(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -125.80%-243M | 111.54%30M | -130.98%-101M | -160.57%-255M | -81.80%83M | -19.69%942M | -330.09%-260M | -12.60%326M | 10.79%421M | 48.05%456M |
Change In working capital | 133.28%214M | 4.07%460M | 1,052.17%219M | 52.49%-334M | 68.83%-115M | -263.28%-643M | 234.85%442M | -142.59%-23M | -115.64%-703M | -871.05%-369M |
-Change in receivables | 150.00%105M | -44.87%172M | -68.23%61M | 150.00%50M | 50.83%-178M | 109.35%42M | 565.67%312M | 409.68%192M | -9.89%-100M | -58.08%-362M |
-Change in inventory | 214.81%310M | -29.12%331M | 284.55%227M | 115.48%52M | -7.91%-300M | 60.00%-270M | 366.86%467M | 32.04%-123M | -108.70%-336M | -75.95%-278M |
-Change in other current assets | 1,420.00%152M | 186.36%38M | 800.00%108M | -757.14%-46M | 55.88%53M | 143.48%10M | 61.06%-44M | -70.00%12M | 138.89%7M | -49.25%34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.39%1.59B | -21.71%703M | 22.05%631M | 145.95%34M | -26.54%227M | -9.09%1.65B | 158.05%898M | -26.25%517M | -127.21%-74M | -37.45%309M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net intangibles purchase and sale | 9.53%-778M | 36.18%-187M | 29.26%-162M | -43.03%-236M | -11.56%-193M | 1.94%-860M | 17.46%-293M | -29.38%-229M | 2.94%-165M | 1.14%-173M |
Net business purchase and sale | -167.71%-65M | -151.82%-57M | -400.00%-10M | ---35M | --39M | 144.65%96M | 454.84%110M | 94.59%-2M | --0 | --0 |
Net investment purchase and sale | 644.83%158M | 39.60%-90M | 292.11%149M | 33.33%120M | -15.00%-23M | -390.00%-29M | 6.88%-149M | 136.54%38M | 21.62%90M | -110.00%-20M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 15.96%-653M | 0.00%-328M | 90.96%-17M | -98.59%-141M | 12.11%-167M | 27.38%-777M | 39.71%-328M | 40.32%-188M | 55.06%-71M | -258.49%-190M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | 0.00%-4M | --0 | --0 | 0.00%12M | 0.00%-16M | -33.33%-4M | --0 | --0 | 0.00%12M | -6.67%-16M |
Cash dividends paid | 0.00%-545M | --0 | ---- | 0.00%-545M | ---- | -1.68%-545M | --0 | ---- | -1.68%-545M | ---- |
Net other financing activities | -345.95%-165M | 79.48%-198M | -829.41%-372M | -43.46%441M | -137.11%-36M | 81.68%-37M | -565.52%-965M | 213.33%51M | 3,150.00%780M | 369.44%97M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -22.47%-823M | 78.17%-217M | -1,677.78%-426M | -148.70%-112M | -204.62%-68M | 21.50%-672M | -491.67%-994M | 132.53%27M | 143.23%230M | 189.04%65M |
Net cash flow | ||||||||||
Beginning cash position | 41.45%645M | -45.45%588M | -45.55%398M | -2.16%633M | 41.45%645M | -19.01%456M | 31.30%1.08B | 40.58%731M | -30.88%647M | -19.01%456M |
Current changes in cash | -41.29%118M | 137.26%158M | -47.19%188M | -357.65%-219M | -104.35%-8M | 281.08%201M | -16.48%-424M | 17.49%356M | 120.33%85M | -50.00%184M |
Effect of exchange rate changes | -16.67%-14M | 109.09%2M | -25.00%3M | -1,500.00%-16M | -142.86%-3M | -400.00%-12M | -2,100.00%-22M | 300.00%4M | -150.00%-1M | 40.00%7M |
End cash Position | 16.12%749M | 16.12%749M | -45.45%588M | -45.55%398M | -2.01%634M | 41.45%645M | 41.45%645M | 31.30%1.08B | 40.58%731M | -30.88%647M |
Free cash flow | 2.04%801M | -14.59%515M | 62.85%469M | 15.06%-203M | -84.21%21M | -15.50%785M | 7,637.50%603M | -45.04%288M | -336.63%-239M | -57.37%133M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data