(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.71%82.25M | -50.71%82.25M | -39.35%114.83M | -25.49%138.47M | -25.70%162.34M | -35.66%166.86M | -35.66%166.86M | 82.63%189.34M | -15.21%185.85M | 0.26%218.5M |
-Cash and cash equivalents | -34.08%82.25M | -34.08%82.25M | -27.96%114.83M | 12.63%138.47M | -3.63%144.91M | -40.27%124.78M | -40.27%124.78M | 53.75%159.4M | -43.91%122.94M | -31.01%150.36M |
-Short-term investments | --0 | --0 | --0 | --0 | -74.42%17.43M | -16.56%42.09M | -16.56%42.09M | --29.94M | --62.91M | --68.14M |
Receivables | 43.78%48.49M | 43.78%48.49M | 35.36%42.62M | 46.53%40.8M | 44.99%36.42M | 47.07%33.73M | 47.07%33.73M | 45.04%31.49M | 27.41%27.84M | --25.12M |
-Accounts receivable | 43.78%48.49M | 43.78%48.49M | 35.36%42.62M | 46.53%40.8M | 44.99%36.42M | 47.07%33.73M | 47.07%33.73M | 45.04%31.49M | 27.41%27.84M | --25.12M |
Inventory | 86.42%65.62M | 86.42%65.62M | 74.09%51.44M | 56.25%45.68M | 10.37%39.35M | 2.35%35.2M | 2.35%35.2M | -13.03%29.55M | 23.27%29.23M | 78.00%35.65M |
Prepaid assets | -81.19%193K | -81.19%193K | -73.28%3.05M | -70.04%2.86M | -40.11%6.92M | -9.84%1.03M | -9.84%1.03M | 0.85%11.41M | -8.28%9.56M | -66.63%11.55M |
Other current assets | -54.32%4.51M | -54.32%4.51M | --6.29M | --4.32M | --5.58M | -11.70%9.87M | -11.70%9.87M | ---- | ---- | ---- |
Total current assets | -18.49%201.07M | -18.49%201.07M | -16.64%218.23M | -8.06%232.13M | -13.83%250.61M | -25.01%246.68M | -25.01%246.68M | 53.39%261.79M | -8.25%252.48M | 6.69%290.82M |
Non current assets | ||||||||||
Net PPE | 289.58%4.68M | 289.58%4.68M | 206.49%3.02M | 69.09%2.45M | -41.46%1.16M | -53.16%1.2M | -53.16%1.2M | -78.24%986K | -72.36%1.45M | -66.90%1.98M |
-Gross PPE | 78.27%6.69M | 78.27%6.69M | 206.49%3.02M | 69.09%2.45M | -41.46%1.16M | -18.69%3.75M | -18.69%3.75M | -78.24%986K | -72.36%1.45M | -66.90%1.98M |
-Accumulated depreciation | 21.13%-2.01M | 21.13%-2.01M | ---- | ---- | ---- | -24.38%-2.55M | -24.38%-2.55M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%50M | --50M | --50M |
Total non current assets | 276.67%4.73M | 276.67%4.73M | -93.97%3.08M | -95.14%2.5M | -97.67%1.21M | -97.61%1.26M | -97.61%1.26M | -6.50%51.04M | 874.13%51.5M | 762.78%52.03M |
Total assets | -17.00%205.8M | -17.00%205.8M | -29.26%221.31M | -22.82%234.63M | -26.55%251.82M | -35.02%247.94M | -35.02%247.94M | 38.88%312.83M | 8.39%303.98M | 23.06%342.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 37.66%31.72M | 37.66%31.72M | 41.09%26.21M | 91.38%24.56M | -36.39%17.07M | 31.21%23.04M | 31.21%23.04M | -10.44%18.58M | -56.28%12.83M | -11.58%26.83M |
-accounts payable | 37.66%31.72M | 37.66%31.72M | 41.09%26.21M | 91.38%24.56M | -36.39%17.07M | 31.21%23.04M | 31.21%23.04M | -10.44%18.58M | -56.28%12.83M | -11.58%26.83M |
Current accrued expenses | 54.08%86.78M | 54.08%86.78M | 63.53%82.61M | 6.06%59.31M | 47.61%60.39M | 41.13%56.32M | 41.13%56.32M | 22.16%50.52M | 61.63%55.92M | -20.44%40.91M |
Current debt and capital lease obligation | 304.43%1.55M | 304.43%1.55M | 32.47%918K | -28.21%687K | -74.94%305K | -72.41%384K | -72.41%384K | -71.15%693K | -59.21%957K | -47.99%1.22M |
-Current capital lease obligation | 304.43%1.55M | 304.43%1.55M | 32.47%918K | -28.21%687K | -74.94%305K | -72.41%384K | -72.41%384K | -71.15%693K | -59.21%957K | -47.99%1.22M |
Current deferred liabilities | 624.32%25.4M | 624.32%25.4M | 387.59%19.72M | 210.94%15.63M | 220.34%12.16M | -38.29%3.51M | -38.29%3.51M | 31.84%4.05M | 27.94%5.03M | 49.23%3.8M |
Current liabilities | 69.24%156.22M | 69.24%156.22M | 67.23%137.71M | 30.26%107.17M | 20.74%95.49M | 25.84%92.31M | 25.84%92.31M | 4.92%82.35M | -0.45%82.28M | -19.21%79.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.56%264.62M | 1.56%264.62M | 1.42%263.21M | 1.24%262.44M | 0.83%261.1M | 0.68%260.56M | 0.68%260.56M | -5.22%259.53M | -5.40%259.22M | -5.57%258.94M |
-Long term debt | 0.65%261.6M | 0.65%261.6M | 0.65%261.17M | 0.64%260.74M | 0.63%260.32M | 0.63%259.9M | 0.63%259.9M | -4.78%259.49M | -4.78%259.08M | -4.79%258.68M |
-Long term capital lease obligation | 354.14%3.02M | 354.14%3.02M | 4,259.57%2.05M | 1,161.48%1.7M | 197.34%782K | 26.91%665K | 26.91%665K | -96.42%47K | -92.97%135K | -89.56%263K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -80.04%211K | --422K |
Other non current liabilities | 9.64%239.95M | 9.64%239.95M | -13.08%230.39M | -6.69%236.99M | -11.26%224.9M | -10.95%218.85M | -10.95%218.85M | 12.88%265.05M | 11.86%253.98M | 44.09%253.45M |
Total non current liabilities | 5.25%504.57M | 5.25%504.57M | -5.91%493.6M | -2.72%499.43M | -5.23%486M | -5.10%479.41M | -5.10%479.41M | 2.97%524.58M | 2.25%513.4M | 13.93%512.81M |
Total liabilities | 15.58%660.79M | 15.58%660.79M | 4.02%631.31M | 1.83%606.6M | -1.76%581.48M | -1.18%571.72M | -1.18%571.72M | 3.23%606.93M | 1.87%595.68M | 8.01%591.89M |
Shareholders'equity | ||||||||||
Share capital | 57.33%118K | 57.33%118K | 55.56%112K | 55.38%101K | 42.62%87K | 22.95%75K | 22.95%75K | 166.67%72K | 150.00%65K | 134.62%61K |
-common stock | 57.33%118K | 57.33%118K | 55.56%112K | 55.38%101K | 42.62%87K | 22.95%75K | 22.95%75K | 166.67%72K | 150.00%65K | 134.62%61K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.62%-1.55B | -15.62%-1.55B | -16.22%-1.49B | -18.08%-1.45B | -20.52%-1.4B | -21.12%-1.34B | -21.12%-1.34B | -23.37%-1.28B | -26.50%-1.23B | -25.31%-1.16B |
Paid-in capital | 7.28%1.15B | 7.28%1.15B | 8.83%1.14B | 14.26%1.13B | 16.27%1.13B | 11.07%1.07B | 11.07%1.07B | 42.53%1.05B | 37.43%992.96M | 35.79%969.27M |
Less: Treasury stock | 0.00%55M | 0.00%55M | 0.00%55M | 0.00%55M | 0.00%55M | 0.00%55M | 0.00%55M | 0.00%55M | 0.00%55M | 0.00%55M |
Gains losses not affecting retained earnings | --0 | --0 | --0 | --0 | 99.62%-1K | 93.55%-2K | 93.55%-2K | ---93K | ---297K | ---263K |
Total stockholders'equity | -40.53%-454.99M | -40.53%-454.99M | -39.41%-410M | -27.52%-371.98M | -32.37%-329.66M | -64.40%-323.78M | -64.40%-323.78M | 18.91%-294.1M | 4.14%-291.7M | 7.56%-249.04M |
Total equity | -40.53%-454.99M | -40.53%-454.99M | -39.41%-410M | -27.52%-371.98M | -32.37%-329.66M | -64.40%-323.78M | -64.40%-323.78M | 18.91%-294.1M | 4.14%-291.7M | 7.56%-249.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data