(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.13%-270.65K | 83.28%-153.23K | 38.24%-609.6K | 10.19%-3.27M | -79.64%-463.93K | 25.50%-906.16K | 8.08%-916.58K | 15.89%-986.98K | -77.74%-3.65M | -275.12%-258.26K |
Net income from continuing operations | 42.26%-471.13K | 71.75%-543.84K | 39.93%-739.76K | 52.51%-5.52M | 77.51%-1.54M | 64.03%-815.95K | -29.76%-1.93M | -22.98%-1.23M | -70.00%-11.61M | -245.49%-6.86M |
Operating gains losses | -62.40%37.44K | -196.87%-105.68K | -81.24%19.6K | -65.88%522.98K | -73.70%209.81K | -84.11%99.58K | 12.34%109.1K | 817.76%104.5K | 521.55%1.53M | 392.71%797.69K |
Depreciation and amortization | 207.92%59.18K | -76.57%106.75K | -22.24%145.91K | -53.89%852.52K | -42.20%264.04K | -112.19%-54.84K | -3.38%455.68K | -60.15%187.63K | -4.64%1.85M | -32.18%456.8K |
Other non cash items | --10.83K | --10.14K | -2.04%8.09K | 118.85%38.23K | 130.38%29.97K | --0 | --0 | 107.25%8.26K | -130.78%-202.75K | -222.43%-98.65K |
Change In working capital | 168.74%92.76K | 2,185.26%357.62K | 20.11%-44.67K | 278.95%389.31K | -3.66%564.52K | 23.21%-134.94K | -47.58%15.65K | 91.50%-55.91K | -139.10%-217.55K | -28.80%585.94K |
-Change in receivables | 110.01%8.43K | 9.12%340.25K | -512.03%-370.13K | 224.60%405.76K | 6,016.81%238.63K | ---84.2K | --311.81K | -265.45%-60.48K | -265.15%-325.65K | -105.39%-4.03K |
-Change in inventory | --0 | 64.02%-19.6K | -98.71%46.4K | 186.74%3.78M | 199.65%244.83K | --0 | ---54.48K | 1,430.28%3.58M | -5,033.23%-4.35M | 21.79%-245.68K |
-Change in prepaid assets | 101.61%211 | 1.34%-26.55K | 51.82%27.81K | -22.66%75.14K | -23.69%96.82K | ---13.09K | ---26.91K | 111.96%18.32K | 167.51%97.16K | 306.27%126.89K |
-Change in payables and accrued expense | 323.35%84.12K | 138.58%82.86K | 107.01%251.26K | -219.04%-3.83M | 102.66%6.66K | ---37.66K | ---214.77K | -933.81%-3.58M | 675.31%3.22M | -122.42%-250.89K |
-Change in other working capital | --0 | ---- | ---- | -103.32%-38.13K | -102.34%-22.43K | -100.00%6 | 100.00%-6 | -120.93%-15.7K | --1.15M | --959.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.13%-270.65K | 83.28%-153.23K | 38.24%-609.6K | 10.19%-3.27M | -79.64%-463.93K | 25.50%-906.16K | 8.08%-916.58K | 15.89%-986.98K | -77.74%-3.65M | -275.12%-258.26K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 295.35%82.27K | 248.55%846.7K | 243.35%269.38K | 9.77%-381.38K | 315.59%418.62K | 64.76%-42.11K | -802.97%-569.96K | -309.49%-187.92K | -41.04%-422.69K | 47.74%-194.17K |
Net PPE purchase and sale | --0 | 101.63%9.28K | 98.09%-3.58K | 14.98%-412.58K | 257.83%387.42K | 67.81%-42.11K | -802.97%-569.96K | -309.49%-187.92K | -13.86%-485.29K | 33.93%-245.47K |
Net other investing changes | --82.27K | --837.42K | --272.96K | -50.16%31.2K | ---- | ---- | ---- | ---- | -50.53%62.6K | --51.3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 295.35%82.27K | 248.55%846.7K | 243.35%269.38K | 9.77%-381.38K | 315.59%418.62K | 64.76%-42.11K | -802.97%-569.96K | -309.49%-187.92K | -41.04%-422.69K | 47.74%-194.17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 74.26%-24.35K | 1,626.62%190.9K | -102.64%-88.82K | 670.25%3.36M | 152.84%105.56K | -0.46%-94.62K | 82.38%-12.51K | 1,598.27%3.36M | -108.21%-589.35K | -104.08%-199.77K |
Net issuance payments of debt | 74.02%-24.35K | --110.9K | 5.70%-88.82K | 1.09%-377.59K | -101.35%-189.65K | 0.46%-93.76K | --0 | 3.27%-94.19K | 35.73%-381.73K | 74.80%-94.19K |
Net common stock issuance | --0 | --0 | --0 | --3.56M | --0 | --0 | --0 | --3.56M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -66.94%100K | --0 |
Net other financing activities | --0 | ---- | ---- | 158.58%180.21K | 379.60%295.2K | ---859 | ---12.51K | 49.70%-101.63K | 19.41%-307.62K | 58.37%-105.58K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 74.26%-24.35K | 1,626.62%190.9K | -102.64%-88.82K | 670.25%3.36M | 152.84%105.56K | -0.46%-94.62K | 82.38%-12.51K | 1,598.27%3.36M | -108.21%-589.35K | -104.08%-199.77K |
Net cash flow | ||||||||||
Beginning cash position | -39.07%884.38K | -92.22%229.6K | -45.33%429.04K | -85.76%784.79K | -72.94%408.21K | -50.60%1.45M | -27.50%2.95M | -85.76%784.79K | 700.08%5.51M | 74.70%1.51M |
Current changes in cash | 79.60%-212.74K | 143.68%654.78K | -109.12%-199.44K | 93.68%-294.28K | 109.24%60.25K | 27.07%-1.04M | -32.51%-1.5M | 251.51%2.19M | -196.38%-4.66M | -113.96%-652.19K |
Effect of exchange rate changes | --0 | --0 | --0 | 11.45%-61.47K | 44.77%-39.42K | -10,375.00%-411 | --0 | -1,201.58%-21.64K | -643.27%-69.41K | -208.64%-71.38K |
End cash Position | 64.53%671.64K | -39.07%884.38K | -92.22%229.6K | -45.33%429.04K | -45.33%429.04K | -72.94%408.21K | -50.60%1.45M | -27.50%2.95M | -85.76%784.79K | -85.76%784.79K |
Free cash flow | 71.46%-270.65K | 89.93%-149.65K | 47.81%-613.18K | 10.75%-3.69M | 69.39%-76.51K | 40.76%-948.27K | -40.20%-1.49M | 3.64%-1.17M | -66.46%-4.13M | -552.71%-249.98K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data