(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -58.95%-94.51M | -18.09%-24.51M | -32.91%-22.39M | -38.67%-27.71M | -964.29%-19.89M | -299.43%-59.46M | -179.46%-20.76M | -601.19%-16.85M | -19.99M | -1.87M |
Net income from continuing operations | 26.65%-127.66M | -95.80%-39.27M | 15.06%-31.21M | 70.71%-31.41M | -157.46%-25.77M | -853.28%-174.03M | -141.73%-20.05M | -877.49%-36.74M | ---107.22M | ---10.01M |
Operating gains losses | -87.07%12.74M | 257.98%2.81M | -95.51%804.62K | --6.51M | --2.62M | --98.54M | ---1.78M | --17.91M | ---- | ---- |
Depreciation and amortization | 636.00%184K | 69.14%42.29K | --38.58K | --81.08K | --22.05K | -76.85%25K | -40.71%25K | --0 | --0 | --0 |
Deferred tax | ---1.28M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | 730.00%83K | --26.48K | --22.81K | --3.75M | -607.74%-3.72M | --10K | ---- | ---- | ---- | --732.77K |
Change In working capital | 42.79%18.13M | 3,901.61%13.18M | 384.52%6.44M | -308.77%-7.58M | -17.72%6.1M | 308.03%12.7M | -58.21%329.42K | -0.09%1.33M | --3.63M | --7.41M |
-Change in receivables | 52.18%-690K | 1,028.60%6.03M | 58.03%-619.43K | -992.63%-6.11M | -90.67%5.35K | -555.91%-1.44M | 342.90%534.38K | ---1.48M | ---558.92K | --57.32K |
-Change in payables and accrued expense | 59.11%17.63M | 845,007.27%5.23M | 38.46%7.81M | 74.93%-789.74K | -37.35%5.38M | 15.42%11.08M | -99.99%619 | 196.78%5.64M | ---3.15M | --8.59M |
-Change in other current assets | -87.13%623K | -14.00%1.36M | 73.44%-753.15K | -109.47%-695.21K | 157.59%715.62K | 177.19%4.84M | 147.96%1.58M | -396.79%-2.84M | --7.34M | ---1.24M |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---9.46K | ---- | ---- | ---- | ---- | --0 |
-Change in other working capital | 131.65%564K | ---- | ---- | ---- | ---- | ---1.78M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -58.95%-94.51M | -18.10%-24.51M | -32.91%-22.39M | -38.67%-27.71M | -964.29%-19.89M | -299.42%-59.46M | -179.44%-20.76M | -601.19%-16.85M | ---19.99M | ---1.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 125.86%66.83M | 683.32%47M | 87.55%-12M | 132.06%49.38M | -17.54M | -258.48M | -8.06M | -96.42M | -154M | 0 |
Net PPE purchase and sale | 64.71%-168K | 100.10%56 | 99.36%-2.68K | ---121.68K | ---43.7K | ---476K | ---57.28K | ---418.72K | --0 | --0 |
Net investment purchase and sale | 137.85%67M | 687.50%47M | 20.00%-12M | 132.14%49.5M | ---17.5M | ---177M | ---8M | ---15M | ---154M | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---81M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 125.86%66.83M | 683.32%47M | 87.55%-12M | 132.06%49.38M | ---17.54M | ---258.48M | ---8.06M | ---96.42M | ---154M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -92.93%24.93M | 2,579,377.68%14.21M | -26.66%11M | 1,105.29%352.7M | -100.01%-551 | -12.02%15M | ||||
Net issuance payments of debt | --25.45M | --14.08M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | ---- | ---- | ---1.37M | ---367 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --3K | --1.85K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | -100.15%-530K | 16,119.98%132.36K | -102.50%-375.2K | ---- | ---- | 1,109.98%354.08M | -99.99%816 | -12.02%15M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -92.93%24.93M | 3,165,116.04%14.21M | -26.66%11M | ---- | ---- | 1,105.29%352.7M | -99.99%449 | -12.02%15M | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 241.84%49.15M | -87.04%10.1M | -80.95%33.59M | -5.36%11.84M | 241.85%49.15M | --14.38M | 432.17%77.94M | --176.32M | --12.51M | --14.38M |
Current changes in cash | -107.91%-2.75M | 227.37%36.7M | 76.19%-23.39M | -86.94%21.38M | -1,902.99%-37.43M | 141.84%34.77M | -10,613.30%-28.81M | ---98.27M | --163.72M | ---1.87M |
Effect of exchange rate changes | --487K | 394.33%85.34K | 7.04%-100.42K | 314.45%376.13K | --125.95K | --0 | --17.26K | ---108.02K | --90.75K | --0 |
End cash Position | -4.61%46.88M | -4.61%46.88M | -87.04%10.1M | -80.95%33.59M | -5.36%11.84M | 241.84%49.15M | 241.84%49.15M | 432.17%77.94M | --176.32M | --12.51M |
Free cash flow | -57.97%-94.68M | -17.78%-24.51M | -29.70%-22.4M | -39.27%-27.83M | -966.63%-19.93M | -302.62%-59.93M | -180.21%-20.81M | -618.62%-17.27M | ---19.99M | ---1.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data