(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.65%11.13B | -54.65%11.13B | -74.22%16.34B | 11.66%13.83B | -20.40%29.51B | 40.22%24.54B | 40.22%24.54B | 50.57%63.37B | 60.84%12.39B | 141.13%37.07B |
-Cash and cash equivalents | -38.40%6.8B | -38.40%6.8B | -42.07%3.76B | -6.18%6.1B | 63.00%10.39B | 24.64%11.04B | 24.64%11.04B | 9.23%6.48B | 37.81%6.51B | 24.04%6.37B |
-Short-term investments | -67.94%4.33B | -67.94%4.33B | -77.89%12.58B | 31.38%7.73B | -37.71%19.12B | 56.17%13.5B | 56.17%13.5B | 57.36%56.89B | 97.32%5.88B | 199.92%30.69B |
-Accounts receivable | 7.03%17.77B | 7.03%17.77B | -25.11%15.78B | -6.16%15.77B | -8.64%17.32B | 3.29%16.61B | 3.29%16.61B | 44.60%21.07B | 38.03%16.81B | 54.68%18.96B |
-Taxes receivable | --705M | --705M | 0.07%2.99B | -18.93%1.03B | 17.64%2.77B | ---- | ---- | 25.13%2.98B | 18.62%1.27B | 6.99%2.36B |
-Other receivables | --212M | --212M | 37.34%3.42B | -94.97%127M | -81.24%1.07B | ---- | ---- | 25.21%2.49B | 58.21%2.53B | 253.28%5.71B |
Inventory | -11.60%4.29B | -11.60%4.29B | -18.90%4.54B | 4.70%4.43B | 20.80%4.12B | 60.54%4.85B | 60.54%4.85B | 58.29%5.59B | 38.04%4.23B | 26.35%3.41B |
Other current assets | -79.57%4.1B | -79.57%4.1B | ---- | -35.01%4.97B | --2.55B | --20.06B | --20.06B | 9.50%2.36B | 36.52%7.64B | ---- |
Total current assets | -30.02%50.54B | -30.02%50.54B | -47.91%53.53B | -31.99%59.14B | -15.15%68.15B | 8.80%72.22B | 8.80%72.22B | 50.46%102.76B | 92.08%86.95B | 113.02%80.32B |
Non current assets | ||||||||||
Net PPE | -15.39%89.8B | -15.39%89.8B | -2.47%107.65B | -0.73%88.73B | -3.07%104.18B | 25.50%106.14B | 25.50%106.14B | 9.37%110.37B | 9.67%89.38B | 10.15%107.48B |
Goodwill and other intangible assets | 119.01%30.1B | 119.01%30.1B | -7.19%13.2B | -8.77%30.73B | -9.46%13.19B | -56.91%13.74B | -56.91%13.74B | 2.76%14.22B | 5.69%33.68B | 5.68%14.57B |
-Goodwill | -5.09%13.04B | -5.09%13.04B | -7.19%13.2B | -7.70%13.2B | -9.46%13.19B | -0.57%13.74B | -0.57%13.74B | 2.76%14.22B | 3.05%14.3B | 5.68%14.57B |
-Other intangible assets | --17.06B | --17.06B | ---- | -9.56%17.53B | ---- | ---- | ---- | ---- | 7.73%19.38B | ---- |
Financial assets | --2.38B | --2.38B | ---- | -60.53%3.38B | ---- | ---- | ---- | ---- | 316.29%8.56B | --1.53B |
Non current prepaid assets | ---- | ---- | ---- | -25.42%44M | ---- | ---- | ---- | ---- | 11.32%59M | ---- |
Other non current assets | -89.91%2.25B | -89.91%2.25B | ---- | -30.77%2.48B | -92.65%298M | 581.92%22.29B | 581.92%22.29B | 11.34%265M | -0.20%3.58B | 2,021.99%4.05B |
Total non current assets | -2.01%144.69B | -2.01%144.69B | -10.18%146.93B | -6.34%145.97B | -4.31%143.46B | 5.04%147.66B | 5.04%147.66B | 17.04%163.59B | 15.91%155.85B | 15.23%149.92B |
Total assets | -11.21%195.22B | -11.21%195.22B | -24.74%200.46B | -15.53%205.11B | -8.09%211.61B | 6.25%219.87B | 6.25%219.87B | 28.01%266.35B | 35.09%242.81B | 37.20%230.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.40%17.39B | -1.40%17.39B | -7.66%23.4B | -26.96%12.69B | 16.22%29.47B | -33.48%17.64B | -33.48%17.64B | 10.68%25.34B | 42.49%17.37B | 15.61%25.36B |
-accounts payable | -10.32%15.82B | -10.32%15.82B | -39.54%11.2B | -30.99%11.33B | -13.24%15.17B | 4.02%17.64B | 4.02%17.64B | 43.43%18.53B | 45.22%16.41B | 37.36%17.48B |
-Total tax payable | --1.57B | --1.57B | 6.28%3.84B | 42.07%1.36B | 26.76%4.21B | ---- | ---- | 21.34%3.62B | 7.76%958M | 8.04%3.32B |
-Other payable | ---- | ---- | 161.32%8.36B | ---- | 121.50%10.1B | ---- | ---- | -54.30%3.2B | ---- | -25.72%4.56B |
Current provisions | --1.29B | --1.29B | ---- | -11.17%1.8B | ---- | ---- | ---- | ---- | 74.03%2.02B | ---- |
Current debt and capital lease obligation | -34.73%13.86B | -34.73%13.86B | -39.72%16.43B | -23.33%11.42B | -32.76%12.41B | 29.28%21.23B | 29.28%21.23B | 115.06%27.25B | 58.61%14.89B | 133.90%18.45B |
-Current debt | -34.73%13.86B | -34.73%13.86B | -39.72%16.43B | -23.70%11.17B | -32.76%12.41B | 31.36%21.23B | 31.36%21.23B | 115.06%27.25B | 60.31%14.64B | 133.90%18.45B |
-Current capital lease obligation | ---- | ---- | ---- | -2.36%248M | ---- | ---- | ---- | ---- | -1.55%254M | ---- |
Other current liabilities | -55.85%14.76B | -55.85%14.76B | 4.72%8.45B | 19.40%16.11B | -6.32%7.43B | 852.96%33.43B | 852.96%33.43B | 44.64%8.07B | -2.07%13.49B | 19.77%7.93B |
Current liabilities | -21.87%59.12B | -21.87%59.12B | -43.77%60.42B | -33.92%61.4B | -26.44%65.83B | -1.38%75.66B | -1.38%75.66B | 45.17%107.44B | 77.41%92.91B | 106.02%89.5B |
Non current liabilities | ||||||||||
Long term provisions | -66.66%6.02B | -66.66%6.02B | 157.83%17.1B | -16.70%5.85B | ---- | 150.83%18.05B | 150.83%18.05B | -63.58%6.63B | 13.42%7.02B | -54.03%7.45B |
Long term debt and capital lease obligation | -10.42%61.09B | -10.42%61.09B | -11.28%60.94B | 6.59%66.14B | 17.77%67.8B | 25.12%68.19B | 25.12%68.19B | 27.92%68.69B | 20.14%62.05B | 14.19%57.57B |
-Long term debt | --61.09B | --61.09B | -11.28%60.94B | 6.72%63.76B | 13.02%65.07B | ---- | ---- | 27.92%68.69B | 20.35%59.75B | 14.19%57.57B |
-Long term capital lease obligation | ---- | ---- | ---- | 3.43%2.38B | --2.74B | ---- | ---- | ---- | 14.91%2.3B | ---- |
Derivative product liabilities | --3.37B | --3.37B | ---- | -60.63%3.99B | ---- | ---- | ---- | ---- | 175.01%10.13B | --2.18B |
Other non current liabilities | -73.34%4.24B | -73.34%4.24B | -50.64%13.46B | -10.03%4.62B | 3.31%14.97B | 294.51%15.89B | 294.51%15.89B | 50.85%27.26B | 13.33%5.14B | 11.10%14.49B |
Total non current liabilities | -10.90%91B | -10.90%91B | -21.25%91.49B | -6.02%97.84B | 5.00%99.58B | 16.22%102.13B | 16.22%102.13B | 29.12%116.18B | 25.51%104.11B | 19.04%94.83B |
Total liabilities | -15.57%150.12B | -15.57%150.12B | -32.07%151.91B | -19.18%159.24B | -10.27%165.41B | 8.02%177.79B | 8.02%177.79B | 36.37%223.62B | 45.60%197.02B | 49.73%184.33B |
Shareholders'equity | ||||||||||
Share capital | --10.17B | --10.17B | 0.00%10.17B | 0.00%10.17B | 0.00%10.17B | ---- | ---- | 0.00%10.17B | 0.00%10.17B | 0.00%10.17B |
-common stock | --10.17B | --10.17B | 0.00%10.17B | 0.00%10.17B | 0.00%10.17B | ---- | ---- | 0.00%10.17B | 0.00%10.17B | 0.00%10.17B |
Retained earnings | --15.1B | --15.1B | 1.80%18.22B | -7.15%16.46B | -12.26%16.93B | ---- | ---- | -5.53%17.9B | -2.72%17.72B | -0.65%19.29B |
Paid-in capital | ---- | ---- | 0.00%7.5B | 0.00%7.5B | 0.00%7.5B | ---- | ---- | 0.03%7.5B | --7.5B | 0.27%7.5B |
Less: Treasury stock | --59M | --59M | -19.15%38M | 20.51%47M | 30.56%47M | ---- | ---- | 30.56%47M | 50.00%39M | 1,100.00%36M |
Other equity interest | ---- | ---- | 17.71%6.55B | 17.71%6.55B | 17.71%6.55B | ---- | ---- | 21.02%5.57B | --5.57B | 21.02%5.57B |
Total stockholders'equity | 10.82%31.76B | 10.82%31.76B | 13.37%34.4B | -2.65%32.08B | -1.40%32.19B | -3.37%28.66B | -3.37%28.66B | -0.45%30.35B | 6.54%32.95B | 4.12%32.65B |
Noncontrolling interests | -0.53%13.35B | -0.53%13.35B | 14.26%14.14B | 7.49%13.79B | 5.64%14.01B | 5.80%13.43B | 5.80%13.43B | -8.95%12.38B | -4.84%12.83B | -0.65%13.26B |
Total equity | 7.20%45.11B | 7.20%45.11B | 13.63%48.55B | 0.19%45.87B | 0.64%46.2B | -0.62%42.08B | -0.62%42.08B | -3.07%42.73B | 3.08%45.78B | 2.69%45.91B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data