(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.90%20.5M | -58.90%20.5M | 56.95%47.08M | 13.02%44.07M | 50.98%44.85M | 274.90%49.88M | 274.90%49.88M | 23.30%29.99M | 99.64%38.99M | -11.10%29.71M |
-Cash and cash equivalents | -58.90%20.5M | -58.90%20.5M | 56.95%47.08M | 13.02%44.07M | 50.98%44.85M | 274.90%49.88M | 274.90%49.88M | 23.30%29.99M | 99.64%38.99M | -11.10%29.71M |
Receivables | -15.40%304.54M | -15.40%304.54M | -5.83%319.81M | 13.51%298.7M | 38.33%356.39M | 58.31%359.97M | 58.31%359.97M | 64.30%339.6M | 61.81%263.16M | 45.47%257.64M |
-Accounts receivable | -13.36%256.01M | -13.36%256.01M | -5.79%319.81M | 13.57%298.7M | 38.62%356.34M | 69.84%295.49M | 69.84%295.49M | 64.71%339.45M | 62.21%263.02M | 45.38%257.07M |
-Taxes receivable | --0 | --0 | --0 | --0 | -92.66%42K | -93.10%40K | -93.10%40K | -75.99%146K | -71.81%137K | 100.00%572K |
-Other receivables | -24.69%48.54M | -24.69%48.54M | ---- | ---- | ---- | 21.98%64.45M | 21.98%64.45M | ---- | ---- | ---- |
Inventory | -6.50%56.81M | -6.50%56.81M | 17.13%58.81M | 14.32%53.9M | 16.59%56.84M | 23.56%60.76M | 23.56%60.76M | 1.42%50.21M | -2.50%47.15M | -4.29%48.75M |
Total current assets | -18.86%381.85M | -18.86%381.85M | 1.40%425.7M | 13.56%396.68M | 36.29%458.07M | 62.36%470.61M | 62.36%470.61M | 49.65%419.8M | 51.52%349.3M | 28.55%336.1M |
Non current assets | ||||||||||
Net PPE | -6.37%2.36B | -6.37%2.36B | -4.88%2.44B | -1.63%2.43B | 1.71%2.49B | 0.16%2.52B | 0.16%2.52B | -0.18%2.56B | -0.05%2.47B | -4.43%2.44B |
-Gross PPE | -3.76%5.82B | -3.76%5.82B | ---- | ---- | ---- | 3.82%6.05B | 3.82%6.05B | ---- | ---- | ---- |
-Accumulated depreciation | 1.90%-3.46B | 1.90%-3.46B | ---- | ---- | ---- | -6.61%-3.53B | -6.61%-3.53B | ---- | ---- | ---- |
Non current deferred assets | 6.76%209.65M | 6.76%209.65M | 8.12%209.75M | 6.35%203.66M | 9.21%200.01M | 12.70%196.37M | 12.70%196.37M | 21.91%193.99M | 23.05%191.5M | 24.68%183.14M |
Total non current assets | -5.42%2.57B | -5.42%2.57B | -3.96%2.65B | -1.06%2.63B | 2.23%2.69B | 0.97%2.71B | 0.97%2.71B | 1.11%2.76B | 1.32%2.66B | -2.85%2.63B |
Total assets | -7.41%2.95B | -7.41%2.95B | -3.25%3.07B | 0.64%3.03B | 6.09%3.14B | 6.95%3.18B | 6.95%3.18B | 5.64%3.18B | 5.37%3.01B | -0.08%2.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.73%118.75M | -20.73%118.75M | -0.71%274M | 5.02%249.98M | 27.10%271.47M | 91.29%149.81M | 91.29%149.81M | 38.92%275.96M | 72.15%238.03M | 40.45%213.59M |
-accounts payable | -21.20%114.57M | -21.20%114.57M | -2.16%269.06M | 3.46%245.32M | 25.65%266.66M | 88.99%145.39M | 88.99%145.39M | 44.80%274.99M | 82.69%237.12M | 47.93%212.23M |
-Total tax payable | -5.58%4.18M | -5.58%4.18M | 409.17%4.94M | 411.29%4.66M | 252.23%4.82M | 218.43%4.42M | 218.43%4.42M | -88.88%971K | -89.24%912K | -84.13%1.37M |
Current accrued expenses | -11.29%96.94M | -11.29%96.94M | ---- | ---- | ---- | 15.74%109.28M | 15.74%109.28M | ---- | ---- | ---- |
Current debt and capital lease obligation | -86.68%119.05M | -86.68%119.05M | 25,667.83%1.3B | 26,164.72%1.33B | 17,979.00%852.97M | 16,896.39%894.01M | 16,896.39%894.01M | -25.09%5.05M | -8.89%5.05M | -35.31%4.72M |
-Current debt | -87.46%110.7M | -87.46%110.7M | --1.29B | --1.32B | --846.95M | --882.69M | --882.69M | ---- | ---- | ---- |
-Current capital lease obligation | -26.30%8.35M | -26.30%8.35M | 81.80%9.19M | 21.71%6.15M | 27.45%6.01M | 115.29%11.32M | 115.29%11.32M | -25.09%5.05M | -8.89%5.05M | -35.31%4.72M |
Current deferred liabilities | 51.45%16.29M | 51.45%16.29M | ---- | ---- | ---- | 99.94%10.76M | 99.94%10.76M | ---- | ---- | ---- |
Other current liabilities | 42.87%4.03M | 42.87%4.03M | ---- | ---- | ---- | 133.25%2.82M | 133.25%2.82M | ---- | ---- | ---- |
Current liabilities | -68.93%366.07M | -68.93%366.07M | 461.41%1.59B | 542.97%1.58B | 413.02%1.14B | 534.80%1.18B | 534.80%1.18B | 37.15%283.37M | 69.88%246.47M | 38.64%221.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 97.44%1.11B | 97.44%1.11B | -99.13%12.68M | -99.44%7.8M | -60.06%563.98M | -61.40%562.84M | -61.40%562.84M | 0.22%1.45B | 4.65%1.4B | 3.11%1.41B |
-Long term debt | 97.46%1.1B | 97.46%1.1B | ---- | ---- | -60.34%558.54M | -61.70%556.89M | -61.70%556.89M | 0.15%1.45B | 4.74%1.4B | 3.28%1.41B |
-Long term capital lease obligation | 94.84%11.59M | 94.84%11.59M | 125.15%12.68M | 35.37%7.8M | 42.09%5.45M | 37.46%5.95M | 37.46%5.95M | 20.09%5.63M | -12.19%5.76M | -34.78%3.84M |
Non current deferred liabilities | 8.63%146.5M | 8.63%146.5M | 15.39%154.68M | 20.95%145.48M | 21.13%140.01M | 12.29%134.86M | 12.29%134.86M | 14.37%134.04M | 2.17%120.28M | -4.86%115.59M |
Due to related parties non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -4.30%4.63M |
Employee benefits | -51.55%6.61M | -51.55%6.61M | -27.56%9.52M | -72.31%4.99M | -52.18%7.04M | 71.16%13.64M | 71.16%13.64M | 68.28%13.14M | 120.98%18.01M | 393.70%14.72M |
Total non current liabilities | 77.63%1.27B | 77.63%1.27B | -88.66%182.15M | -89.43%163.55M | -53.87%716.42M | -55.17%716.72M | -55.17%716.72M | 1.75%1.61B | 5.20%1.55B | 3.61%1.55B |
Total liabilities | -13.50%1.64B | -13.50%1.64B | -6.14%1.77B | -2.52%1.75B | 4.40%1.85B | 6.21%1.9B | 6.21%1.9B | 5.85%1.89B | 11.01%1.79B | 6.99%1.77B |
Shareholders'equity | ||||||||||
Share capital | -0.12%267.48M | -0.12%267.48M | -0.16%267.97M | -0.10%268.47M | 16.25%268.75M | 16.24%267.79M | 16.24%267.79M | 16.32%268.41M | 16.31%268.75M | -0.04%231.18M |
-common stock | -0.12%267.48M | -0.12%267.48M | -0.16%267.97M | -0.10%268.47M | 16.25%268.75M | 16.24%267.79M | 16.24%267.79M | 16.32%268.41M | 16.31%268.75M | -0.04%231.18M |
Retained earnings | 5.72%762.77M | 5.72%762.77M | 2.99%730.84M | 6.39%736.07M | 0.80%725.77M | 1.14%721.53M | 1.14%721.53M | -4.44%709.63M | -10.96%691.85M | -13.18%719.99M |
Paid-in capital | 1.50%23.75M | 1.50%23.75M | 0.83%23.12M | 0.41%22.72M | 0.11%22.52M | 0.87%23.4M | 0.87%23.4M | 0.50%22.93M | 0.19%22.63M | -1.30%22.5M |
Gains losses not affecting retained earnings | -7.71%254.77M | -7.71%254.77M | -2.93%278.13M | 8.67%254.91M | 28.84%274.77M | 23.62%276.05M | 23.62%276.05M | 28.05%286.54M | 12.15%234.58M | -3.86%213.26M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.38M |
Total stockholders'equity | 1.55%1.31B | 1.55%1.31B | 0.98%1.3B | 5.29%1.28B | 8.62%1.29B | 8.06%1.29B | 8.06%1.29B | 5.33%1.29B | -1.96%1.22B | -9.05%1.19B |
Total equity | 1.55%1.31B | 1.55%1.31B | 0.98%1.3B | 5.29%1.28B | 8.62%1.29B | 8.06%1.29B | 8.06%1.29B | 5.33%1.29B | -1.96%1.22B | -9.05%1.19B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data