(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.19%23.66M | 439.93%13.59M | -56.54%16.7M | 45.14%100.66M | -10.39%26.31M | 93.17%33.42M | -55.93%2.52M | 126.16%38.42M | -46.61%69.36M | 5.62%29.36M |
Net income from continuing operations | -42.06%12.95M | -38.18%17.41M | -50.00%14.94M | 2.45%105.81M | -19.40%25.41M | -9.54%22.36M | 4.73%28.17M | 48.27%29.88M | 72.12%103.28M | 73.55%31.52M |
Operating gains losses | 1,600.00%17K | -450.00%-21K | -2.78%35K | -2.27%43K | --0 | -95.24%1K | 700.00%6K | 620.00%36K | 15.79%44K | -17.39%19K |
Depreciation and amortization | 1.28%4.03M | 5.78%4.06M | 2.33%3.95M | -2.33%15.61M | -0.15%3.94M | 3.24%3.98M | -0.62%3.84M | -10.82%3.86M | -2.43%15.99M | -1.96%3.95M |
Deferred tax | 74.77%-56K | 75.77%-252K | 99.41%-5K | -235.80%-1.18M | 145.03%928K | -189.16%-222K | -246.69%-1.04M | -212.92%-848K | -111.68%-352K | -156.67%-2.06M |
Other non cash items | 7.96%7.67M | 3.23%6.59M | 57.23%9.28M | 6.63%25.93M | -15.88%6.54M | 27.18%7.11M | 74.66%6.38M | -19.20%5.9M | -19.24%24.31M | 14.67%7.77M |
Change In working capital | -619.13%-1.32M | 58.79%-14.56M | -1,668.36%-11.85M | 37.61%-46.83M | 12.69%-10.65M | 98.94%-183K | -18.74%-35.33M | 95.77%-670K | -493.07%-75.06M | -139.09%-12.2M |
-Change in receivables | 77.35%-1.16M | 302.11%4.22M | -93.77%524K | 168.08%5.44M | 177.51%4.24M | -26.32%-5.12M | -567.34%-2.09M | 676.01%8.41M | -755.78%-7.99M | -314.76%-5.47M |
-Change in inventory | -143.01%-3.54M | 11.59%8.68M | -115.70%-1.39M | 183.96%27.31M | -60.23%2.46M | 145.31%8.22M | 233.83%7.78M | 159.96%8.85M | -75.66%-32.53M | 172.41%6.19M |
-Change in prepaid assets | -112.94%-3.54M | -50.66%2.99M | -399.84%-3.19M | -16.35%5.57M | -82.24%1.81M | 44.60%-1.66M | 168.41%6.06M | 77.24%-639K | 148.77%6.66M | 467.00%10.21M |
-Change in payables and accrued expense | 124.41%584K | 26.41%-4.61M | 45.66%-363K | -742.90%-7.84M | 123.64%1.48M | -144.45%-2.39M | -652.43%-6.26M | 43.58%-668K | -105.44%-930K | -232.80%-6.26M |
-Change in other current liabilities | -10.20%-8.43M | -5.23%-7.87M | 0.36%-8.2M | 7.67%-31.01M | 10.55%-7.66M | 7.81%-7.65M | 8.92%-7.48M | 3.42%-8.23M | -0.56%-33.59M | -14.48%-8.56M |
-Change in other working capital | 75.33%14.76M | 46.08%-17.98M | 109.22%774K | -593.32%-46.3M | -56.42%-12.98M | -22.22%8.42M | -70.43%-33.34M | -180.99%-8.39M | -109.75%-6.68M | -228.88%-8.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.19%23.66M | 439.93%13.59M | -56.54%16.7M | 45.14%100.66M | -10.39%26.31M | 93.17%33.42M | -55.93%2.52M | 126.16%38.42M | -46.61%69.36M | 5.62%29.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.33%-5.71M | 38.20%-6.36M | 105.93%1.99M | -626.67%-101.52M | -164.11%-15.93M | -236.49%-41.78M | -271.39%-10.29M | -2,092.61%-33.53M | -96.33%-13.97M | -257.56%-6.03M |
Capital expenditure reported | -4.03%-2.3M | 70.83%-1.54M | -16.29%-3.7M | -3.72%-13.89M | 26.40%-3.21M | 58.39%-2.21M | -140.53%-5.29M | -107.91%-3.18M | -11.29%-13.39M | -158.21%-4.36M |
Net PPE purchase and sale | --0 | 1,000.00%22K | --0 | -6.59%9.91M | --1.81M | --0 | -99.98%2K | --8.1M | 116.02%10.61M | --0 |
Net investment purchase and sale | 91.37%-3.42M | 3.24%-4.84M | 114.79%5.69M | -771.23%-97.55M | -767.18%-14.53M | -315.60%-39.57M | ---5M | ---38.45M | ---11.2M | ---1.68M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.33%-5.71M | 38.20%-6.36M | 105.93%1.99M | -626.67%-101.52M | -164.11%-15.93M | -236.49%-41.78M | -271.39%-10.29M | -2,092.61%-33.53M | -96.33%-13.97M | -257.56%-6.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 44.31%-9.14M | -9,702.11%-9.31M | -9.51%-23.85M | 2.88%-47.59M | -12.84%-9.3M | -8.52%-16.42M | -114.55%-95K | 17.14%-21.78M | 46.15%-49M | 73.04%-8.25M |
Net issuance payments of debt | 33.08%-87K | 0.00%-132K | 1.50%-131K | 2.93%-497K | 17.07%-102K | -4.00%-130K | 0.00%-132K | -0.76%-133K | 98.99%-512K | 5.38%-123K |
Cash dividends paid | 43.62%-9.19M | ---9.19M | -5.02%-21.93M | 3.94%-46.36M | -12.66%-9.17M | -10.60%-16.3M | --0 | 17.71%-20.88M | -11.47%-48.26M | 74.29%-8.14M |
Proceeds from stock option exercised by employees | 181.82%186K | 0.00%9K | --313K | -93.29%75K | --0 | -76.68%66K | --9K | --0 | -62.28%1.12M | -98.28%21K |
Net other financing activities | -2.13%-48K | --0 | -174.64%-2.1M | 39.76%-812K | ---28K | 91.33%-47K | 200.00%28K | 1.67%-765K | -1,697.33%-1.35M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 44.31%-9.14M | -9,702.11%-9.31M | -9.51%-23.85M | 2.88%-47.59M | -12.84%-9.3M | -8.52%-16.42M | -114.55%-95K | 17.14%-21.78M | 46.15%-49M | 73.04%-8.25M |
Net cash flow | ||||||||||
Beginning cash position | -35.53%55.44M | -38.78%57.37M | -43.52%62.62M | 6.00%110.87M | -36.03%61.38M | -18.92%85.99M | 0.06%93.72M | 6.00%110.87M | 44.72%104.6M | -11.94%95.95M |
Current changes in cash | 135.58%8.81M | 73.55%-2.08M | 69.44%-5.16M | -858.81%-48.45M | -92.90%1.07M | -141.88%-24.77M | -163.62%-7.87M | -55.98%-16.88M | -79.93%6.39M | 436.49%15.08M |
Effect of exchange rate changes | -87.10%20K | 0.69%146K | 67.03%-90K | 282.73%201K | 213.73%174K | 19.23%155K | 559.09%145K | -150.46%-273K | -121.44%-110K | -226.45%-153K |
End cash Position | 4.72%64.27M | -35.53%55.44M | -38.78%57.37M | -43.52%62.62M | -43.52%62.62M | -36.03%61.38M | -18.92%85.99M | 0.06%93.72M | 6.00%110.87M | 6.00%110.87M |
Free cash flow | -31.54%21.37M | 533.78%12.05M | -63.10%13M | 55.05%86.78M | -7.60%23.1M | 160.13%31.21M | -179.09%-2.78M | 127.96%35.24M | -52.52%55.97M | -4.24%25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data