(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.15%39.81M | -36.15%39.81M | -73.51%36.11M | -21.59%14.11M | 397.78%70.96M | 4.33%62.35M | 4.33%62.35M | 395.49%136.3M | -85.77%17.99M | -66.73%14.26M |
-Cash and cash equivalents | -36.15%39.81M | -36.15%39.81M | -73.51%36.11M | -21.59%14.11M | 397.78%70.96M | 4.33%62.35M | 4.33%62.35M | 395.49%136.3M | -85.77%17.99M | -66.73%14.26M |
Receivables | 6.57%364.06M | 6.57%364.06M | 15.54%352.47M | 18.50%345.02M | 8.95%343.36M | 25.17%341.61M | 25.17%341.61M | -3.70%305.06M | -7.94%291.15M | 28.46%315.16M |
-Accounts receivable | 38.03%140.21M | 38.03%140.21M | 24.96%125.36M | 22.28%117.62M | 21.34%111.63M | 21.46%101.58M | 21.46%101.58M | 25.93%100.31M | 22.34%96.18M | 32.74%91.99M |
-Loans receivable | -6.74%223.85M | -6.74%223.85M | 10.93%227.11M | 16.64%227.41M | 3.84%231.73M | 26.81%240.04M | 26.81%240.04M | -13.65%204.74M | -17.96%194.96M | 26.78%223.17M |
Inventory | 55.96%7.46M | 55.96%7.46M | -70.28%3.54M | -78.81%4.62M | -62.74%5.4M | -69.03%4.78M | -69.03%4.78M | 198.87%11.91M | 243.16%21.79M | --14.49M |
Restricted cash | 0.01%9.16M | 0.01%9.16M | -25.40%5.91M | --0 | --0 | --9.16M | --9.16M | --7.93M | 155.95%8.22M | ---- |
Total current assets | 0.62%420.48M | 0.62%420.48M | -13.70%398.03M | 7.25%363.75M | 22.04%419.71M | 20.05%417.89M | 20.05%417.89M | 32.42%461.19M | -25.02%339.15M | 18.53%343.9M |
Non current assets | ||||||||||
Financial assets | -35.29%30.98M | -35.29%30.98M | 7.19%54.31M | 73.14%47.87M | 108.39%36.64M | --47.88M | --47.88M | --50.67M | --27.65M | --17.58M |
Total non current assets | 21.37%4.35B | 21.37%4.35B | 21.28%4.11B | 21.57%3.95B | 19.05%3.72B | 21.40%3.58B | 21.40%3.58B | 25.39%3.39B | 30.12%3.25B | 31.59%3.12B |
Total assets | 19.21%4.77B | 19.21%4.77B | 17.09%4.51B | 20.22%4.31B | 19.34%4.14B | 21.26%4B | 21.26%4B | 26.19%3.85B | 21.66%3.59B | 30.16%3.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.76%47.18M | 19.76%47.18M | 13.60%43.94M | 21.18%43.71M | 19.95%41.18M | 20.82%39.4M | 20.82%39.4M | 26.69%38.68M | 21.44%36.07M | 30.06%34.33M |
-Dividends payable | 19.76%47.18M | 19.76%47.18M | 13.60%43.94M | 21.18%43.71M | 19.95%41.18M | 20.82%39.4M | 20.82%39.4M | 26.69%38.68M | 21.44%36.07M | 30.06%34.33M |
Current accrued expenses | 6.79%31.25M | 6.79%31.25M | -10.94%25.7M | -5.41%28.18M | 4.30%25.78M | -8.97%29.26M | -8.97%29.26M | 20.49%28.86M | 40.61%29.79M | 49.92%24.72M |
Current liabilities | 14.23%78.43M | 14.23%78.43M | 3.11%69.64M | 9.15%71.89M | 13.40%66.96M | 6.03%68.66M | 6.03%68.66M | 23.96%67.54M | 29.42%65.86M | 37.69%59.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 17.44%1.67B | 17.44%1.67B | 25.38%1.59B | 14.53%1.42B | 21.48%1.42B | 21.88%1.42B | 21.88%1.42B | 24.37%1.27B | 21.50%1.24B | 25.18%1.17B |
-Long term debt | 17.44%1.67B | 17.44%1.67B | 25.38%1.59B | 14.53%1.42B | 21.48%1.42B | 21.88%1.42B | 21.88%1.42B | 24.37%1.27B | 21.50%1.24B | 25.18%1.17B |
Derivative product liabilities | 911.65%23.01M | 911.65%23.01M | 4,976.92%660K | 434.15%657K | 1,116.97%6.02M | -80.79%2.27M | -80.79%2.27M | -99.94%13K | -99.47%123K | -97.63%495K |
Other non current liabilities | -2.99%11.21M | -2.99%11.21M | -5.70%11.23M | -7.36%11.4M | -7.76%11.54M | -9.00%11.55M | -9.00%11.55M | -7.45%11.91M | 17.58%12.31M | 24.50%12.51M |
Total non current liabilities | 18.70%1.7B | 18.70%1.7B | 25.15%1.6B | 14.36%1.43B | 21.63%1.44B | 20.53%1.43B | 20.53%1.43B | 21.57%1.28B | 18.80%1.25B | 22.51%1.18B |
Total liabilities | 18.49%1.78B | 18.49%1.78B | 24.04%1.67B | 14.10%1.51B | 21.24%1.51B | 19.78%1.5B | 19.78%1.5B | 21.68%1.35B | 19.29%1.32B | 23.16%1.24B |
Shareholders'equity | ||||||||||
Share capital | 15.59%1.65M | 15.59%1.65M | 9.55%1.56M | 16.96%1.55M | 13.41%1.49M | 14.29%1.42M | 14.29%1.42M | 17.30%1.42M | 12.36%1.33M | 20.15%1.31M |
-common stock | 15.59%1.65M | 15.59%1.65M | 9.55%1.56M | 16.96%1.55M | 13.41%1.49M | 14.29%1.42M | 14.29%1.42M | 17.30%1.42M | 12.36%1.33M | 20.15%1.31M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.93%-105.55M | 9.93%-105.55M | 5.02%-107.59M | 1.35%-109.47M | -6.65%-118.07M | -16.05%-117.19M | -16.05%-117.19M | -15.43%-113.28M | -16.92%-110.97M | -24.90%-110.71M |
Paid-in capital | 20.10%3.08B | 20.10%3.08B | 12.68%2.89B | 22.07%2.86B | 17.34%2.71B | 19.16%2.56B | 19.16%2.56B | 24.47%2.56B | 19.97%2.35B | 31.82%2.31B |
Gains losses not affecting retained earnings | -90.13%4.02M | -90.13%4.02M | 5.44%49.42M | 77.28%42.79M | 85.67%25.98M | 375.39%40.72M | 375.39%40.72M | 298.93%46.87M | 191.67%24.13M | 172.70%13.99M |
Total stockholders'equity | 19.71%2.98B | 19.71%2.98B | 13.34%2.83B | 23.81%2.8B | 18.30%2.62B | 22.18%2.49B | 22.18%2.49B | 28.85%2.5B | 23.16%2.26B | 34.57%2.22B |
Noncontrolling interests | -1.02%8.42M | -1.02%8.42M | 13.44%8.58M | 14.60%8.53M | 13.99%8.43M | 17.59%8.51M | 17.59%8.51M | 5.12%7.56M | 3.73%7.45M | 2.28%7.39M |
Total equity | 19.63%2.99B | 19.63%2.99B | 13.34%2.84B | 23.78%2.81B | 18.29%2.63B | 22.16%2.5B | 22.16%2.5B | 28.77%2.5B | 23.09%2.27B | 34.43%2.22B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data