2.47M

--1.41M

--4.62M

2,574.18%4.87M

380.98%885K

----

Current liabilities

11.04%34.88M

--37.82M

11.10%28.51M

-13.10%27.71M

12.37%31.42M

2.64%32.81M

2.93%25.66M

9.20%31.89M

Non current liabilities

Long term debt and capital lease obligation

0.03%375.54M

--375.16M

0.02%375.26M

-0.00%375.34M

112.38%375.42M

117.35%375.16M

114.69%375.18M

43.02%375.34M

-Long term debt

0.30%372.29M

--372M

0.26%371.64M

0.25%371.4M

116.32%371.17M

114.90%370.94M

112.10%370.66M

41.17%370.49M

-Long term capital lease obligation

-23.55%3.25M

--3.16M

-19.96%3.62M

-18.81%3.94M

-17.98%4.26M

--4.23M

--4.52M

--4.85M

Non current deferred liabilities

-6.16%6.47M

--6.62M

2.25%6.85M

5.69%6.8M

2.94%6.9M

1.68%6.9M

-1.27%6.7M

-5.47%6.43M

Other non current liabilities

-2.54%199.84M

--199.52M

197.18%208.3M

201.10%208.76M

231.66%205.05M

180.84%170.86M

40.01%70.09M

13,683.50%69.33M

Total non current liabilities

-0.94%581.86M

--581.29M

30.63%590.41M

30.99%590.89M

139.45%587.37M

130.16%552.92M

95.15%451.97M

67.23%451.1M

Total liabilities

-0.33%616.74M

--619.11M

29.58%618.91M

28.08%618.6M

126.45%618.79M

115.18%585.73M

86.19%477.63M

61.56%482.98M

Shareholders'equity

Share capital

--0

----

-common stock

--0

----

-Preferred stock

--0

----

Retained earnings

10.31%-106.69M

---109.51M

6.16%-111.99M

6.45%-114.93M

-7,324.78%-118.95M

-3,296.53%-118.44M

-2,057.64%-119.34M

-7.92%-122.86M

Paid-in capital

5.11%233.82M

--232.85M

19.98%227.85M

--225.53M

--222.46M

13.45%207.52M

--189.91M

----

Less: Treasury stock

296.83%40M

--40M

--16.45M

--10.9M

--10.08M

----

Gains losses not affecting retained earnings

----

--0

Total stockholders'equity

-6.74%87.13M

--83.34M

40.86%99.4M

--99.7M

--93.44M

-55.96%79M

--70.57M

--0

Noncontrolling interests

-12.79%32.99M

--33.27M

-44.98%36.07M

-47.47%36.89M

-76.78%37.83M

-68.30%51.3M

-66.14%65.55M

--70.22M

Total equity

-8.49%120.12M

--116.61M

-0.48%135.47M

1.81%136.58M

-62.07%131.26M

-61.81%130.3M

-60.54%136.12M

-59.03%134.15M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Apr 6, 2024	(FY)Jan 6, 2024	(Q4)Jan 6, 2024	(Q3)Sep 30, 2023	(Q2)Jul 1, 2023	(Q1)Apr 1, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 24, 2022	(Q2)Jun 25, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	31.46%60.36M	--52.74M	--52.74M	53.77%63.96M	74.31%54.37M	3.86%45.91M	2.12%44.22M	2.12%44.22M	63.97%41.59M	-11.48%31.19M
-Cash and cash equivalents	31.46%60.36M	--52.74M	--52.74M	53.77%63.96M	74.31%54.37M	3.86%45.91M	2.12%44.22M	2.12%44.22M	63.97%41.59M	-11.48%31.19M
Receivables	12.21%8.19M	--9.25M	--9.25M	7.28%6.76M	-8.37%9.05M	-2.39%7.3M	4.15%6.93M	4.15%6.93M	-13.77%6.31M	-6.03%9.88M
-Accounts receivable	12.21%8.19M	--9.25M	--9.25M	7.28%6.76M	-8.37%9.05M	-2.39%7.3M	4.15%6.93M	4.15%6.93M	-13.77%6.31M	-6.03%9.88M
Inventory	-11.62%22.31M	--20.77M	--20.77M	-6.00%21.7M	2.42%23.53M	20.18%25.25M	18.50%23.02M	18.50%23.02M	21.86%23.09M	16.06%22.98M
Prepaid assets	-27.31%4.88M	--5.09M	--5.09M	73.93%7.33M	91.25%6.49M	89.08%6.72M	-17.73%4.88M	-17.73%4.88M	26.46%4.22M	392.45%3.39M
Restricted cash	-0.79%6.52M	--6.49M	--6.49M	-0.20%6.54M	-35.39%7.02M	--6.57M	--6.58M	--6.58M	--6.56M	--10.87M
Other current assets	-20.46%587K	--1.17M	--1.17M	-63.65%964K	-68.79%1.14M	-77.03%738K	--698K	--698K	-31.91%2.65M	-32.59%3.64M
Total current assets	11.21%102.85M	--95.5M	--95.5M	27.08%107.26M	23.98%101.6M	16.39%92.48M	14.62%86.32M	14.62%86.32M	43.43%84.41M	3.97%81.95M
Non current assets
Net PPE	-24.19%5.91M	--6.3M	--6.3M	-16.78%6.85M	-18.55%7.32M	-22.91%7.8M	97.93%7.65M	97.93%7.65M	105.91%8.23M	99.03%8.98M
-Gross PPE	-24.19%5.91M	--16.65M	--16.65M	-16.78%6.85M	-18.55%7.32M	-22.91%7.8M	41.30%16.82M	41.30%16.82M	--8.23M	--8.98M
-Accumulated depreciation	----	---10.35M	---10.35M	----	----	----	-14.10%-9.18M	-14.10%-9.18M	----	----
Goodwill and other intangible assets	-3.74%487.89M	--492.62M	--492.62M	-3.67%497.36M	-3.64%502.1M	-3.61%506.84M	-3.57%511.58M	-3.57%511.58M	-3.55%516.32M	-3.48%521.06M
-Goodwill	0.00%328.55M	--328.55M	--328.55M	0.00%328.55M	0.00%328.55M	0.00%328.55M	0.00%328.55M	0.00%328.55M	0.00%328.55M	0.00%328.55M
-Other intangible assets	-10.63%159.33M	--164.07M	--164.07M	-10.10%168.81M	-9.85%173.55M	-9.61%178.29M	-9.39%183.03M	-9.39%183.03M	-9.18%187.77M	-8.89%192.51M
Non current deferred assets	-1.14%137.31M	--138.22M	--138.22M	--139.35M	--140.34M	--138.89M	--106.19M	--106.19M	----	----
Other non current assets	-27.85%2.91M	--3.09M	--3.09M	-25.70%3.56M	-25.73%3.82M	3.20%4.04M	15.53%4.3M	15.53%4.3M	41.55%4.79M	59.91%5.14M
Total non current assets	-3.58%634.02M	--640.23M	--640.23M	22.25%647.12M	22.12%653.58M	21.81%657.57M	17.02%629.72M	17.02%629.72M	-2.46%529.34M	-2.26%535.18M
Total assets	-1.76%736.86M	--735.73M	--735.73M	22.91%754.38M	22.37%755.18M	21.12%750.05M	16.72%716.03M	16.72%716.03M	2.03%613.75M	-1.48%617.13M
Liabilities
Current liabilities
Payables	-5.68%9.53M	--8.05M	--8.05M	-5.00%7.83M	-31.52%7.41M	28.99%10.1M	-3.12%8.83M	-3.12%8.83M	39.86%8.24M	18.26%10.83M
-accounts payable	32.28%8.07M	--6.05M	--6.05M	1.59%5.74M	-33.67%5.33M	-4.40%6.1M	-23.56%5.87M	-23.56%5.87M	34.54%5.65M	8.66%8.03M
-Total tax payable	19.57%1.35M	--1.21M	--1.21M	-6.21%1.24M	-27.59%1.09M	-22.30%1.13M	-17.53%1.18M	-17.53%1.18M	-21.83%1.32M	-14.64%1.5M
-Dividends payable	-96.11%112K	--799K	--799K	-33.18%846K	-22.71%997K	--2.88M	--1.78M	--1.78M	--1.27M	--1.29M
Current accrued expenses	-4.71%5M	--5.27M	--5.27M	8.88%4.95M	-27.84%6.31M	-33.58%5.24M	-37.12%5.43M	-37.12%5.43M	-47.02%4.55M	-20.46%8.75M
Current debt and capital lease obligation	-1.20%5.25M	--5.23M	--5.23M	-2.52%5.26M	-6.06%5.29M	-29.06%5.31M	-5.56%5.31M	-5.56%5.31M	59.97%5.4M	131.80%5.63M
-Current debt	0.00%4M	--4M	--4M	0.00%4M	0.00%4M	-28.89%4M	-28.89%4M	-28.89%4M	18.52%4M	64.74%4M
-Current capital lease obligation	-4.87%1.25M	--1.23M	--1.23M	-9.72%1.26M	-20.95%1.29M	-29.58%1.31M	--1.31M	--1.31M	--1.4M	--1.63M
Current deferred liabilities	4.23%4.19M	--5.26M	--5.26M	27.57%4.31M	24.74%4.72M	34.30%4.02M	35.95%4.08M	35.95%4.08M	28.26%3.38M	37.46%3.78M
Other current liabilities	103.01%9.37M	--9.36M	--9.36M	178.76%2.47M	--1.41M	--4.62M	2,574.18%4.87M	2,574.18%4.87M	380.98%885K	----
Current liabilities	11.04%34.88M	--37.82M	--37.82M	11.10%28.51M	-13.10%27.71M	12.37%31.42M	2.64%32.81M	2.64%32.81M	2.93%25.66M	9.20%31.89M
Non current liabilities
Long term debt and capital lease obligation	0.03%375.54M	--375.16M	--375.16M	0.02%375.26M	-0.00%375.34M	112.38%375.42M	117.35%375.16M	117.35%375.16M	114.69%375.18M	43.02%375.34M
-Long term debt	0.30%372.29M	--372M	--372M	0.26%371.64M	0.25%371.4M	116.32%371.17M	114.90%370.94M	114.90%370.94M	112.10%370.66M	41.17%370.49M
-Long term capital lease obligation	-23.55%3.25M	--3.16M	--3.16M	-19.96%3.62M	-18.81%3.94M	-17.98%4.26M	--4.23M	--4.23M	--4.52M	--4.85M
Non current deferred liabilities	-6.16%6.47M	--6.62M	--6.62M	2.25%6.85M	5.69%6.8M	2.94%6.9M	1.68%6.9M	1.68%6.9M	-1.27%6.7M	-5.47%6.43M
Other non current liabilities	-2.54%199.84M	--199.52M	--199.52M	197.18%208.3M	201.10%208.76M	231.66%205.05M	180.84%170.86M	180.84%170.86M	40.01%70.09M	13,683.50%69.33M
Total non current liabilities	-0.94%581.86M	--581.29M	--581.29M	30.63%590.41M	30.99%590.89M	139.45%587.37M	130.16%552.92M	130.16%552.92M	95.15%451.97M	67.23%451.1M
Total liabilities	-0.33%616.74M	--619.11M	--619.11M	29.58%618.91M	28.08%618.6M	126.45%618.79M	115.18%585.73M	115.18%585.73M	86.19%477.63M	61.56%482.98M
Shareholders'equity
Share capital	--0	--0	--0	--0	--0	--0	--0	--0	--0	----
-common stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	----
-Preferred stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	----
Retained earnings	10.31%-106.69M	---109.51M	---109.51M	6.16%-111.99M	6.45%-114.93M	-7,324.78%-118.95M	-3,296.53%-118.44M	-3,296.53%-118.44M	-2,057.64%-119.34M	-7.92%-122.86M
Paid-in capital	5.11%233.82M	--232.85M	--232.85M	19.98%227.85M	--225.53M	--222.46M	13.45%207.52M	13.45%207.52M	--189.91M	----
Less: Treasury stock	296.83%40M	--40M	--40M	--16.45M	--10.9M	--10.08M	--10.08M	--10.08M	----	----
Gains losses not affecting retained earnings	----	----	----	----	----	----	----	----	--0	--0
Total stockholders'equity	-6.74%87.13M	--83.34M	--83.34M	40.86%99.4M	--99.7M	--93.44M	-55.96%79M	-55.96%79M	--70.57M	--0
Noncontrolling interests	-12.79%32.99M	--33.27M	--33.27M	-44.98%36.07M	-47.47%36.89M	-76.78%37.83M	-68.30%51.3M	-68.30%51.3M	-66.14%65.55M	--70.22M
Total equity	-8.49%120.12M	--116.61M	--116.61M	-0.48%135.47M	1.81%136.58M	-62.07%131.26M	-61.81%130.3M	-61.81%130.3M	-60.54%136.12M	-59.03%134.15M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall