(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 534.75%358.46M | 176.43%125.91M | 27.91%69.28M | 173.95%19.88M | 976.83%143.4M | -82.39%56.47M | -70.69%45.55M | -16.37%54.16M | -226.56%-26.88M | -120.61%-16.35M |
Net income from continuing operations | 127.24%28.88M | -82.75%3.9M | 107.39%2.23M | 106.81%5.36M | 187.99%17.4M | -119.11%-106.03M | -79.27%22.59M | -272.98%-30.12M | -119.50%-78.72M | -139.31%-19.78M |
Operating gains losses | -145.72%-38.8M | -945.26%-148.41M | -227.03%-517K | -111.70%-4.91M | 818.02%121.04M | 123.46%84.86M | 190.76%17.56M | -97.35%407K | 110.72%41.94M | 127.05%13.19M |
Depreciation and amortization | 14.45%216.12M | 2.49%61.34M | 19.80%58.87M | 29.92%48.4M | 11.54%47.52M | -4.69%188.84M | -7.04%59.85M | 2.05%49.14M | -18.73%37.25M | 7.10%42.61M |
Deferred tax | -285.25%-14.12M | 116.11%4.45M | -486.99%-8.12M | -102.79%-822K | -362.97%-9.62M | 138.38%7.62M | -32.98%-27.63M | 165.17%2.1M | 286.52%29.49M | -81.67%3.66M |
Other non cash items | 3,697.68%335.12M | 2,004.44%249.61M | 910.28%36.73M | 543.04%22.26M | 33,677.05%20.48M | -797.40%-9.32M | 304.96%11.86M | -737.55%-4.53M | -571.79%-5.03M | -103.56%-61K |
Change In working capital | -92.42%-168.99M | -23.00%-42.33M | -133.64%-13.36M | -41.65%-61.33M | -4.33%-51.97M | -255.01%-87.82M | -203.73%-34.41M | 141.55%39.71M | -317.90%-43.3M | -386.25%-49.81M |
-Change in receivables | -87.94%-27.09M | 19.50%-15.84M | -208.12%-17.7M | 135.45%4.53M | 14.05%1.92M | -277.88%-14.42M | ---19.68M | --16.37M | -124.46%-12.78M | -8.10%1.68M |
-Change in inventory | -138.05%-165.7M | -67.99%-48.28M | -1,101.21%-36.88M | -102.07%-41.06M | -125.91%-39.47M | -444.23%-69.61M | ---28.74M | ---3.07M | -561.92%-20.32M | -219.38%-17.47M |
-Change in prepaid assets | 175.51%3.72M | 35.15%-6.61M | 5.51%10.35M | 18.48%-7.52M | 60.19%7.51M | -273.52%-4.93M | ---10.2M | --9.81M | -65.07%-9.22M | 147.36%4.69M |
-Change in payables and accrued expense | 1,675.69%20.08M | 14.52%27.73M | 91.01%31.71M | -1,639.77%-16.93M | 42.07%-22.42M | -96.98%1.13M | --24.21M | --16.6M | -124.38%-973K | -3,944.51%-38.71M |
-Change in other current liabilities | ---- | ---- | ---838K | ---356K | --507K | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 534.75%358.46M | 176.43%125.91M | 27.91%69.28M | 173.95%19.88M | 976.83%143.4M | -82.39%56.47M | -70.69%45.55M | -16.37%54.16M | -226.56%-26.88M | -120.61%-16.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -10.42%-462.67M | -68.92%-143.49M | 0.56%-150.82M | -93.86%-111.59M | 54.52%-56.77M | -20.55%-419M | 32.57%-84.95M | -106.12%-151.67M | -0.85%-57.56M | -39.24%-124.82M |
Capital expenditure reported | 6.06%-523.3M | 1.83%-136.95M | 2.58%-147.59M | 22.05%-110.85M | -3.25%-127.9M | ---557.07M | ---139.5M | -111.86%-151.49M | ---142.2M | ---123.88M |
Net business purchase and sale | 783.40%22.85M | --0 | --0 | --0 | --22.92M | 96.00%-3.34M | --0 | --0 | 93.69%-3.34M | --0 |
Net investment purchase and sale | -47.48%44.43M | -100.35%-172K | ---2.06M | --0 | --46.66M | --84.6M | --49.8M | --0 | --34.8M | --0 |
Net other investing changes | -111.71%-6.65M | -233.85%-6.37M | -543.96%-1.17M | -101.39%-739K | 265.04%1.55M | -29.12%56.82M | 155.08%4.76M | 91.24%-182K | -41.09%53.18M | -147.48%-941K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.42%-462.67M | -68.92%-143.49M | 0.56%-150.82M | -93.86%-111.59M | 54.52%-56.77M | -20.55%-419M | 32.57%-84.95M | -106.12%-151.67M | -0.85%-57.56M | -39.24%-124.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -63.63%92.5M | -252.46%-148.52M | 222.54%264.64M | -124.44%-20.15M | 54.29%-3.48M | 16,044.26%254.31M | 581.62%97.42M | 543.01%82.05M | 83.17%82.45M | 16.90%-7.6M |
Net issuance payments of debt | -62.51%98.45M | -287.02%-174.08M | 207.90%290.35M | -110.25%-8.96M | 27.28%-8.86M | 574.97%262.62M | 724.34%93.08M | 784.12%94.3M | 482.86%87.42M | -223.47%-12.18M |
Net common stock issuance | 464.75%40.77M | 237.76%24.38M | --0 | --0 | --16.59M | -87.87%7.22M | --7.22M | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -69.84%3.47M | 432.50%213K | 743.75%135K | 37.27%1.96M | -88.46%1.15M | -34.93%11.49M | -94.91%40K | -98.66%16K | -90.11%1.43M | 726.61%10M |
Net other financing activities | 122.64%14.64M | 76.93%16.99M | -142.72%-7.34M | --2.9M | --1.89M | 589.29%6.58M | --9.6M | ---3.02M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -63.63%92.5M | -252.46%-148.52M | 222.54%264.64M | -124.44%-20.15M | 54.29%-3.48M | 16,044.26%254.31M | 581.62%97.42M | 543.01%82.05M | 83.17%82.45M | 16.90%-7.6M |
Net cash flow | ||||||||||
Beginning cash position | -35.25%200.77M | 151.37%356.74M | 9.23%174.44M | 71.85%284.91M | -35.25%200.77M | -10.10%310.07M | -52.74%141.92M | -52.18%159.69M | -48.25%165.79M | -10.10%310.07M |
Current changes in cash | 89.18%-11.71M | -386.27%-166.1M | 1,284.03%183.1M | -5,498.70%-111.86M | 155.89%83.15M | -281.26%-108.22M | 529.23%58.02M | 43.45%-15.46M | -121.78%-2M | -665.83%-148.78M |
Effect of exchange rate changes | 370.63%2.94M | 63.06%1.36M | 65.35%-801K | 134.07%1.4M | -77.95%990K | 83.21%-1.09M | 55.91%831K | 63.05%-2.31M | -192.58%-4.09M | 186.84%4.49M |
End cash Position | -4.37%192M | -4.37%192M | 151.37%356.74M | 9.23%174.44M | 71.85%284.91M | -35.25%200.77M | -35.25%200.77M | -52.74%141.92M | -52.18%159.69M | -48.25%165.79M |
Free cash flow | 67.07%-164.84M | 88.25%-11.04M | 19.54%-78.31M | 46.20%-90.97M | 111.05%15.49M | -2,035.12%-500.6M | -295.80%-93.95M | -1,342.37%-97.33M | -131.09%-169.08M | -1,751.95%-140.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data