(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -105.28%-1.82M | 132.26%22.32M | 72.70%-14.69M | 131.41%1.33M | 145.59%1.32M | 514.13%34.36M | -1,644.72%-69.21M | -62,391.44%-53.8M | -417.11%-4.23M | -165.94%-2.89M |
Net income from continuing operations | 28.85%-5.32M | -35.55%-22.39M | -190.16%-16.7M | 285.80%9.3M | -332.42%-7.52M | -86.17%-7.47M | -92.86%-16.52M | -309.23%-5.75M | -57.28%-5.01M | -23.04%-1.74M |
Operating gains losses | -448.91%-2.96M | -939.35%-10.93M | 11,740.98%2.5M | -2,642.38%-10.3M | -74.12%-2.59M | -5,451.71%-539.08K | -2,409.18%-1.05M | -98.60%21.1K | 138.85%404.95K | -107.53%-1.49M |
Depreciation and amortization | 913.41%2.1M | 341.57%1.68M | 422.40%527.93K | 406.87%500.96K | 363.00%443.4K | 144.67%207.18K | 27.35%380.34K | 119.29%101.06K | -31.77%98.84K | -71.82%95.77K |
Other non cash items | 104.86%363.46K | 1,672.50%3.28M | 5,674.76%866.16K | 15,764.35%1.51M | 13,648.42%8.38M | -7,607.79%-7.47M | 106.41%184.96K | 100.51%15K | -42.35%9.5K | 254.27%60.94K |
Change In working capital | -95.78%2.06M | 188.65%50.52M | 100.61%298.63K | 235.99%1.91M | 33.78%-466.9K | 954.88%48.78M | -1,095.83%-56.99M | -1,624.14%-49.17M | -147.58%-1.41M | -907.23%-705.09K |
-Change in receivables | -54.41%-1.19M | -127.90%-10.15K | -915.75%-1.01M | 93.49%1.3M | 343.93%477.92K | -128.06%-771.62K | 117.90%36.37K | -174.60%-99.79K | 399.91%670.43K | -192.29%-195.93K |
-Change in inventory | ---12.79M | ---9.08K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -165.99%-1.32M | 109.75%365.91K | -20,679.15%-2.63M | 157.07%992.81K | --0 | 200.00%2M | ---3.75M | ---12.64K | ---1.74M | --0 |
-Change in payables and accrued expense | -2,161.43%-2.93M | 201.92%3.28M | 298.30%3.95M | 12.99%-292.9K | 52.36%-242.52K | 96.16%-129.42K | -154.37%-3.22M | -83.02%991.32K | -178.10%-336.64K | -307.37%-509.03K |
-Change in other current liabilities | --20.28M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | 193.69%46.89M | 100.00%-107 | -33,263.95%-85.56K | ---702.3K | --47.68M | ---50.05M | ---50.05M | --258 | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -105.28%-1.82M | 132.26%22.32M | 72.70%-14.69M | 131.41%1.33M | 145.59%1.32M | 514.13%34.36M | -1,644.72%-69.21M | -62,391.44%-53.8M | -417.11%-4.23M | -165.94%-2.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 198.47%55.31M | -419.08%-63.35M | 123.59%1.94M | -46.23%-4.2M | -33.44%-4.93M | -2,254.77%-56.17M | -101.64%-12.21M | -792.05%-8.24M | -148.68%-2.87M | 64.50%-3.7M |
Capital expenditure reported | -126.65%-3.36M | -8.51%-10.7M | ---- | ---- | 10.26%-2.99M | 5.61%-1.48M | -318.31%-9.86M | ---- | ---- | ---3.34M |
Net PPE purchase and sale | -271.53%-1.63M | -338.09%-4.08M | 912.55%1.72M | -483.77%-1.61M | -923.98%-3.75M | -477.39%-438.67K | -377.11%-931.02K | -374.00%-212.27K | -991.26%-276.47K | -193.00%-366.31K |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -219.88%-55.15K | 104.63%798 | --489 | ---56.44K |
Net business purchase and sale | --60M | -807.67%-54.54M | -807.67%-54.54M | ---- | ---- | --0 | -423.02%-6.01M | ---6.01M | ---- | ---- |
Net investment purchase and sale | --44.56K | 26.00%5.58M | 1,601.71%2.98M | --638.5K | --1.96M | --0 | -36.56%4.43M | -98.13%175K | --0 | --0 |
Net other investing changes | 99.71%-156.43K | ---- | ---- | -1.48%-7.72M | -29,999.02%-154.11K | -11,227,036.01%-54.56M | 98.54%-180K | 163.91%7.43M | -22,891.57%-7.61M | 99.15%-512 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 198.47%55.31M | -419.08%-63.35M | 123.59%1.94M | -46.23%-4.2M | -33.44%-4.93M | -2,254.77%-56.17M | -101.64%-12.21M | -792.05%-8.24M | -148.68%-2.87M | 64.50%-3.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 32.34%29.78M | -38.99%45.72M | -67.31%16.91M | 1,191.53%5.9M | -49.86%412.01K | 2.56%22.5M | 432.02%74.95M | 5,031.35%51.73M | 172.48%456.7K | 7.80%821.67K |
Net issuance payments of debt | -68.31%-52.74K | -38,231.76%-40.18M | -56,527.54%-20.05M | -118,415.53%-20.05M | -77.49%-48.01K | -23.15%-31.33K | -178.85%-104.82K | 5.79%-35.41K | ---16.91K | 99.77%-27.05K |
Net common stock issuance | -52.78%12.05M | 225.30%75.01M | --24.41M | --24.7M | --388.63K | 10.63%25.51M | 92.68%23.06M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 3,894.19%17.83M | 327.81%15.53M | 584.50%13.19M | 280.68%1.8M | -89.27%91.04K | 17.31%446.5K | 24.22%3.63M | 126.03%1.93M | -2.09%473.62K | 49.34%848.72K |
Net other financing activities | 98.52%-50.55K | -109.58%-4.63M | -101.26%-627.75K | ---560.15K | ---19.65K | -132.30%-3.42M | 6,439.93%48.37M | 378,373.69%49.84M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 32.34%29.78M | -38.99%45.72M | -67.31%16.91M | 1,191.53%5.9M | -49.86%412.01K | 2.56%22.5M | 432.02%74.95M | 5,031.35%51.73M | 172.48%456.7K | 7.80%821.67K |
Net cash flow | ||||||||||
Beginning cash position | 198.30%7.49M | -72.66%2.51M | -78.89%2.67M | -97.39%524.97K | -87.71%3.24M | -72.66%2.51M | 77.31%9.19M | 39.21%12.65M | 406.53%20.14M | 80.40%26.34M |
Current changes in cash | 11,838.87%83.27M | 172.59%4.69M | 140.48%4.17M | 145.55%3.03M | 44.41%-3.2M | -95.71%697.49K | -258.92%-6.47M | -6,147.08%-10.31M | -226.55%-6.64M | 46.32%-5.76M |
Effect of exchange rate changes | -2,585.26%-674.9K | 236.46%288.35K | 287.18%650.1K | -4.70%-880.59K | 211.48%491.69K | -96.99%27.16K | -241.75%-211.31K | 325.12%167.9K | -8,431.59%-841.06K | -2,942.97%-441.04K |
End cash Position | 2,683.45%90.09M | 198.30%7.49M | 198.30%7.49M | -78.89%2.67M | -97.39%524.97K | -87.71%3.24M | -72.66%2.51M | -72.66%2.51M | 39.21%12.65M | 406.53%20.14M |
Free cash flow | -121.01%-6.81M | 104.63%3.71M | 57.01%-27.46M | 933.80%4.18M | 18.33%-5.43M | 424.33%32.42M | -1,106.03%-80.1M | -10,620.95%-63.87M | 126.11%404.01K | -182.92%-6.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data