(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.22%447.09M | -16.34%77M | 12.50%149.2M | 11.68%99.36M | -5.12%121.53M | 43.92%441.72M | 30.55%92.04M | 38.69%132.63M | 42.35%88.96M | 63.57%128.09M |
Net income from continuing operations | -1.81%173.05M | 7.56%45.53M | 10.75%56.26M | -66.76%13.6M | 36.65%57.66M | 78.72%176.23M | -5.00%42.33M | 58.17%50.8M | 120.51%40.91M | 1,148.28%42.19M |
Operating gains losses | 778.06%8.97M | 158.81%8.31M | -251.94%-3.08M | 183.74%1.19M | 2,300.94%2.55M | 107.96%1.02M | 122.43%3.21M | -137.40%-876K | -322.03%-1.42M | -91.38%106K |
Depreciation and amortization | 2.57%167.5M | -1.46%40.61M | 1.93%42.25M | 6.99%43.52M | 2.90%41.12M | -0.05%163.3M | 2.51%41.21M | -2.50%41.45M | 0.59%40.68M | -0.68%39.96M |
Deferred tax | -103.55%-344K | 34.85%-86K | -105.41%-76K | ---92K | ---90K | ---169K | ---132K | ---37K | --0 | --0 |
Other non cash items | 10.62%8.64M | 3.75%2.19M | 3.83%2.17M | 2.87%2.15M | 40.16%2.13M | -75.55%7.81M | -90.26%2.11M | -69.93%2.09M | 32.78%2.09M | -13.59%1.52M |
Change In working capital | -94.82%1.93M | -10.81%-27.89M | -25.73%25.86M | -10.73%-9.3M | -63.18%13.27M | 23.88%37.27M | -9.54%-25.17M | 58.01%34.82M | -2,039.95%-8.4M | 17.74%36.02M |
-Change in receivables | -144.45%-11.32M | -1,145.29%-9.51M | -130.65%-1.14M | -170.44%-3.37M | -84.76%2.7M | -31.87%25.47M | -144.06%-764K | -65.70%3.72M | -18.11%4.78M | -6.50%17.73M |
-Change in payables and accrued expense | -41.77%8.49M | 37.15%-5.77M | -57.73%8.8M | 72.12%-3.4M | -41.44%8.86M | 268.45%14.58M | 35.15%-9.19M | 187.79%20.81M | -348.34%-12.18M | 1,417.75%15.13M |
-Change in other current assets | -478.86%-2.74M | 199.84%1.85M | -43.35%1.59M | -95.15%95K | -7.08%-6.28M | 63.10%-473K | -3.89%617K | -36.03%2.81M | 95.31%1.96M | 19.96%-5.86M |
-Change in other working capital | 425.55%7.5M | 8.73%-14.46M | 122.07%16.61M | 11.29%-2.63M | -11.53%7.98M | -187.51%-2.31M | -41.54%-15.84M | 1,819.77%7.48M | 19.75%-2.97M | -49.77%9.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.22%447.09M | -16.34%77M | 12.50%149.2M | 11.68%99.36M | -5.12%121.53M | 43.92%441.72M | 30.55%92.04M | 38.69%132.63M | 42.35%88.96M | 63.57%128.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.82%-201.05M | -30.15%-104.02M | 88.87%-7.56M | 84.35%-27.96M | -145.70%-61.51M | -18,982.12%-351.59M | -293.33%-79.92M | -434.54%-67.95M | -5,812.44%-178.69M | 16.25%-25.04M |
Net business purchase and sale | 81.37%-4.86M | 90.62%-600K | 53.44%-860K | ---- | ---- | -91.67%-26.09M | ---6.4M | 84.17%-1.85M | ---- | ---- |
Net investment purchase and sale | 361.67%10.02M | --13.05M | --0 | 127.96%1.13M | -1,940.27%-4.16M | ---3.83M | --0 | --0 | ---4.06M | --226K |
Net other investing changes | -25.18%-111.52M | -66.79%-95.54M | 52.07%-10.56M | ---- | ---- | -1,814.47%-89.08M | -2,292.69%-57.28M | -996.26%-22.03M | -259.40%-10.38M | 144.10%609K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.82%-201.05M | -30.15%-104.02M | 88.87%-7.56M | 84.35%-27.96M | -145.70%-61.51M | -18,982.12%-351.59M | -293.33%-79.92M | -434.54%-67.95M | -5,812.44%-178.69M | 16.25%-25.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.34%-275.7M | -0.43%-67.97M | -0.76%-68.04M | -0.45%-68.2M | -7.83%-71.49M | 74.26%-269.39M | -336.67%-67.68M | 84.88%-67.52M | 29.42%-67.9M | 87.55%-66.29M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | 11.95%-3.08M | -24.57%132K | -36.41%138K | -63.32%73K | 16.28%-3.42M | -51.93%-3.5M | 15.13%175K | 138.46%217K | 121.11%199K | -55.16%-4.09M |
Net preferred stock issuance | --0 | --0 | ---- | ---- | ---- | --107K | --0 | ---- | ---- | ---- |
Cash dividends paid | -2.48%-272.25M | -0.37%-68.1M | -0.36%-68.09M | -0.37%-68.07M | -9.39%-67.99M | -126.03%-265.66M | -9.31%-67.85M | -56.35%-67.84M | -1,023.91%-67.82M | -930.01%-62.15M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -450.00%-11K | --0 | ---7K | --0 | ---4K |
Net other financing activities | -12.50%-369K | --0 | ---90K | 26.79%-205K | -54.17%-74K | 99.14%-328K | --0 | --0 | ---280K | ---48K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.34%-275.7M | -0.43%-67.97M | -0.76%-68.04M | -0.45%-68.2M | -7.83%-71.49M | 74.26%-269.39M | -336.67%-67.68M | 84.88%-67.52M | 29.42%-67.9M | 87.55%-66.29M |
Net cash flow | ||||||||||
Beginning cash position | -61.88%110.51M | 5.86%175.82M | -39.64%102.33M | -69.69%99.04M | -61.88%110.51M | -71.80%289.9M | 11.04%166.09M | -66.98%169.54M | -39.94%326.72M | -71.80%289.9M |
Current changes in cash | 83.46%-29.65M | -70.96%-94.98M | 2,687.97%73.6M | 102.03%3.2M | -131.19%-11.47M | 75.71%-179.26M | -139.56%-55.56M | 99.22%-2.84M | -415.55%-157.62M | 107.59%36.76M |
Effect of exchange rate changes | 192.25%119K | 713.04%141K | 81.12%-115K | -77.35%101K | -114.04%-8K | 40.83%-129K | 78.90%-23K | -502.97%-609K | 1,815.38%446K | 216.67%57K |
End cash Position | -26.72%80.98M | -26.72%80.98M | 5.86%175.82M | -39.64%102.33M | -69.69%99.04M | -61.88%110.51M | -61.88%110.51M | 11.04%166.09M | -66.98%169.54M | -39.94%326.72M |
Free cash flow | 1.22%447.09M | -16.34%77M | 12.50%149.2M | 11.68%99.36M | -5.12%121.53M | 43.92%441.72M | 30.55%92.04M | 38.69%132.63M | 42.35%88.96M | 63.57%128.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data