(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.30%51.29M | 281.27%258.88M | 281.27%258.88M | 275.74%180.61M | -6.50%107.07M | 26.17%52.5M | -49.58%67.9M | -49.58%67.9M | -75.25%48.07M | -52.80%114.52M |
-Cash and cash equivalents | -2.30%51.29M | 281.27%258.88M | 281.27%258.88M | 275.74%180.61M | -6.50%107.07M | 26.17%52.5M | -49.58%67.9M | -49.58%67.9M | -75.25%48.07M | -52.80%114.52M |
Receivables | 7.23%242.02M | -1.60%267.02M | -1.60%267.02M | 3.93%240.01M | 4.41%237.63M | -2.71%225.7M | 1.16%271.35M | 1.16%271.35M | -3.19%230.93M | -10.71%227.59M |
-Accounts receivable | 7.23%242.02M | 4.61%258.26M | 4.61%258.26M | 3.93%240.01M | 4.41%237.63M | -2.71%225.7M | -2.15%246.89M | -2.15%246.89M | -3.19%230.93M | -10.71%227.59M |
-Other receivables | ---- | -64.22%8.75M | -64.22%8.75M | ---- | ---- | ---- | 53.57%24.47M | 53.57%24.47M | ---- | ---- |
Inventory | ---- | -17.33%15.85M | -17.33%15.85M | ---- | ---- | ---- | -5.77%19.17M | -5.77%19.17M | ---- | ---- |
Prepaid assets | ---- | 14.77%26.8M | 14.77%26.8M | ---- | ---- | ---- | 6.86%23.35M | 6.86%23.35M | ---- | ---- |
Other current assets | 59.60%68.69M | 239.81%26.96M | 239.81%26.96M | 26.55%67.21M | 43.24%71.01M | -17.71%43.04M | 355.66%7.93M | 355.66%7.93M | 0.12%53.11M | -6.53%49.58M |
Total current assets | 12.69%362M | 52.81%595.5M | 52.81%595.5M | 46.89%487.83M | 6.14%415.71M | -1.43%321.24M | -12.78%389.7M | -12.78%389.7M | -31.64%332.11M | -28.86%391.68M |
Non current assets | ||||||||||
Net PPE | 1.36%8.01B | 1.37%7.99B | 1.37%7.99B | 1.16%7.95B | 1.13%7.91B | 1.51%7.9B | 1.24%7.88B | 1.24%7.88B | 1.10%7.86B | 0.78%7.82B |
-Gross PPE | 4.03%9.83B | 4.06%9.75B | 4.06%9.75B | 3.91%9.63B | 3.95%9.53B | 4.29%9.45B | 4.00%9.37B | 4.00%9.37B | 3.83%9.27B | 3.55%9.17B |
-Accumulated depreciation | -17.67%-1.82B | -18.38%-1.75B | -18.38%-1.75B | -19.24%-1.68B | -20.38%-1.62B | -21.24%-1.55B | -21.66%-1.48B | -21.66%-1.48B | -22.17%-1.41B | -23.26%-1.34B |
Goodwill and other intangible assets | -6.13%992.63M | -6.04%1.01B | -6.04%1.01B | -5.95%1.03B | -5.86%1.04B | -5.78%1.06B | -5.69%1.07B | -5.69%1.07B | -5.61%1.09B | -5.54%1.11B |
-Goodwill | 0.00%486.7M | 0.00%486.7M | 0.00%486.7M | 0.00%486.7M | 0.00%486.7M | 0.00%486.7M | 0.00%486.7M | 0.00%486.7M | 0.00%486.7M | 0.00%486.7M |
-Other intangible assets | -11.36%505.93M | -11.04%522.13M | -11.04%522.13M | -10.75%538.34M | -10.47%554.54M | -10.20%570.75M | -9.95%586.95M | -9.95%586.95M | -9.70%603.16M | -9.47%619.36M |
Investments and advances | 157.52%2.19B | 123.52%1.83B | 123.52%1.83B | 64.59%1.29B | -17.76%1.09B | -33.38%852.01M | -33.84%819.74M | -33.84%819.74M | -74.61%784.38M | -55.39%1.33B |
Other non current assets | 9.06%291.96M | 0.82%280.43M | 0.82%280.43M | -13.11%279.32M | -14.90%268.99M | -13.08%267.7M | 2.76%278.16M | 2.76%278.16M | -12.07%321.44M | -9.96%316.07M |
Total non current assets | 13.98%11.49B | 10.52%11.11B | 10.52%11.11B | 4.88%10.54B | -2.45%10.31B | -3.95%10.08B | -3.64%10.06B | -3.64%10.06B | -18.80%10.05B | -13.75%10.57B |
Total assets | 13.94%11.85B | 12.10%11.71B | 12.10%11.71B | 6.22%11.03B | -2.14%10.73B | -3.88%10.4B | -4.02%10.45B | -4.02%10.45B | -19.29%10.39B | -14.40%10.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 30.58%98.71M | 128.36%263.79M | 128.36%263.79M | 95.91%180.56M | 141.25%259.28M | -12.92%75.59M | -23.90%115.51M | -23.90%115.51M | -46.56%92.17M | -30.99%107.47M |
-accounts payable | 18.10%51.87M | 0.59%60.88M | 0.59%60.88M | 5.51%54M | -19.24%49.5M | -7.82%43.92M | 1.51%60.53M | 1.51%60.53M | -20.32%51.18M | -0.85%61.29M |
-Total tax payable | ---- | 5.92%21.85M | 5.92%21.85M | ---- | ---- | ---- | 3.29%20.63M | 3.29%20.63M | ---- | ---- |
-Due to related parties current | 47.90%46.84M | 427.00%181.05M | 427.00%181.05M | 208.78%126.56M | 354.19%209.78M | -19.13%31.67M | -52.41%34.36M | -52.41%34.36M | -62.13%40.99M | -50.83%46.19M |
Current accrued expenses | 28.38%177.66M | 8.40%150.44M | 8.40%150.44M | 10.65%170.75M | 5.00%202.58M | 14.45%138.38M | -11.69%138.79M | -11.69%138.79M | 5.85%154.32M | -11.00%192.94M |
Current debt and capital lease obligation | 203.24%299.85M | 191.72%311.31M | 191.72%311.31M | 202.82%299.62M | ---- | --98.88M | 1,193.06%106.72M | 1,193.06%106.72M | --98.94M | ---- |
-Current debt | 203.24%299.85M | 203.28%299.73M | 203.28%299.73M | 202.82%299.62M | ---- | --98.88M | 1,097.50%98.83M | 1,097.50%98.83M | --98.94M | ---- |
-Current capital lease obligation | ---- | 46.86%11.58M | 46.86%11.58M | ---- | ---- | ---- | --7.89M | --7.89M | ---- | ---- |
Current deferred liabilities | ---- | 11.18%5.06M | 11.18%5.06M | ---- | ---- | ---- | --4.55M | --4.55M | --195.82M | ---- |
Current liabilities | 84.18%576.21M | 89.41%782.87M | 89.41%782.87M | 20.27%650.93M | 53.74%461.86M | 50.61%312.85M | 12.44%413.31M | 12.44%413.31M | 70.07%541.24M | -19.36%300.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.66%7.49B | 5.92%7.28B | 5.92%7.28B | 2.33%6.88B | 0.90%6.91B | -0.80%6.83B | -1.00%6.87B | -1.00%6.87B | -4.94%6.73B | -3.26%6.85B |
-Long term debt | 9.66%7.49B | 5.92%7.28B | 5.92%7.28B | 2.33%6.88B | 0.90%6.91B | -0.80%6.83B | -1.00%6.87B | -1.00%6.87B | -4.94%6.73B | -3.26%6.85B |
Non current deferred liabilities | 32.26%1.38B | 33.81%1.3B | 33.81%1.3B | 36.77%1.21B | 13.30%1.13B | 15.29%1.05B | 17.92%968.54M | 17.92%968.54M | -14.23%886.13M | 7.26%997M |
Other non current liabilities | 69.87%181.82M | 46.67%165.7M | 46.67%165.7M | 21.33%131.37M | 29.08%124.88M | 10.17%107.03M | 13.73%112.97M | 13.73%112.97M | 9.51%108.27M | -1.41%96.74M |
Total non current liabilities | 13.43%9.06B | 9.89%8.74B | 9.89%8.74B | 6.55%8.23B | 2.80%8.17B | 1.19%7.98B | 1.16%7.95B | 1.16%7.95B | -5.94%7.72B | -2.03%7.94B |
Total liabilities | 16.09%9.63B | 13.82%9.52B | 13.82%9.52B | 7.45%8.88B | 4.66%8.63B | 2.45%8.3B | 1.66%8.37B | 1.66%8.37B | -3.10%8.26B | -2.79%8.24B |
Shareholders'equity | ||||||||||
Share capital | 0.12%4.66B | 0.06%4.66B | 0.06%4.66B | 0.86%4.69B | 0.77%4.68B | 0.36%4.66B | 0.39%4.66B | 0.39%4.66B | 0.36%4.65B | 0.33%4.65B |
-common stock | 0.14%3.98B | 0.08%3.98B | 0.08%3.98B | 1.00%4.01B | 0.91%4B | 0.42%3.98B | 0.46%3.97B | 0.46%3.97B | 0.42%3.97B | 0.39%3.97B |
-Preferred stock | 0.00%681.84M | 0.00%681.84M | 0.00%681.84M | 0.00%681.84M | 0.00%681.84M | 0.00%681.84M | 0.00%681.84M | 0.00%681.84M | 0.00%681.84M | 0.00%681.84M |
Retained earnings | 4.19%-2.9B | 3.98%-2.93B | 3.98%-2.93B | 0.10%-3B | -26.08%-3.05B | -25.94%-3.03B | -23.90%-3.05B | -23.90%-3.05B | -289.72%-3B | -210.61%-2.42B |
Gains losses not affecting retained earnings | 4.43%-1.25M | 4.50%-1.27M | 4.50%-1.27M | 35.08%-1.27M | 35.15%-1.29M | 35.15%-1.31M | 35.15%-1.33M | 35.15%-1.33M | 8.28%-1.95M | 8.06%-1.99M |
Total stockholders'equity | 8.16%1.76B | 7.77%1.73B | 7.77%1.73B | 2.64%1.69B | -26.64%1.63B | -27.19%1.63B | -26.26%1.6B | -26.26%1.6B | -57.39%1.65B | -42.15%2.23B |
Noncontrolling interests | -3.85%457.49M | -3.50%462.6M | -3.50%462.6M | -2.62%465.32M | -5.18%465.48M | -2.29%475.81M | -0.79%479.4M | -0.79%479.4M | -0.27%477.85M | 3.22%490.92M |
Total equity | 5.44%2.22B | 5.18%2.19B | 5.18%2.19B | 1.46%2.15B | -22.77%2.1B | -22.73%2.1B | -21.62%2.08B | -21.62%2.08B | -51.08%2.12B | -37.16%2.72B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data