(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.72%4.26M | 11.00%4.19M | 48.99%5.92M | 48.99%5.92M | -28.23%4.02M | -27.00%4.38M | 36.10%3.77M | -34.39%3.97M | -34.39%3.97M | 91.98%5.6M |
-Cash and cash equivalents | -2.72%4.26M | 11.00%4.19M | 48.99%5.92M | 48.99%5.92M | -28.23%4.02M | -27.00%4.38M | 36.10%3.77M | -34.39%3.97M | -34.39%3.97M | 91.98%5.6M |
Receivables | 0.99%47.82M | 0.43%49.9M | 8.82%51.93M | 8.82%51.93M | 68.71%56.49M | 61.26%47.36M | 46.96%49.69M | 55.44%47.72M | 55.44%47.72M | -1.85%33.48M |
-Accounts receivable | 14.72%44.26M | 7.91%47.83M | 12.50%48.39M | 12.50%48.39M | 67.78%55.58M | 31.45%38.58M | 31.57%44.32M | 48.82%43.01M | 48.82%43.01M | 51.97%33.12M |
-Other receivables | -59.35%3.57M | -61.27%2.08M | -24.83%3.54M | -24.83%3.54M | 154.62%909K | 46,110.53%8.78M | 4,194.40%5.37M | 162.06%4.7M | 162.06%4.7M | -97.10%357K |
Inventory | -6.52%56.17M | 6.36%57.69M | 19.87%59.17M | 19.87%59.17M | 54.31%62.93M | 81.55%60.09M | 86.69%54.24M | 96.42%49.36M | 96.42%49.36M | 52.59%40.78M |
Prepaid assets | -21.69%1.73M | 34.55%2.46M | 29.22%3.11M | 29.22%3.11M | 8.46%2.19M | 101.83%2.21M | 346.10%1.83M | 260.63%2.41M | 260.63%2.41M | -26.07%2.02M |
Other current assets | 0.91%6.88M | 28.27%7.62M | 149.54%5.37M | 149.54%5.37M | -0.36%6.93M | 16.03%6.82M | 6.22%5.94M | -19.40%2.15M | -19.40%2.15M | 42.92%6.95M |
Total current assets | -3.30%116.87M | 5.54%121.87M | 18.83%125.5M | 18.83%125.5M | 49.21%132.56M | 60.20%120.86M | 61.19%115.48M | 61.92%105.61M | 61.92%105.61M | 24.50%88.84M |
Non current assets | ||||||||||
Net PPE | 17.49%23.35M | 3.23%20.74M | 5.63%21.67M | 5.63%21.67M | 6.12%20.81M | 12.27%19.88M | 12.59%20.09M | 16.19%20.51M | 16.19%20.51M | 9.76%19.61M |
-Gross PPE | 17.49%23.35M | 3.23%20.74M | 16.01%33.81M | 16.01%33.81M | 6.12%20.81M | 12.27%19.88M | 12.59%20.09M | 22.77%29.14M | 22.77%29.14M | 9.76%19.61M |
-Accumulated depreciation | ---- | ---- | -40.68%-12.14M | -40.68%-12.14M | ---- | ---- | ---- | -41.86%-8.63M | -41.86%-8.63M | ---- |
Goodwill and other intangible assets | -0.86%97.23M | 0.34%97.76M | 0.25%97.52M | 0.25%97.52M | 8.85%97.75M | 13.23%98.08M | 11.87%97.42M | 11.10%97.27M | 11.10%97.27M | 2.12%89.8M |
-Goodwill | 1.73%74.16M | 3.40%74.16M | 3.31%73.39M | 3.31%73.39M | 10.98%73.1M | 14.09%72.9M | 12.24%71.71M | 11.21%71.04M | 11.21%71.04M | 3.28%65.86M |
-Other intangible assets | -8.36%23.08M | -8.20%23.6M | -8.03%24.13M | -8.03%24.13M | 2.97%24.66M | 10.81%25.18M | 10.86%25.71M | 10.80%26.23M | 10.80%26.23M | -0.92%23.94M |
Other non current assets | 20.66%9.56M | 13.25%9.12M | 24.37%9.17M | 24.37%9.17M | 20.26%8.33M | 12.64%7.93M | 15.09%8.05M | -0.61%7.37M | -0.61%7.37M | -0.69%6.93M |
Total non current assets | 3.39%130.15M | 1.63%127.62M | 2.55%128.35M | 2.55%128.35M | 9.07%126.89M | 13.04%125.88M | 12.19%125.57M | 11.12%125.16M | 11.12%125.16M | 3.16%116.34M |
Total assets | 0.11%247.02M | 3.50%249.49M | 10.00%253.85M | 10.00%253.85M | 26.45%259.45M | 32.09%246.73M | 31.31%241.05M | 29.75%230.77M | 29.75%230.77M | 11.43%205.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.93%34.61M | -25.15%31.6M | -16.78%28.65M | -16.78%28.65M | 69.24%44.59M | 59.95%42.18M | 77.56%42.21M | 57.54%34.43M | 57.54%34.43M | -13.29%26.35M |
-accounts payable | -17.93%34.61M | -25.15%31.6M | -18.21%26.69M | -18.21%26.69M | 69.24%44.59M | 59.95%42.18M | 77.56%42.21M | 57.91%32.63M | 57.91%32.63M | -13.29%26.35M |
-Total tax payable | ---- | ---- | 9.31%1.96M | 9.31%1.96M | ---- | ---- | ---- | 51.18%1.79M | 51.18%1.79M | ---- |
Current accrued expenses | 30.14%10.83M | 22.17%11.46M | 29.15%20.8M | 29.15%20.8M | 47.79%9.49M | 31.40%8.32M | 30.08%9.38M | 35.32%16.11M | 35.32%16.11M | 6.79%6.42M |
Current debt and capital lease obligation | 42.89%3.5M | 12.91%2.79M | 20.21%3.03M | 20.21%3.03M | 16.64%2.87M | 8.28%2.45M | 7.76%2.47M | 18.16%2.52M | 18.16%2.52M | -48.48%2.46M |
-Current capital lease obligation | 42.89%3.5M | 12.91%2.79M | 20.21%3.03M | 20.21%3.03M | 16.64%2.87M | 8.28%2.45M | 7.76%2.47M | 18.16%2.52M | 18.16%2.52M | 17.55%2.46M |
Current deferred liabilities | 4.06%23.22M | 26.28%24.87M | 9.95%23.96M | 9.95%23.96M | 15.20%24.35M | 34.00%22.32M | 70.87%19.7M | 60.54%21.8M | 60.54%21.8M | 53.26%21.13M |
Current liabilities | -4.12%72.16M | -4.13%70.72M | 2.14%76.45M | 2.14%76.45M | 44.24%81.29M | 45.81%75.26M | 64.63%73.76M | 51.32%74.85M | 51.32%74.85M | 2.55%56.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.66%38.27M | -3.66%39.77M | 23.37%41.42M | 23.37%41.42M | 51.74%45.06M | 109.21%41.9M | 62.00%41.28M | 92.52%33.58M | 92.52%33.58M | 14.04%29.7M |
-Long term debt | -16.19%30.89M | -5.48%33.88M | 25.25%34.87M | 25.25%34.87M | 62.50%38.86M | 147.33%36.85M | 80.24%35.84M | 134.48%27.84M | 134.48%27.84M | 19.15%23.91M |
-Long term capital lease obligation | 46.25%7.39M | 8.31%5.89M | 14.26%6.55M | 14.26%6.55M | 7.24%6.2M | -1.52%5.05M | -2.82%5.44M | 3.04%5.74M | 3.04%5.74M | -3.13%5.78M |
Non current deferred liabilities | 3.30%5M | 4.06%4.99M | 7.65%5.02M | 7.65%5.02M | 17.63%4.89M | 4.58%4.84M | 18.59%4.8M | 10.88%4.67M | 10.88%4.67M | 15.44%4.16M |
Total non current liabilities | -7.42%43.28M | -2.86%44.76M | 21.45%46.45M | 21.45%46.45M | 47.55%49.95M | 89.56%46.75M | 56.05%46.08M | 76.65%38.24M | 76.65%38.24M | 14.21%33.86M |
Total liabilities | -5.38%115.44M | -3.64%115.48M | 8.67%122.89M | 8.67%122.89M | 45.48%131.24M | 59.96%122.01M | 61.22%119.84M | 59.03%113.09M | 59.03%113.09M | 6.63%90.21M |
Shareholders'equity | ||||||||||
Share capital | 1.26%321K | 0.95%319K | 0.63%318K | 0.63%318K | 0.95%318K | 2.26%317K | 1.94%316K | 1.94%316K | 1.94%316K | 1.94%315K |
-common stock | 1.26%321K | 0.95%319K | 0.63%318K | 0.63%318K | 0.95%318K | 2.26%317K | 1.94%316K | 1.94%316K | 1.94%316K | 1.94%315K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 11.44%31.16M | 31.68%33.89M | 42.46%32.61M | 42.46%32.61M | 43.63%30.71M | 31.02%27.96M | 23.65%25.74M | 21.79%22.89M | 21.79%22.89M | 77.97%21.38M |
Paid-in capital | 4.87%104.44M | 5.18%103.31M | 3.77%101.23M | 3.77%101.23M | 4.18%100.37M | 8.39%99.59M | 7.96%98.22M | 7.78%97.54M | 7.78%97.54M | 7.22%96.34M |
Less: Treasury stock | 38.36%4.34M | 14.30%3.51M | 4.07%3.2M | 4.07%3.2M | 4.07%3.2M | 4.29%3.14M | 7.16%3.07M | 7.16%3.07M | 7.16%3.07M | 16.24%3.07M |
Total stockholders'equity | 5.49%131.58M | 10.56%134.01M | 11.28%130.96M | 11.28%130.96M | 11.51%128.2M | 12.85%124.73M | 10.96%121.21M | 10.25%117.68M | 10.25%117.68M | 15.51%114.97M |
Total equity | 5.49%131.58M | 10.56%134.01M | 11.28%130.96M | 11.28%130.96M | 11.51%128.2M | 12.85%124.73M | 10.96%121.21M | 10.25%117.68M | 10.25%117.68M | 15.51%114.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data