(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.82%-1.78M | -63.14%-2.58M | -72.26%-1.29M | -83.29%-7.43M | -57.36%-2.13M | -142.30%-2.97M | -552.36%-1.58M | 39.34%-746.21K | 35.06%-4.05M | 69.40%-1.36M |
Net income from continuing operations | -724.34%-1.52M | -83.73%-3.67M | 78.66%-156.33K | -69.85%-5.52M | -73.09%-2.6M | 85.59%-184.71K | -1,037.49%-1.99M | -8.68%-732.62K | 49.23%-3.25M | 64.54%-1.5M |
Operating gains losses | ---- | ---- | ---- | --39.48K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --6.74K | --6.27K | --2.07K | --0 | --0 | --0 | --0 | --0 | 250.25%690 | --0 |
Other non cash items | 86.82%-426.02K | -231.26%-247.91K | -73.63%-20.81K | -516.50%-3.57M | -90.46%-512.75K | -3,262.72%-3.23M | 1,876.48%188.88K | 94.09%-11.98K | -65.38%-578.84K | ---269.22K |
Change In working capital | 141.80%342.3K | -153.55%-449.05K | -160.69%-530.88K | 43.18%-108.05K | 63.00%75.91K | -756.03%-818.81K | 10,423.69%838.49K | 42.38%-203.64K | -565.27%-190.17K | -75.21%46.57K |
-Change in receivables | -179.38%-43.77K | 155.07%55.54K | -261.51%-220.3K | -184.04%-131.53K | -147.85%-147.51K | 180.90%55.14K | 257.26%21.78K | 12.64%-60.94K | 142.69%156.5K | 625.19%308.26K |
-Change in prepaid assets | 1,668.56%357.91K | -564.39%-372.62K | 60.86%-150.93K | -5,619.61%-352.04K | -169.48%-23.84K | 75.97%-22.82K | 74.04%80.24K | -1,941.84%-385.63K | 114.94%6.38K | -53.65%34.31K |
-Change in payables and accrued expense | 103.31%28.16K | -117.92%-131.97K | -165.72%-159.65K | 206.37%375.52K | 183.53%247.25K | -395.59%-851.13K | 1,923.95%736.48K | 179.75%242.92K | -192.74%-353.04K | -515.10%-296K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.24%-1.78M | -121.61%-2.58M | -72.26%-1.29M | -82.72%-7.43M | -57.11%-2.13M | -174.09%-3.38M | -380.23%-1.17M | 39.34%-746.21K | 34.86%-4.07M | 69.35%-1.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -196.71%-76.99K | -115.48%-62.87K | 129.52%135.22K | 33.33%-170K | 32.18%-75K | 71.95%-25.95K | 406.17K | -10.22%-458.08K | -110.38%-255K |
Net PPE purchase and sale | --0 | 23.01%-76.99K | 19.71%-62.87K | 3.92%-423.3K | 33.33%-170K | 32.18%-75K | -33.33%-100K | ---78.3K | -208.91%-440.58K | -110.07%-255K |
Net investment purchase and sale | --0 | --0 | --0 | 3,291.53%558.52K | --0 | --0 | --74.05K | --484.47K | 93.08%-17.5K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -196.71%-76.99K | -115.48%-62.87K | 129.52%135.22K | 33.33%-170K | 32.18%-75K | 71.95%-25.95K | --406.17K | -10.22%-458.08K | -110.38%-255K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -8.08%2.95M | -64.75%387.5K | 83.25%8M | 514.54%1.13M | -38.56%2.57M | 3.2M | 1.1M | 115.96%4.37M | -89.52%183.38K |
Net common stock issuance | --0 | ---- | ---- | 71.51%7.71M | 732.61%1.13M | --2.27M | ---- | ---- | 127.59%4.5M | -92.26%135.52K |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --470.28K | --11.25K | --315.14K | ---- | ---- | --0 | ---- |
Net other financing activities | --0 | 58.86%-516.5K | -64.75%387.5K | -38.83%-180.31K | -126.43%-12.65K | ---11.33K | ---1.26M | --1.1M | ---129.88K | --47.86K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -8.08%2.95M | -64.75%387.5K | 83.25%8M | 514.54%1.13M | -38.56%2.57M | --3.2M | --1.1M | 115.96%4.37M | -89.52%183.38K |
Net cash flow | ||||||||||
Beginning cash position | -48.72%2.88M | -28.07%2.6M | 24.77%3.56M | -8.00%2.85M | 8.06%4.74M | 289.30%5.62M | 102.89%3.61M | -5.25%2.85M | -59.45%3.1M | 35.46%4.38M |
Current changes in cash | -100.89%-1.78M | -85.78%286.27K | -226.55%-960.76K | 236.38%706.51K | 34.60%-1.18M | -130.24%-888.4K | 573.58%2.01M | 161.72%759.22K | 88.82%-518.06K | -699.13%-1.8M |
End cash Position | -76.79%1.1M | -48.72%2.88M | -28.07%2.6M | 37.82%3.56M | 37.82%3.56M | 8.06%4.74M | 289.30%5.62M | 102.89%3.61M | -14.22%2.58M | -14.22%2.58M |
Free cash flow | 48.39%-1.78M | -110.18%-2.66M | -63.52%-1.35M | -71.26%-7.85M | -42.81%-2.3M | -142.92%-3.46M | -298.32%-1.27M | 32.97%-824.51K | 28.18%-4.58M | 15.10%-1.61M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data