(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.02%177.49M | 20.14%1.02B | 193.46%291.22M | -3.81%201.59M | -14.95%298.55M | 20.85%224.72M | -27.64%845.78M | -71.38%99.24M | -0.15%209.57M | -8.25%351.03M |
Net income from continuing operations | 5.47%111.89M | 276.85%454.75M | 82.61%150.04M | 125.79%129.7M | 6.46%68.92M | 7.28%106.09M | 81.60%-257.14M | 105.12%82.16M | -653.25%-502.93M | 61.36%64.74M |
Operating gains losses | -59,740.16%-73.01M | -807.40%-175.22M | -100,675.32%-77.6M | -153,670.83%-73.81M | -195.13%-23.69M | -2,950.00%-122K | 5.64%24.77M | 97.59%-77K | 99.43%-48K | 520.50%24.9M |
Depreciation and amortization | 2.65%87.88M | 2.13%344.21M | 1.97%86.81M | 0.92%85.55M | 2.83%86.24M | 2.84%85.61M | 0.53%337.01M | 2.99%85.13M | 3.10%84.78M | -1.94%83.86M |
Deferred tax | 426.24%17.16M | -795.56%-38.06M | -797.34%-17.23M | -811.63%-14.38M | -183.76%-1.2M | -233.40%-5.26M | 101.57%5.47M | 99.53%-1.92M | -92.98%2.02M | -88.18%1.43M |
Other non cash items | -48.91%4.23M | 80.95%-2.6M | 206.03%5.57M | 205.80%3.15M | -423.52%-19.61M | 598.08%8.29M | -128.73%-13.64M | -106.13%-5.25M | 86.08%-2.98M | 60.55%-3.75M |
Change In working capital | -8.31%24.43M | 154.80%382.48M | 311.08%136.77M | 31.20%55.13M | -6.95%163.94M | 907.94%26.65M | -70.82%150.11M | -124.08%-64.8M | 20.56%42.02M | -12.32%176.19M |
-Change in receivables | -45.93%24.02M | -2.56%21.95M | -21.82%-15.1M | 0.70%-3.81M | -188.98%-3.56M | 27.80%44.42M | -65.97%22.52M | -72.87%-12.4M | -117.07%-3.84M | -87.92%4M |
-Change in payables and accrued expense | 23.12%-47.68M | -60.57%-5.59M | -9.66%46.65M | 5.42%-37.38M | -29.51%47.16M | 24.82%-62.02M | -115.12%-3.48M | -29.90%51.64M | 45.16%-39.53M | -0.18%66.9M |
-Change in other working capital | 8.70%48.09M | 179.34%366.12M | 201.14%105.22M | 12.81%96.32M | 14.29%120.34M | -0.44%44.24M | -69.18%131.07M | -151.34%-104.04M | 1.12%85.38M | 4.45%105.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.02%177.49M | 20.14%1.02B | 193.46%291.22M | -3.81%201.59M | -14.95%298.55M | 20.85%224.72M | -27.64%845.78M | -71.38%99.24M | -0.15%209.57M | -8.25%351.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -365.77%-506.4M | -88.71%-1.07B | -267.86%-514.5M | -103.86%-315.99M | -0.90%-130.87M | 23.69%-108.72M | 1.04%-567.04M | 25.14%-139.86M | 10.77%-155.01M | 8.48%-129.7M |
Capital expenditure reported | -12.30%-84.94M | -2.62%-386.51M | -7.23%-107.05M | 5.42%-107.52M | -4.84%-96.3M | -6.11%-75.64M | -29.65%-376.66M | -25.66%-99.83M | -40.82%-113.69M | -32.98%-91.85M |
Net business purchase and sale | -1,125.58%-422.99M | -245.37%-689.41M | -886.93%-408.93M | -352.20%-209.94M | 8.15%-36.02M | 52.42%-34.51M | 30.61%-199.61M | 61.89%-41.44M | 50.77%-46.43M | 46.96%-39.22M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --3.72M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -365.77%-506.4M | -88.71%-1.07B | -267.86%-514.5M | -103.86%-315.99M | -0.90%-130.87M | 23.69%-108.72M | 1.04%-567.04M | 25.14%-139.86M | 10.77%-155.01M | 8.48%-129.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 192.33%121.32M | 170.91%244.98M | 398.79%301.55M | 255.31%187.94M | 23.79%-113.11M | 3.76%-131.4M | 48.37%-345.5M | 127.54%60.46M | -43.13%-121.01M | 35.52%-148.41M |
Net issuance payments of debt | 617.65%220M | 6,878.80%596.06M | 178.57%390M | 1,158.82%270M | 56.21%-21.44M | 25.44%-42.5M | 102.68%8.54M | 200.00%140M | -410.00%-25.5M | 66.24%-48.96M |
Cash dividends paid | -0.11%-79.68M | -0.08%-318.43M | -0.09%-79.62M | -0.09%-79.62M | -0.08%-79.61M | -0.08%-79.59M | -0.05%-318.16M | -0.06%-79.55M | -0.05%-79.55M | -0.05%-79.54M |
Net other financing activities | -104.20%-19M | 9.02%-32.64M | ---8.84M | 84.72%-2.44M | ---12.06M | ---9.31M | -10.73%-35.88M | --0 | -36,193.18%-15.97M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 192.33%121.32M | 170.91%244.98M | 398.79%301.55M | 255.31%187.94M | 23.79%-113.11M | 3.76%-131.4M | 48.37%-345.5M | 127.54%60.46M | -43.13%-121.01M | 35.52%-148.41M |
Net cash flow | ||||||||||
Beginning cash position | 281.27%258.88M | -49.58%67.9M | 275.74%180.61M | -6.50%107.07M | 26.17%52.5M | -49.58%67.9M | -35.27%134.66M | -75.25%48.07M | -52.80%114.52M | -82.06%41.61M |
Current changes in cash | -1,247.81%-207.59M | 386.06%190.98M | 294.68%78.27M | 210.66%73.54M | -25.15%54.58M | 83.45%-15.4M | 9.00%-66.76M | 133.28%19.83M | -37.32%-66.45M | 579.79%72.91M |
End cash Position | -2.30%51.29M | 281.27%258.88M | 281.27%258.88M | 275.74%180.61M | -6.50%107.07M | 26.17%52.5M | -49.58%67.9M | -49.58%67.9M | -75.25%48.07M | -52.80%114.52M |
Free cash flow | -37.92%92.55M | 34.20%629.56M | 30,948.74%184.17M | -1.89%94.06M | -21.96%202.25M | 30.02%149.08M | -46.59%469.11M | -100.22%-597K | -25.76%95.88M | -17.34%259.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data