(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.39%122.44M | -38.39%122.44M | -79.94%97.7M | -53.87%218.94M | -55.11%220.88M | -59.28%198.73M | -59.28%198.73M | -10.91%486.91M | -15.22%474.63M | -33.03%492.05M |
-Cash and cash equivalents | -38.39%122.44M | -38.39%122.44M | -79.94%97.7M | -53.87%218.94M | -55.11%220.88M | -59.28%198.73M | -59.28%198.73M | -10.91%486.91M | -15.22%474.63M | -33.03%492.05M |
Receivables | -0.50%119.39M | -0.50%119.39M | -0.75%92.63M | -1.12%96.68M | -2.22%107.05M | -0.83%119.99M | -0.83%119.99M | 8.26%93.33M | 17.55%97.78M | 29.09%109.48M |
-Accounts receivable | -0.50%119.39M | -0.50%119.39M | -0.75%92.63M | -1.12%96.68M | -2.22%107.05M | -0.83%119.99M | -0.83%119.99M | 8.26%93.33M | 17.55%97.78M | 29.09%109.48M |
Prepaid assets | -1.93%12.88M | -1.93%12.88M | 8.02%15.19M | -11.77%14.07M | -4.38%15.79M | -4.42%13.13M | -4.42%13.13M | 12.33%14.06M | 19.90%15.95M | 22.50%16.51M |
Restricted cash | 3.62%2.12M | 3.62%2.12M | 4.13%2.07M | 4.68%2.12M | -1.20%2.06M | -47.27%2.05M | -47.27%2.05M | -57.46%1.99M | -56.52%2.03M | -55.26%2.09M |
Other current assets | 14.87%36.6M | 14.87%36.6M | 28.87%36.11M | 31.98%37.17M | 20.73%34.14M | 11.93%31.87M | 11.93%31.87M | 2.09%28.02M | 31.90%28.16M | 28.51%28.28M |
Total current assets | -21.17%293.43M | -21.17%293.43M | -60.96%243.72M | -40.35%368.99M | -41.41%379.93M | -43.18%372.24M | -43.18%372.24M | -7.83%624.31M | -9.35%618.55M | -24.58%648.42M |
Non current assets | ||||||||||
Net PPE | -7.65%8.31M | -7.65%8.31M | -1.80%9.22M | -18.99%8.66M | -33.01%8.39M | -26.20%8.99M | -26.20%8.99M | -12.86%9.39M | 11.72%10.69M | 47.29%12.52M |
-Gross PPE | 20.67%24.62M | 20.67%24.62M | 4.80%24.58M | -3.78%22.74M | -14.70%21.01M | -12.07%20.41M | -12.07%20.41M | 12.86%23.45M | 26.96%23.63M | 47.16%24.63M |
-Accumulated depreciation | -42.98%-16.32M | -42.98%-16.32M | -9.21%-15.36M | -8.80%-14.08M | -4.24%-12.62M | -3.55%-11.41M | -3.55%-11.41M | -40.54%-14.07M | -43.08%-12.94M | -47.03%-12.11M |
Goodwill and other intangible assets | -3.31%679.08M | -3.31%679.08M | -3.25%675.79M | -4.98%689.95M | -8.27%695.92M | -9.17%702.33M | -9.17%702.33M | 11.34%698.5M | 13.39%726.08M | 98.37%758.64M |
-Goodwill | 1.65%517.18M | 1.65%517.18M | 3.06%507.42M | 1.05%513.14M | -2.72%510.96M | -4.21%508.78M | -4.21%508.78M | 21.99%492.37M | 25.32%507.82M | 123.73%525.26M |
-Other intangible assets | -16.35%161.89M | -16.35%161.89M | -18.32%168.37M | -18.99%176.81M | -20.75%184.95M | -20.03%193.55M | -20.03%193.55M | -7.88%206.13M | -7.16%218.26M | 58.05%233.37M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.19%31.79M | -14.49%31.82M | 12.68%36.27M |
Non current prepaid assets | -47.22%902K | -47.22%902K | -27.56%1.14M | -26.41%1.31M | -9.37%1.44M | -10.80%1.71M | -10.80%1.71M | 0.90%1.58M | -1.06%1.78M | 1.08%1.59M |
Other non current assets | 9.34%44.17M | 9.34%44.17M | 5,387.47%42.91M | 5,185.66%43.13M | 4,587.54%40.64M | 10.38%40.39M | 10.38%40.39M | -79.30%782K | -78.44%816K | -77.11%867K |
Total non current assets | -2.78%732.45M | -2.78%732.45M | -1.75%729.06M | -3.65%743.05M | -7.84%746.39M | -8.55%753.42M | -8.55%753.42M | 9.10%742.03M | 11.33%771.18M | 89.01%809.88M |
Total assets | -8.86%1.03B | -8.86%1.03B | -28.80%972.78M | -19.98%1.11B | -22.77%1.13B | -23.89%1.13B | -23.89%1.13B | 0.65%1.37B | 1.07%1.39B | 13.20%1.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 38.32%15.01M | 38.32%15.01M | 6.83%13.24M | -14.69%9.59M | -7.02%9.29M | -32.17%10.85M | -32.17%10.85M | 62.39%12.4M | 2.52%11.24M | 13.15%9.99M |
-accounts payable | 38.32%15.01M | 38.32%15.01M | 6.83%13.24M | -14.69%9.59M | -7.02%9.29M | -32.17%10.85M | -32.17%10.85M | 62.39%12.4M | 2.52%11.24M | 13.15%9.99M |
Current accrued expenses | 54.60%69.17M | 54.60%69.17M | 3.66%41.82M | -19.88%34.69M | -17.62%42.3M | -11.59%44.74M | -11.59%44.74M | 0.26%40.34M | 16.74%43.3M | 36.37%51.35M |
Current debt and capital lease obligation | --63.11M | --63.11M | ---- | ---- | ---- | ---- | ---- | --8K | --8K | --8K |
-Current debt | --63.11M | --63.11M | ---- | ---- | ---- | ---- | ---- | --8K | --8K | --8K |
Current deferred liabilities | 4.15%242.79M | 4.15%242.79M | 1.38%223.53M | 3.33%229.17M | 1.02%238.14M | 4.26%233.11M | 4.26%233.11M | 8.72%220.49M | 12.88%221.78M | 31.82%235.73M |
Other current liabilities | -29.81%8.92M | -29.81%8.92M | -34.60%6.76M | -34.59%8.79M | -32.50%9.64M | -10.09%12.71M | -10.09%12.71M | -7.00%10.34M | -59.45%13.44M | -58.03%14.28M |
Current liabilities | 32.38%399M | 32.38%399M | 0.63%285.35M | -2.60%282.25M | -3.85%299.37M | -0.96%301.41M | -0.96%301.41M | 8.32%283.57M | 4.35%289.78M | 20.06%311.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -40.72%296.56M | -40.72%296.56M | -55.77%359.15M | -38.12%501.74M | -38.12%501.01M | -24.85%500.3M | -24.85%500.3M | 23.75%812.02M | 25.42%810.86M | 26.88%809.69M |
-Long term debt | -40.72%296.56M | -40.72%296.56M | -55.77%359.15M | -38.12%501.74M | -38.12%501.01M | -24.85%500.3M | -24.85%500.3M | 23.75%812.02M | 25.42%810.86M | 26.88%809.69M |
Non current deferred liabilities | -30.73%10.75M | -30.73%10.75M | -26.10%12.27M | -9.76%13.76M | -4.98%14.4M | -48.87%15.51M | -48.87%15.51M | -30.22%16.61M | -44.61%15.25M | -21.26%15.15M |
Other non current liabilities | -10.69%17.27M | -10.69%17.27M | 99.03%17.81M | 75.95%18.58M | 30.70%18.77M | 21.16%19.33M | 21.16%19.33M | -47.15%8.95M | -41.15%10.56M | -3.47%14.36M |
Total non current liabilities | -39.35%324.58M | -39.35%324.58M | -53.53%389.23M | -36.17%534.08M | -36.35%534.18M | -24.84%535.15M | -24.84%535.15M | 20.18%837.58M | 20.90%836.66M | 24.83%839.21M |
Total liabilities | -13.51%723.58M | -13.51%723.58M | -39.83%674.59M | -27.53%816.32M | -27.55%833.55M | -17.69%836.55M | -17.69%836.55M | 16.95%1.12B | 16.16%1.13B | 23.50%1.15B |
Shareholders'equity | ||||||||||
Share capital | 2.50%41K | 2.50%41K | 2.50%41K | 2.50%41K | 0.00%40K | 2.56%40K | 2.56%40K | 2.56%40K | 5.26%40K | 5.26%40K |
-common stock | 2.50%41K | 2.50%41K | 2.50%41K | 2.50%41K | 0.00%40K | 2.56%40K | 2.56%40K | 2.56%40K | 5.26%40K | 5.26%40K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -11.76%-449.43M | -11.76%-449.43M | -2.83%-430.14M | -8.99%-431.82M | -15.76%-416.77M | -3.61%-402.12M | -3.61%-402.12M | -10.77%-418.29M | -13.55%-396.21M | -14.25%-360.02M |
Paid-in capital | 7.02%771.78M | 7.02%771.78M | 6.51%761.28M | 8.94%752.7M | 9.03%737.02M | -15.52%721.14M | -15.52%721.14M | -8.13%714.76M | -8.22%690.9M | 0.68%675.98M |
Gains losses not affecting retained earnings | 32.94%-20.08M | 32.94%-20.08M | 35.73%-32.99M | 19.83%-25.21M | -233.12%-27.52M | -931.98%-29.95M | -931.98%-29.95M | -3,008.78%-51.33M | -2,277.77%-31.45M | -3,978.87%-8.26M |
Total stockholders'equity | 4.57%302.31M | 4.57%302.31M | 21.62%298.19M | 12.31%295.71M | -4.87%292.76M | -37.52%289.11M | -37.52%289.11M | -38.52%245.19M | -35.04%263.29M | -13.70%307.74M |
Total equity | 4.57%302.31M | 4.57%302.31M | 21.62%298.19M | 12.31%295.71M | -4.87%292.76M | -37.52%289.11M | -37.52%289.11M | -38.52%245.19M | -35.04%263.29M | -13.70%307.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data