(Q1)Sep 30, 2018 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (Q3)Mar 31, 2018 | (Q2)Dec 31, 2017 | (Q1)Sep 30, 2017 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | (Q3)Mar 31, 2017 | (Q2)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.45%-2.64M | -40.86%-10.16M | 20.49%-2.1M | 56.73%-2.19M | -31.84%-3.09M | -199.14%-2.79M | 44.01%-7.21M | 41.64%-2.64M | 19.78%-5.05M | 70.96%-2.34M |
Net income from continuing operations | 28.38%-2.85M | -199.98%-13.32M | -139.60%-3.64M | 32.71%-3.08M | 39.78%-2.61M | 15.66%-3.99M | 75.68%-4.44M | 257.60%9.2M | -12.58%-4.58M | 4.18%-4.34M |
Operating gains losses | 124.14%4.82K | 101.79%234.03K | 99.90%-13.77K | 9.27%185.85K | 222.67%81.92K | 37.75%-19.98K | -5,482.42%-13.07M | -18,365.28%-13.24M | 67.02%170.08K | 21.53%25.39K |
Depreciation and amortization | -60.63%38.34K | -46.27%296.42K | -52.50%49.49K | -28.89%63.52K | -57.36%86.02K | -37.75%97.39K | -28.57%551.68K | -48.60%104.19K | -57.47%89.32K | 38.76%201.71K |
Other non cash items | ---- | 8.49%-10.98K | 78.06%-1.97K | -197.30%-2.96K | 0.00%-3.03K | 0.00%-3.02K | 0.27%-12K | -112.24%-8.99K | 201.64%3.04K | -0.03%-3.03K |
Change In working capital | -211.04%-201.03K | -92.78%536.9K | -7.07%710.55K | 135.49%456.07K | -185.60%-810.77K | -97.42%181.05K | 466.78%7.43M | 164.04%764.62K | 56.68%-1.29M | 123.62%947.16K |
-Change in receivables | 42.38%-138.07K | 51.62%-186.05K | 418.01%1.02M | 587.68%955.92K | -3,276.52%-1.92M | 9.26%-239.62K | -545.94%-384.59K | -136.82%-319.96K | 188.50%139.01K | 22.57%60.44K |
-Change in inventory | -483.68%-324.29K | 214.20%907.57K | 85.96%-67.66K | 172.35%117.48K | 1,039.56%773.23K | 224.23%84.52K | -39.63%-794.72K | -209.22%-482K | -134.92%-162.38K | 78.89%-82.3K |
-Change in prepaid assets | 394.58%447.25K | -127.21%-478.12K | -105.58%-50.04K | 78.37%-200.26K | -104.41%-76K | -351.20%-151.83K | 1,237.42%1.76M | 2,597.46%897.31K | -2,724.37%-925.66K | 626.43%1.72M |
-Change in payables and accrued expense | -153.72%-440.3K | 262.66%527.43K | -266.89%-342.61K | -57.56%-522.22K | 404.09%572.68K | 78.21%819.57K | 111.76%145.43K | 84.20%205.29K | 65.88%-331.44K | 37.23%-188.33K |
-Change in other current assets | ---- | -1,726.95%-86.36K | --0 | --0 | ---- | ---- | 99.53%-4.73K | --0 | 99.68%-4.73K | 84.84%-516.02K |
-Change in other working capital | 176.71%254.39K | -102.20%-147.56K | -66.95%153.35K | --105.15K | -44.51%-74.46K | -105.26%-331.6K | 54.88%6.71M | 106.00%463.98K | --0 | 74.67%-51.52K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.45%-2.64M | -40.86%-10.16M | 20.49%-2.1M | 56.73%-2.19M | -31.84%-3.09M | -199.14%-2.79M | 44.01%-7.21M | 41.64%-2.64M | 19.78%-5.05M | 70.96%-2.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -184.61%-64.31K | 7,928.22%2.03M | -4,453.95%-222.27K | 6,973.69%2.18M | 1.33K | 12,461.98%76K | 95.47%-25.93K | 128.92%5.11K | 90.07%-31.64K | 0 |
Net PPE purchase and sale | -191.87%-64.31K | 5,399.13%2.01M | -3,152.63%-224.27K | 6,954.72%2.17M | ---4.67K | 11,470.25%70K | 90.68%-37.93K | 60.94%-6.9K | 91.65%-31.64K | --0 |
Net other investing changes | ---- | 66.67%20K | --2K | --6K | --6K | --6K | 107.24%12K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -184.61%-64.31K | 7,928.22%2.03M | -4,453.95%-222.27K | 6,973.69%2.18M | --1.33K | 12,461.98%76K | 95.47%-25.93K | 128.92%5.11K | 90.07%-31.64K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7,188.34%2.7M | -136.34%-666.29K | -102.35%-47.27K | -510.76%-509.68K | -913.40%-146.41K | 145.07%37.07K | -90.78%1.83M | 2,595.90%2.01M | -133.51%-83.45K | 82.12%-14.45K |
Net issuance payments of debt | --0 | -118.53%-726.26K | 43.60%-47.27K | -510.76%-509.68K | -2.55%-84.96K | -2.57%-84.35K | 0.24%-332.34K | -3.89%-83.81K | 8.74%-83.45K | -2.55%-82.85K |
Net common stock issuance | 2,161.50%2.7M | -95.39%96.67K | --0 | --0 | ---22.79K | --119.46K | -69.18%2.1M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | --69.96K | --1.56K | --0 | ---- |
Net other financing activities | ---- | ---36.71K | --0 | --0 | ---38.66K | --1.96K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7,188.34%2.7M | -136.34%-666.29K | -102.35%-47.27K | -510.76%-509.68K | -913.40%-146.41K | 145.07%37.07K | -90.78%1.83M | 2,595.90%2.01M | -133.51%-83.45K | 82.12%-14.45K |
Net cash flow | ||||||||||
Beginning cash position | -74.67%2.98M | -31.45%11.78M | -56.86%5.35M | -66.58%5.87M | -54.30%9.1M | -31.45%11.78M | 59.79%17.19M | -43.13%12.4M | -37.64%17.57M | -45.16%19.92M |
Current changes in cash | 99.90%-2.75K | -62.72%-8.8M | -283.35%-2.37M | 89.92%-520.8K | -37.18%-3.23M | -197.96%-2.68M | -184.06%-5.41M | 86.63%-616.98K | 18.85%-5.17M | 71.11%-2.36M |
Effect of exchange rate changes | ---- | --0 | -69.60%83 | -160.38%-692 | ---- | ---- | 224.60%851 | 142.00%273 | 2.14%1.15K | -87.32%115 |
End cash Position | -67.25%2.98M | -74.67%2.98M | -74.67%2.98M | -56.86%5.35M | -66.58%5.87M | -54.30%9.1M | -31.45%11.78M | -31.45%11.78M | -43.13%12.4M | -37.64%17.57M |
Free cash flow | 2.74%-2.72M | -43.94%-10.45M | 10.83%-2.35M | 56.69%-2.2M | -32.53%-3.1M | -199.46%-2.79M | 45.38%-7.26M | 41.87%-2.64M | 23.77%-5.09M | 71.00%-2.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data