(Q1)Dec 31, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.38%-2.91M | 51.92%-1.46M | -59.97%-3.6M | -42.78%-2.74M | -21.91%-9.49M | -2.29M | -65.86%-3.03M | -11.08%-2.25M | -92.59%-1.92M | -33.84%-7.78M |
Net income from continuing operations | -4.94%-2.84M | 32.25%-2.1M | -21.93%-3.97M | 14.64%-2.71M | -41.06%-13.46M | ---3.92M | -1.31%-3.11M | -31.84%-3.26M | -142.20%-3.17M | -49.64%-9.54M |
Operating gains losses | 29.64%-276.72K | 440.85%145.02K | -3,907.98%-232.02K | -1,122.77%-393.28K | -93.03%16.33K | --96.83K | -133.02%-42.55K | -401.51%-5.79K | -4,222.98%-32.16K | --234.41K |
Depreciation and amortization | 66.90%104.72K | 40.64%67.12K | 55.77%63.31K | 56.73%62.74K | 84.89%191.13K | --62.73K | 33.47%47.73K | 182.11%40.64K | 179.89%40.03K | 43.72%103.38K |
Other non cash items | 499.71%46.99K | -10.82%5.78K | 25.80%6.18K | 41.14%7.84K | 134.60%25.96K | --9.02K | 251.32%6.48K | 32.30%4.91K | -7.25%5.55K | -98.13%11.07K |
Change In working capital | -14.10%-413.81K | 100.75%4.59K | -78.30%55.89K | -164.52%-362.66K | 72.89%993.47K | --786.67K | -174.65%-612.82K | 132.80%257.56K | 154.42%562.06K | 212.14%574.61K |
-Change in receivables | -1,163.79%-161.38K | -157.90%-103.52K | -117.76%-9.59K | -72.26%15.17K | 95.35%-6.93K | ---75.51K | -58.62%-40.14K | 382.78%54.03K | 461.33%54.69K | -1,090.77%-149.25K |
-Change in inventory | ---45.3K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 355.18%162.11K | -568.45%-125.97K | 329.18%197.91K | 187.66%35.62K | -710.51%-82.32K | ---114.7K | 36.73%26.89K | -31.98%46.11K | -22.30%-40.63K | -60.90%13.48K |
-Change in payables and accrued expense | 10.69%-369.24K | 139.04%234.08K | -184.13%-132.43K | -175.45%-413.45K | 52.42%1.08M | --976.88K | -172.53%-599.57K | 154.11%157.41K | 124.23%548K | 226.41%710.37K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.38%-2.91M | 51.92%-1.46M | -59.97%-3.6M | -42.78%-2.74M | -21.91%-9.49M | ---2.29M | -65.86%-3.03M | -11.08%-2.25M | -92.59%-1.92M | -33.84%-7.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -486.60%-3.79M | -45.21%-1.41M | 70.70%-883.29K | -382.58%-645.99K | -97.73%-8.24M | -4.12M | 56.20%-970.99K | -47,276.68%-3.02M | 86.19%-133.86K | -39,177.40%-4.17M |
Net PPE purchase and sale | 6.47%-604.17K | -45.21%-1.41M | -31.03%-883.29K | -382.58%-645.99K | -92.67%-5.9M | ---4.12M | 12.61%-970.99K | -10,492.19%-674.09K | 86.19%-133.86K | -28,756.12%-3.06M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | -111.72%-2.34M | --0 | --0 | ---- | ---- | ---1.11M |
Net business purchase and sale | ---3.38M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -486.60%-3.79M | -45.21%-1.41M | 70.70%-883.29K | -382.58%-645.99K | -97.73%-8.24M | ---4.12M | 56.20%-970.99K | -47,276.68%-3.02M | 86.19%-133.86K | -39,177.40%-4.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 19,705.66%22.88M | 51.33%-40.34K | -100.46%-37.78K | 408.62%115.54K | -79.89%8.13M | 42.77K | -101.89%-82.88K | -65.46%8.21M | -100.35%-37.44K | 804.09%40.43M |
Net issuance payments of debt | 28,106.58%25.8M | 51.33%-40.34K | -0.92%-37.78K | -146.03%-92.11K | -51.32%-195.59K | ---37.84K | -30.26%-82.88K | -104.32%-37.44K | -184.20%-37.44K | -81.32%-129.26K |
Net common stock issuance | ---- | --0 | ---- | ---- | -78.78%8.58M | --80.61K | --0 | ---- | ---- | 789.83%40.43M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --207.65K | --0 | --0 | --0 | ---- | ---- | --2.46M |
Net other financing activities | ---2.91M | ---- | ---- | ---- | 89.03%-255.24K | --0 | --0 | ---- | ---- | ---2.33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 19,705.66%22.88M | 51.33%-40.34K | -100.46%-37.78K | 408.62%115.54K | -79.89%8.13M | --42.77K | -101.89%-82.88K | -65.46%8.21M | -100.35%-37.44K | 804.09%40.43M |
Net cash flow | ||||||||||
Beginning cash position | -64.52%7.65M | -56.95%13.8M | -37.16%18.3M | -30.94%21.56M | 1,043.23%31.22M | --28.03M | -3.17%32.07M | 155.66%29.13M | 1,043.23%31.22M | -33.15%2.73M |
Current changes in cash | 594.96%16.18M | 28.80%-2.91M | -253.90%-4.52M | -56.46%-3.27M | -133.71%-9.6M | ---6.37M | -1,303.30%-4.08M | -86.47%2.94M | -124.12%-2.09M | 2,203.47%28.48M |
Effect of exchange rate changes | 3,380.35%461.84K | -106.26%-2.34K | --23.77K | --13.27K | -843.92%-58.17K | ---96.35K | --37.38K | ---- | ---- | --7.82K |
End cash Position | 32.71%24.29M | -61.12%10.9M | -56.95%13.8M | -37.16%18.3M | -30.94%21.56M | --21.56M | -16.23%28.03M | -3.17%32.07M | 155.66%29.13M | 1,043.23%31.22M |
Free cash flow | -3.93%-3.52M | 28.33%-2.87M | 14.80%-4.49M | -64.95%-3.38M | -48.35%-17.73M | ---6.41M | 1.08%-4M | -158.97%-5.27M | -4.40%-2.05M | -105.12%-11.95M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
No Data
No Data