(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.37%118.82M | -48.37%118.82M | -36.44%139.1M | -36.03%155.54M | -33.18%181M | -25.21%230.12M | -25.21%230.12M | -34.43%218.84M | 2,340.46%243.14M | --270.87M |
-Cash and cash equivalents | -70.77%67.16M | -70.77%67.16M | -54.41%99.62M | -35.91%155.54M | -33.18%181M | -25.27%229.78M | -25.27%229.78M | -34.53%218.5M | 2,335.92%242.69M | --270.87M |
-Short-term investments | 15,228.19%51.66M | 15,228.19%51.66M | 11,513.82%39.49M | ---- | ---- | 63.59%337K | 63.59%337K | --340K | --452K | ---- |
Receivables | -24.31%26.32M | -24.31%26.32M | 26.29%33.45M | 143.39%37.13M | 163.24%26.42M | 338.16%34.77M | 338.16%34.77M | 261.39%26.49M | 444.94%15.25M | --10.04M |
-Accounts receivable | -29.16%22.61M | -29.16%22.61M | 40.51%29.79M | 165.89%32.39M | 169.60%23.16M | 392.82%31.92M | 392.82%31.92M | 189.21%21.2M | 335.26%12.18M | --8.59M |
-Other receivables | 29.98%3.71M | 29.98%3.71M | -30.69%3.67M | 54.14%4.73M | 125.48%3.27M | 95.48%2.85M | 95.48%2.85M | --5.29M | --3.07M | --1.45M |
Inventory | -7.31%9.51M | -7.31%9.51M | 16.25%7.83M | -16.27%5.03M | 22.77%8.82M | 254.91%10.26M | 254.91%10.26M | 90.71%6.73M | 55.34%6.01M | --7.18M |
Prepaid assets | 17.90%15.25M | 17.90%15.25M | ---- | ---- | ---- | 25.49%12.94M | 25.49%12.94M | 37.08%18.74M | 129.54%19.27M | --15.73M |
Restricted cash | --275K | --275K | 150.00%1M | 150.00%1M | 150.00%1M | --0 | --0 | 0.00%400K | 0.00%400K | --400K |
Other current assets | 26.12%5.67M | 26.12%5.67M | 474.06%20.41M | 432.68%17.46M | 490.20%17.71M | 138.37%4.5M | 138.37%4.5M | 227.95%3.56M | 289.19%3.28M | --3M |
Total current assets | -39.90%175.84M | -39.90%175.84M | -26.56%201.79M | -24.78%216.15M | -23.53%234.94M | -11.64%292.58M | -11.64%292.58M | -23.63%274.76M | 993.93%287.35M | --307.22M |
Non current assets | ||||||||||
Net PPE | 146.05%114.12M | 146.05%114.12M | 125.24%95.53M | 125.73%82.33M | 122.16%61.25M | 95.01%46.38M | 95.01%46.38M | 138.51%42.41M | 107.79%36.47M | --27.57M |
-Gross PPE | 142.53%131.37M | 142.53%131.37M | 124.10%109.64M | 123.59%94.02M | 121.14%70.77M | 98.65%54.17M | 98.65%54.17M | 133.90%48.92M | 98.52%42.05M | --32M |
-Accumulated depreciation | -121.60%-17.25M | -121.60%-17.25M | -116.70%-14.1M | -109.63%-11.69M | -114.77%-9.53M | -123.48%-7.79M | -123.48%-7.79M | -107.72%-6.51M | -53.71%-5.58M | ---4.44M |
Non current accounts receivable | -67.46%451K | -67.46%451K | -67.45%496K | -78.16%690K | -78.47%715K | -59.45%1.39M | -59.45%1.39M | -40.98%1.52M | 1,221.76%3.16M | --3.32M |
Other non current assets | 7.01%8.31M | 7.01%8.31M | 24.82%8.65M | 44.98%8.8M | 49.08%8.63M | 71.19%7.77M | 71.19%7.77M | 167.97%6.93M | 146.09%6.07M | --5.79M |
Total non current assets | 121.27%122.88M | 121.27%122.88M | 105.79%104.67M | 100.91%91.82M | 92.46%70.59M | 74.97%55.53M | 74.97%55.53M | 121.63%50.87M | 125.59%45.7M | --36.68M |
Total assets | -14.19%298.72M | -14.19%298.72M | -5.88%306.47M | -7.53%307.97M | -11.16%305.53M | -4.06%348.12M | -4.06%348.12M | -14.92%325.62M | 615.84%333.05M | --343.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.18%19.04M | -4.18%19.04M | 3.53%13.89M | 49.65%16.91M | 203.19%19.19M | 163.20%19.87M | 163.20%19.87M | 58.56%13.41M | 15.34%11.3M | --6.33M |
-accounts payable | -4.36%17.4M | -4.36%17.4M | 24.67%13.89M | 79.40%16.91M | 313.18%19.19M | 200.98%18.19M | 200.98%18.19M | 31.67%11.14M | -3.79%9.43M | --4.65M |
-Total tax payable | -2.20%1.64M | -2.20%1.64M | ---- | ---- | ---- | 11.55%1.68M | 11.55%1.68M | --2.28M | --1.87M | --1.69M |
Current accrued expenses | 118.70%1.58M | 118.70%1.58M | 1,103.17%12.16M | 387.43%10.82M | 100.22%6.48M | -35.19%722K | -35.19%722K | -57.93%1.01M | -39.13%2.22M | --3.24M |
Current debt and capital lease obligation | -87.48%1.39M | -87.48%1.39M | -67.59%1.66M | -77.83%1.13M | -72.56%1.12M | 455.70%11.11M | 455.70%11.11M | 410.60%5.11M | -82.78%5.1M | --4.09M |
-Current debt | ---- | ---- | ---- | ---- | ---- | 400.00%10M | 400.00%10M | 300.00%4M | -86.49%4M | --3M |
-Current capital lease obligation | 24.87%1.39M | 24.87%1.39M | 49.64%1.66M | 3.01%1.13M | 3.03%1.12M | --1.11M | --1.11M | --1.11M | --1.1M | --1.09M |
Current deferred liabilities | 160.92%47.68M | 160.92%47.68M | 234.60%53.04M | 265.11%39.37M | 222.58%23.98M | 171.35%18.27M | 171.35%18.27M | 177.86%15.85M | 174.21%10.78M | --7.43M |
Other current liabilities | 138.58%4.58M | 138.58%4.58M | ---- | ---- | ---- | 54.80%1.92M | 54.80%1.92M | --1.36M | ---- | ---- |
Current liabilities | 38.76%82.05M | 38.76%82.05M | 97.04%80.75M | 106.35%68.23M | 118.03%50.77M | 143.02%59.13M | 143.02%59.13M | 92.09%40.98M | -32.28%33.07M | --23.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | -97.82%133K | -95.06%363K | -92.66%630K | 158.97%20.58M | 158.97%20.58M | -57.48%6.11M | -60.36%7.35M | --8.58M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 147.74%19.68M | 147.74%19.68M | -65.46%4.96M | -67.89%5.96M | --6.95M |
-Long term capital lease obligation | --0 | --0 | -88.40%133K | -74.03%363K | -61.44%630K | --892K | --892K | --1.15M | --1.4M | --1.63M |
Non current deferred liabilities | 34.57%23.81M | 34.57%23.81M | 110.94%19.48M | 378.41%20.72M | 359.33%20.75M | 530.16%17.7M | 530.16%17.7M | 579.47%9.23M | 535.83%4.33M | --4.52M |
Derivative product liabilities | 77.81%10.89M | 77.81%10.89M | 70.34%11.47M | 251.26%19.63M | 44.64%7.87M | -44.48%6.12M | -44.48%6.12M | -67.13%6.73M | -73.56%5.59M | --5.44M |
Other non current liabilities | 102.44%35.65M | 102.44%35.65M | 171.54%38.52M | 143.76%54.88M | -1.14%21.67M | -33.47%17.61M | -33.47%17.61M | -65.38%14.19M | --22.51M | --21.92M |
Total non current liabilities | 13.46%70.35M | 13.46%70.35M | 91.96%69.6M | 140.26%95.58M | 25.84%50.92M | 28.50%62M | 28.50%62M | -53.02%36.26M | -65.77%39.78M | --40.47M |
Total liabilities | 25.81%152.4M | 25.81%152.4M | 94.65%150.35M | 124.87%163.81M | 59.51%101.69M | 66.88%121.13M | 66.88%121.13M | -21.59%77.24M | -55.87%72.85M | --63.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%15K | 0.00%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 0.00%14K | -60.00%14K | --14K |
-common stock | 0.00%15K | 0.00%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 0.00%14K | -60.00%14K | --14K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -55.28%-298.46M | -55.28%-298.46M | -71.79%-281.57M | -97.93%-287.57M | -85.11%-220.82M | -81.67%-192.21M | -81.67%-192.21M | -52.82%-163.91M | -11.76%-145.29M | ---119.29M |
Paid-in capital | 6.12%444.83M | 6.12%444.83M | 6.17%437.68M | 6.48%431.76M | 6.32%424.67M | 5.84%419.19M | 5.84%419.19M | 5.31%412.24M | 3,446.07%405.49M | --399.42M |
Gains losses not affecting retained earnings | -430.00%-53K | -430.00%-53K | -125.71%-9K | -330.00%-43K | ---26K | ---10K | ---10K | --35K | ---10K | ---- |
Total stockholders'equity | -35.54%146.32M | -35.54%146.32M | -37.15%156.12M | -44.60%144.16M | -27.24%203.84M | -21.80%226.99M | -21.80%226.99M | -12.60%248.38M | 319.51%260.21M | --280.15M |
Total equity | -35.54%146.32M | -35.54%146.32M | -37.15%156.12M | -44.60%144.16M | -27.24%203.84M | -21.80%226.99M | -21.80%226.99M | -12.60%248.38M | 319.51%260.21M | --280.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data