(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.26%59.44M | -1.01%51.4M | -57.16%41.87M | -57.16%41.87M | -8.14%56.05M | -11.23%48.22M | -6.81%51.92M | 73.79%97.72M | 73.79%97.72M | -22.13%61.02M |
-Cash and cash equivalents | 23.26%59.44M | -1.01%51.4M | -57.16%41.87M | -57.16%41.87M | -8.14%56.05M | -11.23%48.22M | -6.81%51.92M | 73.79%97.72M | 73.79%97.72M | -22.13%61.02M |
Receivables | 5.77%326.84M | 17.94%332.79M | 16.35%337.19M | 16.35%337.19M | 12.61%320.43M | 22.65%309.02M | 19.19%282.18M | 20.69%289.8M | 20.69%289.8M | 23.66%284.56M |
-Accounts receivable | 3.72%187.54M | 21.76%194.4M | 20.60%198.56M | 20.60%198.56M | 13.88%192.15M | 28.70%180.82M | 17.50%159.66M | 12.51%164.65M | 12.51%164.65M | 24.66%168.72M |
-Other receivables | 8.66%139.3M | 12.96%138.39M | 10.77%138.63M | 10.77%138.63M | 10.74%128.28M | 15.03%128.21M | 21.47%122.52M | 33.47%125.15M | 33.47%125.15M | 22.24%115.84M |
Inventory | 13.77%211.34M | 11.46%202.58M | 13.34%184.07M | 13.34%184.07M | 8.04%192.49M | 6.05%185.75M | 10.13%181.74M | 10.37%162.4M | 10.37%162.4M | 26.26%178.17M |
Other current assets | -10.44%24.31M | -13.15%16.44M | -20.81%17.97M | -20.81%17.97M | -16.39%24.85M | -15.10%27.14M | -30.73%18.93M | 0.15%22.7M | 0.15%22.7M | 39.64%29.72M |
Total current assets | 9.08%621.92M | 12.80%603.2M | 1.48%581.1M | 1.48%581.1M | 7.29%593.82M | 11.05%570.14M | 10.31%534.77M | 22.84%572.62M | 22.84%572.62M | 17.54%553.47M |
Non current assets | ||||||||||
Net PPE | 2.40%200.13M | 0.03%197.95M | 5.51%195.32M | 5.51%195.32M | 5.82%195.65M | 4.46%195.44M | 5.91%197.88M | -0.53%185.12M | -0.53%185.12M | 7.25%184.88M |
-Gross PPE | 6.57%385.93M | 2.67%378.86M | 5.59%370.02M | 5.59%370.02M | 6.11%367.22M | 5.48%362.14M | 9.29%369.02M | 5.03%350.45M | 5.03%350.45M | 9.16%346.06M |
-Accumulated depreciation | -11.46%-185.8M | -5.71%-180.91M | -5.67%-174.7M | -5.67%-174.7M | -6.45%-171.57M | -6.70%-166.7M | -13.48%-171.14M | -12.04%-165.32M | -12.04%-165.32M | -11.43%-161.18M |
Goodwill and other intangible assets | 4.81%950.53M | 7.44%959.65M | 0.92%895.3M | 0.92%895.3M | -0.08%904.01M | -0.95%906.91M | -3.01%893.21M | -2.95%887.17M | -2.95%887.17M | 19.83%904.78M |
-Goodwill | 6.03%535.66M | 7.87%537.6M | 2.12%503.18M | 2.12%503.18M | 0.43%505.59M | -0.63%505.19M | -2.14%498.38M | -2.41%492.71M | -2.41%492.71M | 22.27%503.44M |
-Other intangible assets | 3.27%414.87M | 6.90%422.05M | -0.59%392.12M | -0.59%392.12M | -0.73%398.42M | -1.35%401.72M | -4.09%394.82M | -3.61%394.46M | -3.61%394.46M | 16.89%401.34M |
Other non current assets | 14.73%11.6M | 15.69%11.72M | 20.52%11.5M | 20.52%11.5M | 4.87%10.03M | 4.51%10.11M | -12.93%10.13M | -13.11%9.54M | -13.11%9.54M | -7.59%9.56M |
Total non current assets | 4.48%1.16B | 6.18%1.17B | 1.88%1.1B | 1.88%1.1B | 0.95%1.11B | 0.01%1.11B | -1.63%1.1B | -2.64%1.08B | -2.64%1.08B | 17.21%1.1B |
Total assets | 6.04%1.78B | 8.35%1.77B | 1.74%1.68B | 1.74%1.68B | 3.08%1.7B | 3.49%1.68B | 1.98%1.64B | 4.89%1.65B | 4.89%1.65B | 17.32%1.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.94%81.96M | 5.68%77.96M | 10.45%86.97M | 10.45%86.97M | 8.50%76.76M | 10.87%79.62M | 15.90%73.77M | 38.96%78.75M | 38.96%78.75M | 38.94%70.75M |
-accounts payable | 2.94%81.96M | 5.68%77.96M | 10.45%86.97M | 10.45%86.97M | 8.50%76.76M | 10.87%79.62M | 15.90%73.77M | 38.96%78.75M | 38.96%78.75M | 38.94%70.75M |
Current accrued expenses | 2.77%79.61M | 10.05%85.58M | 1.09%95.4M | 1.09%95.4M | 7.40%89.66M | 0.14%77.47M | 10.11%77.77M | 2.27%94.37M | 2.27%94.37M | 8.92%83.48M |
Current debt and capital lease obligation | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M |
-Current debt | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M |
Current deferred liabilities | -10.51%107.36M | -0.06%121.15M | -10.18%112.28M | -10.18%112.28M | 3.96%122.53M | 10.44%119.97M | 8.62%121.22M | 17.88%125.01M | 17.88%125.01M | 11.38%117.86M |
Current liabilities | -2.74%288.93M | 4.08%304.69M | -1.09%314.65M | -1.09%314.65M | 5.77%308.95M | 6.93%297.06M | 10.11%292.76M | 15.69%318.13M | 15.69%318.13M | 15.27%292.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 15.55%206.44M | 24.85%187.71M | -24.90%118.55M | -24.90%118.55M | -20.07%164.82M | -11.69%178.66M | -26.56%150.35M | -2.58%157.85M | -2.58%157.85M | 278.66%206.21M |
-Long term debt | 21.28%171M | 35.71%152M | -38.35%82M | -38.35%82M | -29.28%128M | -19.89%141M | -37.08%112M | -0.75%133M | -0.75%133M | 546.43%181M |
-Long term capital lease obligation | -5.88%35.44M | -6.88%35.71M | 47.08%36.55M | 47.08%36.55M | 46.04%36.82M | 43.17%37.66M | 43.57%38.35M | -11.34%24.85M | -11.34%24.85M | -4.72%25.21M |
Non current deferred liabilities | -0.62%80.65M | 3.19%83.8M | -7.91%75.53M | -7.91%75.53M | -4.84%78.59M | -1.26%81.15M | 0.31%81.21M | 11.50%82.02M | 11.50%82.02M | 44.90%82.58M |
Other non current liabilities | -7.09%41.76M | -6.72%42.23M | -10.27%43.34M | -10.27%43.34M | 5.24%44.12M | 6.18%44.95M | 21.07%45.27M | 2.62%48.29M | 2.62%48.29M | 7.52%41.92M |
Total non current liabilities | 7.91%328.85M | 13.33%313.74M | -17.61%237.42M | -17.61%237.42M | -13.06%287.52M | -6.75%304.75M | -14.31%276.83M | 1.95%288.17M | 1.95%288.17M | 119.83%330.71M |
Total liabilities | 2.65%617.78M | 8.57%618.43M | -8.94%552.07M | -8.94%552.07M | -4.23%596.47M | -0.46%601.81M | -3.29%569.59M | 8.72%606.3M | 8.72%606.3M | 54.22%622.8M |
Shareholders'equity | ||||||||||
Share capital | 0.00%308K | 0.33%308K | 0.33%308K | 0.33%308K | 0.33%308K | 0.33%308K | 0.00%307K | 0.00%307K | 0.00%307K | 0.00%307K |
-common stock | 0.00%308K | 0.33%308K | 0.33%308K | 0.33%308K | 0.33%308K | 0.33%308K | 0.00%307K | 0.00%307K | 0.00%307K | 0.00%307K |
-Preferred stock | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Retained earnings | 9.65%1.02B | 9.23%1B | 9.31%989.32M | 9.31%989.32M | 9.51%959.38M | 9.19%933.5M | 9.19%917.68M | 8.91%905.02M | 8.91%905.02M | 7.79%876.05M |
Paid-in capital | 1.28%308.07M | 1.53%305.28M | 1.09%304.85M | 1.09%304.85M | 1.90%305.56M | 1.95%304.18M | 1.49%300.7M | 1.31%301.55M | 1.31%301.55M | 1.11%299.86M |
Less: Treasury stock | 5.07%146.24M | 5.55%139.36M | 9.77%139.36M | 9.77%139.36M | 9.77%139.36M | 11.38%139.18M | 12.78%132.04M | 18.56%126.96M | 18.56%126.96M | 18.56%126.96M |
Gains losses not affecting retained earnings | -7.12%-19.3M | 28.13%-14.56M | 24.54%-23.97M | 24.54%-23.97M | 2.78%-18.84M | -141.14%-18.02M | -334.48%-20.25M | -1,369.88%-31.76M | -1,369.88%-31.76M | -927.02%-19.38M |
Total stockholders'equity | 7.92%1.17B | 8.22%1.15B | 7.92%1.13B | 7.92%1.13B | 7.49%1.11B | 5.84%1.08B | 5.04%1.07B | 2.79%1.05B | 2.79%1.05B | 2.49%1.03B |
Total equity | 7.92%1.17B | 8.22%1.15B | 7.92%1.13B | 7.92%1.13B | 7.49%1.11B | 5.84%1.08B | 5.04%1.07B | 2.79%1.05B | 2.79%1.05B | 2.49%1.03B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data