(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -46.70%128.66M | -20.04%938.19M | -5.89%297.95M | -48.23%212.25M | -25.62%186.6M | 23.17%241.4M | 94.00%1.17B | 11.66%316.58M | 125.03%409.95M | 127.09%250.86M |
Net income from continuing operations | -51.90%66.14M | -50.12%456.08M | -64.71%116.7M | -58.28%127.66M | -69.63%74.23M | 313.58%137.49M | 289.99%914.3M | 86.93%330.71M | 211.83%305.95M | 579.86%244.41M |
Operating gains losses | -44.37%3.53M | 108.89%25.98M | 96.30%-7.5M | 115.92%20.6M | 107.10%6.72M | -95.28%6.34M | -394.68%-292.18M | -188.09%-202.57M | -1,873.46%-129.44M | -170.06%-94.69M |
Depreciation and amortization | 6.20%92.51M | 22.02%377.5M | 25.55%113.44M | 11.68%91.83M | 21.44%85.12M | 30.62%87.11M | 12.60%309.37M | 12.44%90.36M | 1.20%82.23M | -8.31%70.09M |
Deferred tax | -89.16%2.59M | -68.27%84.17M | -85.00%13.59M | -72.54%25.58M | -70.52%21.14M | 144.02%23.87M | 168.58%265.23M | 33.82%90.6M | 196.64%93.15M | 895.88%71.7M |
Other non cash items | -63.70%-13.99M | -132.74%-14.8M | 102.26%158K | -527.44%-9.31M | 229.12%2.71M | -302.92%-8.55M | 69.78%-6.36M | -5.54%-6.99M | 75.41%-1.48M | 25.71%-2.1M |
Change In working capital | -173.74%-33.47M | 79.61%-8.05M | 935.26%61.1M | -187.67%-48.99M | 82.03%-7.94M | 78.59%-12.23M | 58.26%-39.51M | -80.03%5.9M | 389.96%55.88M | -15.21%-44.18M |
-Change in receivables | -64.76%15.82M | 111.17%5.12M | -7.75%37.63M | -192.88%-68.22M | 91.31%-9.17M | 182.22%44.89M | 68.26%-45.84M | 396.11%40.79M | 330.55%73.46M | -54.41%-105.49M |
-Change in payables and accrued expense | 18.34%-51.33M | -292.06%-16.85M | 185.53%25.86M | 249.80%22.47M | -103.81%-2.32M | -821.33%-62.85M | -84.70%8.77M | -226.93%-30.23M | -179.14%-15M | 95.26%60.82M |
-Change in other current assets | -64.45%2.04M | 250.45%3.67M | 48.85%-2.38M | -25.55%-3.23M | 628.75%3.55M | 33.36%5.74M | 67.80%-2.44M | -87.11%-4.66M | 59.52%-2.58M | 141.31%487K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -46.70%128.66M | -20.04%938.19M | -5.89%297.95M | -48.23%212.25M | -25.62%186.6M | 23.17%241.4M | 94.00%1.17B | 11.66%316.58M | 125.03%409.95M | 127.09%250.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.20%-90.56M | -76.34%-510.8M | -377.05%-97.26M | -17.09%-156.22M | -40.17%-169.57M | -24.66%-87.75M | 67.58%-289.67M | 47.49%35.11M | -74.16%-133.42M | 68.47%-120.97M |
Capital expenditure reported | -11.61%-104.83M | -26.73%-544.77M | 11.06%-105.33M | -40.58%-170.64M | -52.02%-174.88M | -25.19%-93.92M | -58.55%-429.87M | -52.09%-118.42M | -56.18%-121.38M | -52.97%-115.04M |
Net PPE purchase and sale | -4.97%936K | 54.65%-1.87M | -104.50%-414K | 94.09%-712K | 70.80%-1.73M | -78.77%985K | -104.20%-4.13M | -90.95%9.2M | -265.34%-12.04M | -279.22%-5.93M |
Net business purchase and sale | 156.89%13.34M | -77.32%35.85M | -94.63%8.49M | --15.13M | --7.04M | --5.19M | 121.79%158.03M | --158.03M | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | -398.32%-13.7M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.20%-90.56M | -76.34%-510.8M | -377.05%-97.26M | -17.09%-156.22M | -40.17%-169.57M | -24.66%-87.75M | 67.58%-289.67M | 47.49%35.11M | -74.16%-133.42M | 68.47%-120.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.79%-71.31M | 56.14%-398.3M | 46.92%-179.76M | 83.03%-46.62M | 75.59%-32.66M | 13.56%-139.26M | -458.81%-908.14M | -16.81%-338.65M | -121.33%-274.63M | -174.11%-133.76M |
Net issuance payments of debt | 78.22%-12.27M | 83.11%-74.7M | 52.80%-73.46M | 113.99%21.17M | 209.76%33.91M | 46.06%-56.32M | -240.94%-442.26M | 10.36%-155.64M | -42.75%-151.32M | -115.97%-30.89M |
Net common stock issuance | 70.31%-16.2M | 37.14%-258.28M | 44.48%-93.81M | 50.69%-55.13M | 41.05%-54.78M | -46.64%-54.56M | -1,554.01%-410.91M | -49.49%-168.97M | -1,001.37%-111.8M | ---92.93M |
Cash dividends paid | -10.70%-13.28M | -16.84%-48.6M | -0.16%-12.24M | -9.52%-12.61M | -18.27%-11.76M | -51.47%-11.99M | -28.85%-41.6M | -55.04%-12.22M | -45.24%-11.52M | 10.72%-9.94M |
Net other financing activities | -80.37%-29.57M | -24.91%-16.72M | 86.26%-250K | ---50K | ---28K | -41.71%-16.39M | -276.96%-13.39M | -139.36%-1.82M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.79%-71.31M | 56.14%-398.3M | 46.92%-179.76M | 83.03%-46.62M | 75.59%-32.66M | 13.56%-139.26M | -458.81%-908.14M | -16.81%-338.65M | -121.33%-274.63M | -174.11%-133.76M |
Net cash flow | ||||||||||
Beginning cash position | 75.61%66.73M | -38.06%38M | 9.53%46.21M | 47.50%37.48M | 131.31%52.58M | -38.06%38M | -31.79%61.35M | -1.15%42.19M | -58.16%25.41M | -84.89%22.73M |
Current changes in cash | -330.74%-33.21M | 219.07%29.09M | 60.48%20.92M | 396.52%9.41M | -303.88%-15.63M | 140.55%14.39M | 31.32%-24.43M | -25.17%13.04M | 110.24%1.9M | 95.83%-3.87M |
Effect of exchange rate changes | -158.38%-108K | -133.43%-363K | 97.70%-396K | -104.56%-679K | -91.95%527K | 105.93%185K | -84.44%1.09M | -1,477.76%-17.22M | 3,060.08%14.88M | 120.44%6.55M |
End cash Position | -36.45%33.41M | 75.61%66.73M | 75.61%66.73M | 9.53%46.21M | 47.50%37.48M | 131.31%52.58M | -38.06%38M | -38.06%38M | -1.15%42.19M | -58.16%25.41M |
Free cash flow | -84.65%22.36M | -46.45%386.08M | -2.24%190.93M | -85.56%39.34M | -92.31%9.98M | 22.44%145.73M | 122.62%720.99M | -3.75%195.31M | 169.18%272.31M | 285.43%129.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data