(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q2)Mar 31, 2021 | (FY)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.64%2.93B | -19.64%2.93B | -0.54%3.49B | 2.94%3.64B | 2.94%3.64B | 50.11%3.51B | 52.68%3.54B | --3.54B | 68.23%2.34B | 46.95%2.32B |
-Cash and cash equivalents | -16.76%2.93B | -16.76%2.93B | 4.87%3.41B | -0.62%3.51B | -0.62%3.51B | 39.06%3.25B | 54.82%3.54B | --3.54B | 92.02%2.34B | 77.74%2.28B |
-Short-term investments | ---- | ---- | -68.60%81M | --126M | --126M | --258M | ---- | ---- | ---- | -89.00%32M |
-Accounts receivable | 42.86%110M | 42.86%110M | 11.01%373M | 75.00%77M | 75.00%77M | 124.00%336M | 144.44%44M | --44M | -54.82%150M | -77.22%18M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.02%3M | -70.83%7M |
-Other receivables | -16.37%189M | -16.37%189M | ---- | 46.75%226M | 46.75%226M | ---- | 71.11%154M | --154M | ---- | 95.65%90M |
Prepaid assets | -31.25%44M | -31.25%44M | ---- | -31.18%64M | -31.18%64M | ---- | 9.41%93M | --93M | ---- | -51.98%85M |
Restricted cash | --0 | --0 | --0 | -69.23%4M | -69.23%4M | -55.56%4M | -7.14%13M | --13M | --9M | --14M |
Other current assets | 36.57%676M | 36.57%676M | 62.43%843M | 253.57%495M | 253.57%495M | 419.00%519M | 1,066.67%140M | --140M | -35.90%100M | -82.86%12M |
Total current assets | -16.21%4.13B | -16.21%4.13B | -1.83%4.76B | 18.34%4.93B | 18.34%4.93B | 84.45%4.85B | 62.50%4.17B | --4.17B | 29.30%2.63B | 20.95%2.56B |
Non current assets | ||||||||||
Net PPE | 5.08%4.86B | 5.08%4.86B | 1.30%4.74B | -2.24%4.63B | -2.24%4.63B | -2.66%4.68B | -6.29%4.74B | --4.74B | -9.07%4.81B | -2.13%5.05B |
-Gross PPE | 8.69%8.22B | 8.69%8.22B | 6.91%7.9B | 3.85%7.56B | 3.85%7.56B | 3.33%7.39B | -0.76%7.28B | --7.28B | -4.63%7.15B | 2.44%7.34B |
-Accumulated depreciation | -14.39%-3.35B | -14.39%-3.35B | -16.62%-3.16B | -15.16%-2.93B | -15.16%-2.93B | -15.63%-2.71B | -11.47%-2.55B | ---2.55B | -6.02%-2.34B | -14.26%-2.28B |
Goodwill and other intangible assets | 10.14%641M | 10.14%641M | 5.16%611M | 0.00%582M | 0.00%582M | -1.36%581M | -2.51%582M | --582M | -3.92%589M | 6.42%597M |
-Goodwill | 0.00%365M | 0.00%365M | 0.00%365M | 0.00%365M | 0.00%365M | 0.00%365M | 0.00%365M | --365M | 0.00%365M | 0.00%365M |
-Other intangible assets | 27.19%276M | 27.19%276M | 13.89%246M | 0.00%217M | 0.00%217M | -3.57%216M | -6.47%217M | --217M | -9.68%224M | 18.37%232M |
Financial assets | -72.44%35M | -72.44%35M | -12.90%27M | 47.67%127M | 47.67%127M | -70.19%31M | -3.37%86M | --86M | -0.95%104M | -29.37%89M |
Non current deferred assets | -14.81%23M | -14.81%23M | ---- | -55.00%27M | -55.00%27M | ---- | 46.34%60M | --60M | ---- | 64.00%41M |
Other non current assets | 79.69%115M | 79.69%115M | 114.29%105M | -14.67%64M | -14.67%64M | -64.23%49M | -18.48%75M | --75M | 7.87%137M | -14.81%92M |
Total non current assets | 3.37%5.71B | 3.37%5.71B | 5.38%5.78B | -1.48%5.53B | -1.48%5.53B | -3.42%5.48B | -5.11%5.61B | --5.61B | -8.02%5.68B | -2.22%5.91B |
Total assets | -5.86%9.84B | -5.86%9.84B | 1.99%10.54B | 6.97%10.45B | 6.97%10.45B | 24.40%10.34B | 15.34%9.77B | --9.77B | 1.23%8.31B | 3.80%8.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -14.08%671M | -14.08%671M | 18.93%1.63B | 36.06%781M | 36.06%781M | 70.79%1.37B | -33.49%574M | --574M | -51.75%801M | 90.93%863M |
-accounts payable | -6.73%402M | -6.73%402M | 19.24%1.62B | 98.62%431M | 98.62%431M | 70.04%1.36B | -32.82%217M | --217M | -51.75%801M | -4.72%323M |
-Total tax payable | 27.91%55M | 27.91%55M | -50.00%3M | 59.26%43M | 59.26%43M | --6M | -18.18%27M | --27M | ---- | 22.22%33M |
-Other payable | -30.29%214M | -30.29%214M | ---- | -6.97%307M | -6.97%307M | ---- | -34.91%330M | --330M | ---- | 489.53%507M |
Current provisions | 71.57%175M | 71.57%175M | 11.30%197M | -44.26%102M | -44.26%102M | -42.35%177M | -55.04%183M | --183M | 3.37%307M | 111.98%407M |
Current debt and capital lease obligation | -4.97%650M | -4.97%650M | -3.06%633M | 39.88%684M | 39.88%684M | 32.19%653M | -59.62%489M | --489M | 87.12%494M | 452.97%1.21B |
-Current debt | -0.92%433M | -0.92%433M | 4.02%440M | 45.67%437M | 45.67%437M | 41.00%423M | -69.60%300M | --300M | --300M | --987M |
-Current capital lease obligation | -12.15%217M | -12.15%217M | -16.09%193M | 30.69%247M | 30.69%247M | 18.56%230M | -15.63%189M | --189M | -26.52%194M | 2.28%224M |
Current liabilities | 12.67%4.14B | 12.67%4.14B | 25.97%5.02B | 37.39%3.68B | 37.39%3.68B | 70.30%3.99B | -30.03%2.68B | --2.68B | -37.16%2.34B | 43.40%3.83B |
Non current liabilities | ||||||||||
Long term provisions | 6.28%626M | 6.28%626M | 36.86%557M | 40.24%589M | 40.24%589M | 12.74%407M | 26.51%420M | --420M | 9.06%361M | -16.37%332M |
Long term debt and capital lease obligation | -38.39%2.23B | -38.39%2.23B | -12.73%3.01B | -8.36%3.63B | -8.36%3.63B | -10.58%3.45B | 77.44%3.96B | --3.96B | 142.36%3.86B | 32.50%2.23B |
-Long term debt | -47.03%1.46B | -47.03%1.46B | -14.53%2.24B | -10.01%2.76B | -10.01%2.76B | -13.23%2.62B | 75.86%3.07B | --3.07B | 129.19%3.02B | 31.72%1.74B |
-Long term capital lease obligation | -10.85%772M | -10.85%772M | -7.03%767M | -2.70%866M | -2.70%866M | -0.96%825M | 83.13%890M | --890M | 206.25%833M | 35.38%486M |
Derivative product liabilities | -36.36%14M | -36.36%14M | -34.21%25M | -40.54%22M | -40.54%22M | -42.42%38M | -56.47%37M | --37M | -73.06%66M | 18.06%85M |
Total non current liabilities | -31.42%2.91B | -31.42%2.91B | -7.93%3.6B | -4.80%4.24B | -4.80%4.24B | -10.85%3.91B | 62.19%4.46B | --4.46B | 83.44%4.39B | 9.48%2.75B |
Total liabilities | -10.95%7.05B | -10.95%7.05B | 9.18%8.62B | 11.03%7.92B | 11.03%7.92B | 17.38%7.9B | 8.52%7.13B | --7.13B | 9.99%6.73B | 26.96%6.57B |
Shareholders'equity | ||||||||||
Share capital | 0.00%207M | 0.00%207M | 0.00%207M | 0.00%207M | 0.00%207M | 65.60%207M | 65.60%207M | --207M | 15.74%125M | 15.74%125M |
-common stock | 0.00%207M | 0.00%207M | 0.00%207M | 0.00%207M | 0.00%207M | 65.60%207M | 65.60%207M | --207M | 15.74%125M | 15.74%125M |
Retained earnings | 2,666.67%231M | 2,666.67%231M | -11.11%-330M | -108.11%-9M | -108.11%-9M | -171.74%-297M | -88.44%111M | --111M | -75.80%414M | -56.66%960M |
Paid-in capital | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B | 0.00%2.17B | 106.09%2.17B | 106.09%2.17B | --2.17B | 59.48%1.05B | 59.48%1.05B |
Total stockholders'equity | 10.03%2.79B | 10.03%2.79B | -21.27%1.92B | -4.02%2.53B | -4.02%2.53B | 54.24%2.44B | 38.97%2.64B | --2.64B | -24.38%1.58B | -36.38%1.9B |
Total equity | 10.03%2.79B | 10.03%2.79B | -21.27%1.92B | -4.02%2.53B | -4.02%2.53B | 54.24%2.44B | 38.97%2.64B | --2.64B | -24.38%1.58B | -36.38%1.9B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data