(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.24%16.66M | 31.17%21.39M | 31.17%21.39M | 64.97%22.07M | 26.52%21.57M | -3.42%14.71M | 13.18%16.31M | 13.18%16.31M | -41.09%13.38M | -33.94%17.05M |
-Cash and cash equivalents | 13.24%16.66M | 31.17%21.39M | 31.17%21.39M | 64.97%22.07M | 26.52%21.57M | -3.42%14.71M | 13.18%16.31M | 13.18%16.31M | -41.09%13.38M | -33.94%17.05M |
Receivables | 47.53%4.24M | 84.18%3.41M | 84.18%3.41M | 133.31%3.5M | 269.78%3.08M | 261.06%2.87M | -66.15%1.85M | -66.15%1.85M | 289.09%1.5M | 175.25%834K |
-Accounts receivable | 47.53%4.24M | 84.18%3.41M | 84.18%3.41M | 133.31%3.5M | 269.78%3.08M | 261.06%2.87M | -66.15%1.85M | -66.15%1.85M | 289.09%1.5M | 175.25%834K |
Inventory | 430.43%2.32M | 63.55%911K | 63.55%911K | 118.50%1.05M | 53.67%816K | -14.31%437K | 1.27%557K | 1.27%557K | 44.01%481K | -57.25%531K |
Other current assets | -4.46%1.05M | -12.48%1.13M | -12.48%1.13M | -49.11%541K | -36.48%867K | -50.41%1.1M | -59.40%1.29M | -59.40%1.29M | -56.34%1.06M | -21.01%1.37M |
Total current assets | 26.91%24.26M | 34.17%26.84M | 34.17%26.84M | 65.39%27.16M | 33.16%26.33M | 1.96%19.12M | -15.25%20M | -15.25%20M | -36.51%16.42M | -31.98%19.78M |
Non current assets | ||||||||||
Net PPE | -41.78%131K | -42.31%150K | -42.31%150K | 27.83%147K | 30.00%195K | 16.58%225K | 18.72%260K | 18.72%260K | -55.25%115K | -49.83%150K |
-Gross PPE | -8.31%541K | -10.95%545K | -10.95%545K | 16.74%530K | 20.00%570K | 4.42%590K | 7.37%612K | 7.37%612K | -22.53%454K | -21.36%475K |
-Accumulated depreciation | -12.33%-410K | -12.22%-395K | -12.22%-395K | -12.98%-383K | -15.38%-375K | 1.88%-365K | -0.28%-352K | -0.28%-352K | -3.04%-339K | -6.56%-325K |
Goodwill and other intangible assets | 39.69%6.39M | -0.32%4.74M | -0.32%4.74M | -15.34%4.21M | 41.31%4.39M | 7.85%4.57M | 31.29%4.75M | 31.29%4.75M | 974.08%4.97M | 521.60%3.11M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 521.60%3.11M |
Other non current assets | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | -42.86%12K | -42.86%12K | -47.83%12K | -62.50%12K |
Total non current assets | 35.78%6.53M | -2.49%4.9M | -2.49%4.9M | -14.33%4.37M | 40.64%4.6M | 8.21%4.81M | 30.17%5.03M | 30.17%5.03M | 586.41%5.1M | 293.50%3.27M |
Total assets | 28.69%30.79M | 26.81%31.74M | 26.81%31.74M | 46.50%31.53M | 34.22%30.93M | 3.16%23.93M | -8.87%25.03M | -8.87%25.03M | -19.12%21.52M | -22.94%23.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 83.54%2.26M | 4.64%1.85M | 4.64%1.85M | 62.43%1.71M | 77.06%2.3M | -42.14%1.23M | -0.45%1.77M | -0.45%1.77M | -67.80%1.05M | -14.65%1.3M |
-accounts payable | 83.54%2.26M | 4.64%1.85M | 4.64%1.85M | 62.43%1.71M | 77.06%2.3M | -42.14%1.23M | -0.45%1.77M | -0.45%1.77M | -67.80%1.05M | -14.65%1.3M |
Current accrued expenses | 62.88%8.02M | 146.12%9.01M | 146.12%9.01M | 146.33%7.14M | 167.47%5.75M | 264.32%4.92M | 168.08%3.66M | 168.08%3.66M | 191.36%2.9M | 157.37%2.15M |
Current debt and capital lease obligation | 274.91%5.02M | 420.81%5.38M | 420.81%5.38M | 117.51%1.54M | 323.08%1.54M | --1.34M | -27.15%1.03M | -27.15%1.03M | -35.16%708K | -51.40%364K |
-Current debt | 274.91%5.02M | 420.81%5.38M | 420.81%5.38M | 117.51%1.54M | 323.08%1.54M | --1.34M | -27.15%1.03M | -27.15%1.03M | -35.16%708K | -51.40%364K |
Current liabilities | 104.16%15.3M | 151.37%16.24M | 151.37%16.24M | 122.98%10.39M | 151.52%9.59M | 115.22%7.49M | 41.75%6.46M | 41.75%6.46M | -13.04%4.66M | 22.73%3.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | -99.60%22K | -99.60%22K | -25.31%4.24M | -22.91%4.62M | -17.98%5.19M | 4.06%5.49M | 4.06%5.49M | 1.65%5.68M | -1.19%5.99M |
-Long term debt | ---- | ---- | ---- | -26.08%4.2M | -24.02%4.55M | -19.33%5.11M | 2.32%5.38M | 2.32%5.38M | 2.31%5.68M | -0.23%5.99M |
-Long term capital lease obligation | --0 | -79.44%22K | -79.44%22K | --44K | --66K | --86K | 613.33%107K | 613.33%107K | --0 | --0 |
Total non current liabilities | --0 | -99.60%22K | -99.60%22K | -25.31%4.24M | -22.91%4.62M | -17.98%5.19M | 4.06%5.49M | 4.06%5.49M | 1.65%5.68M | -1.19%5.99M |
Total liabilities | 20.60%15.3M | 36.07%16.26M | 36.07%16.26M | 41.54%14.63M | 44.91%14.21M | 29.29%12.69M | 21.53%11.95M | 21.53%11.95M | -5.55%10.34M | 6.91%9.8M |
Shareholders'equity | ||||||||||
Share capital | 0.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
-common stock | 0.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 4.00%26K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
Retained earnings | 0.86%-104.88M | -0.91%-104.07M | -0.91%-104.07M | 2.15%-101.81M | -0.23%-101.24M | -6.39%-105.79M | -9.59%-103.13M | -9.59%-103.13M | -9.35%-104.05M | -13.41%-101M |
Paid-in capital | 2.85%120.35M | 2.87%119.52M | 2.87%119.52M | 3.02%118.68M | 3.25%117.93M | 3.73%117.01M | 4.00%116.19M | 4.00%116.19M | 3.99%115.2M | 4.05%114.22M |
Total stockholders'equity | 37.83%15.49M | 18.34%15.48M | 18.34%15.48M | 51.08%16.89M | 26.30%16.73M | -16.01%11.24M | -25.82%13.08M | -25.82%13.08M | -28.60%11.18M | -36.14%13.24M |
Total equity | 37.83%15.49M | 18.34%15.48M | 18.34%15.48M | 51.08%16.89M | 26.30%16.73M | -16.01%11.24M | -25.82%13.08M | -25.82%13.08M | -28.60%11.18M | -36.14%13.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data