(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -59.75%-2.47M | 41.36%6.82M | -86.37%387K | 151.26%873K | 188.62%7.1M | -226.57%-1.55M | 202.12%4.82M | 155.50%2.84M | 42.27%-1.7M | 766.94%2.46M |
Net income from continuing operations | 69.51%-811K | 89.62%-936K | -347.37%-2.26M | 80.99%-579K | 392.62%4.56M | 50.09%-2.66M | -361.43%-9.02M | -12.22%912K | 50.03%-3.05M | 22.72%-1.56M |
Depreciation and amortization | 18.31%252K | -49.21%901K | 9.13%275K | 18.82%202K | -81.98%211K | 17.68%213K | 283.98%1.77M | 83.94%252K | 100.00%170K | 1,277.65%1.17M |
Other non cash items | -13.79%25K | -7.87%117K | -12.90%27K | -3.33%29K | 6.67%32K | -19.44%29K | -14.19%127K | -18.42%31K | -18.92%30K | -18.92%30K |
Change In working capital | -137,900.00%-2.76M | -53.44%3.6M | 109.62%1.59M | 154.40%491K | -0.13%1.52M | -100.04%-2K | 224.34%7.72M | 110.55%759K | -90.41%193K | 22.91%1.52M |
-Change in receivables | 18.88%-829K | -143.08%-1.56M | 123.73%84K | 38.10%-411K | -452.63%-210K | -121.86%-1.02M | 166.73%3.62M | 93.04%-354K | -709.76%-664K | -1,166.67%-38K |
-Change in inventory | -1,272.50%-1.41M | -4,957.14%-354K | 284.21%140K | -570.00%-235K | -1,704.76%-379K | 200.00%120K | -101.01%-7K | 64.81%-76K | -94.49%50K | -119.81%-21K |
-Change in prepaid assets | -58.64%79K | -91.54%161K | -159.03%-588K | 7.95%326K | -73.21%232K | -80.12%191K | 285.38%1.9M | 69.45%-227K | 143.02%302K | -31.54%866K |
-Change in payables and accrued expense | -185.05%-603K | 142.10%5.35M | 38.06%1.96M | 60.59%811K | 163.43%1.87M | 267.61%709K | 586.56%2.21M | 223.24%1.42M | -73.27%505K | 634.59%711K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -59.75%-2.47M | 41.36%6.82M | -86.37%387K | 151.26%873K | 188.62%7.1M | -226.57%-1.55M | 202.12%4.82M | 155.50%2.84M | 42.27%-1.7M | 766.94%2.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.88M | 72.20%-775K | -6,358.33%-775K | 0 | 0 | 0 | -8.95%-2.79M | 99.63%-12K | -99,900.00%-2M | -209.18%-761K |
Net PPE purchase and sale | ---14K | --0 | --0 | --0 | --0 | --0 | -105.50%-38K | -200.00%-12K | --0 | -101.58%-11K |
Net intangibles purchase and sale | ---1.87M | 71.82%-775K | ---775K | --0 | --0 | --0 | 15.38%-2.75M | --0 | ---2M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---1.88M | 72.20%-775K | -6,358.33%-775K | --0 | --0 | --0 | -8.95%-2.79M | 99.63%-12K | -99,900.00%-2M | -209.18%-761K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -671.43%-378K | -614.18%-957K | -396.97%-294K | -1,151.43%-368K | -310.26%-246K | 87.27%-49K | -134.27%-134K | 45.59%99K | 124.82%35K | -67.59%117K |
Net issuance payments of debt | ---385K | -200.00%-1.16M | ---385K | ---385K | ---385K | --0 | -156.67%-385K | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -94.70%7K | -21.12%198K | -190.91%-90K | -51.43%17K | 18.80%139K | --132K | -53.60%251K | 45.59%99K | 288.89%35K | -67.59%117K |
Net other financing activities | ---- | ---- | ---- | --0 | --0 | ---181K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -671.43%-378K | -614.18%-957K | -396.97%-294K | -1,151.43%-368K | -310.26%-246K | 87.27%-49K | -134.27%-134K | 45.59%99K | 124.82%35K | -67.59%117K |
Net cash flow | ||||||||||
Beginning cash position | 31.17%21.39M | 13.18%16.31M | 64.97%22.07M | 26.52%21.57M | -3.42%14.71M | 13.18%16.31M | -32.35%14.41M | -41.09%13.38M | -33.94%17.05M | -39.36%15.23M |
Current changes in cash | -196.37%-4.73M | 167.67%5.08M | -123.30%-682K | 113.74%504K | 277.44%6.86M | -294.05%-1.6M | 127.57%1.9M | 135.25%2.93M | -18.59%-3.67M | 163.72%1.82M |
End cash Position | 13.24%16.66M | 31.17%21.39M | 31.17%21.39M | 64.97%22.07M | 26.52%21.57M | -3.42%14.71M | 13.18%16.31M | 13.18%16.31M | -41.09%13.38M | -33.94%17.05M |
Free cash flow | -181.33%-4.36M | 197.10%6.04M | -113.72%-388K | 123.58%873K | 317.82%7.1M | -228.15%-1.55M | 125.48%2.03M | 133.78%2.83M | -25.44%-3.7M | 556.99%1.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data