(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.66%78.08M | -27.66%78.08M | 7.53%172.95M | -40.74%99.71M | -70.21%96.44M | -62.63%107.93M | -62.63%107.93M | 11.36%160.84M | -67.00%168.27M | -39.83%323.76M |
-Cash and cash equivalents | -27.66%78.08M | -27.66%78.08M | 7.53%172.95M | -40.74%99.71M | -70.21%96.44M | -62.63%107.93M | -62.63%107.93M | 11.36%160.84M | -67.00%168.27M | -39.83%323.76M |
Receivables | 24.05%637.3M | 24.05%637.3M | 17.51%536.24M | 19.54%524.04M | 17.89%516.3M | 12.79%513.73M | 12.79%513.73M | -0.13%456.36M | -5.67%438.39M | -6.77%437.95M |
-Accounts receivable | 18.79%63.66M | 18.79%63.66M | 2.72%54.83M | -11.42%53.31M | -13.67%50.59M | -31.36%53.59M | -31.36%53.59M | -32.92%53.38M | -33.73%60.18M | -39.50%58.6M |
-Notes receivable | 24.67%573.65M | 24.67%573.65M | 19.46%481.42M | 24.46%470.73M | 23.45%465.71M | 21.92%460.14M | 21.92%460.14M | 7.04%402.98M | 1.29%378.21M | 1.34%377.24M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 217.52%2.1M |
Restricted cash | 12.61%2.9M | 12.61%2.9M | -45.39%2.87M | 105.40%2.62M | -12.08%2.6M | 138.83%2.58M | 138.83%2.58M | 2.14%5.25M | -64.23%1.28M | -50.13%2.96M |
Other current assets | -32.30%22.72M | -32.30%22.72M | -4.20%35.89M | 13.25%33.63M | 26.79%38.79M | 34.96%33.56M | 34.96%33.56M | 100.35%37.47M | 19.97%29.69M | 12.63%30.6M |
Total current assets | 12.65%741M | 12.65%741M | 13.34%747.96M | 3.51%660M | -17.75%654.13M | -14.60%657.8M | -14.60%657.8M | 5.55%659.91M | -36.42%637.62M | -23.60%795.26M |
Non current assets | ||||||||||
Net PPE | -7.14%186.63M | -7.14%186.63M | -4.38%190.31M | -5.12%192.33M | 11.39%197.36M | 11.16%200.99M | 11.16%200.99M | 13.09%199.03M | 13.02%202.71M | -1.08%177.17M |
-Gross PPE | -7.14%186.63M | -7.14%186.63M | -4.38%190.31M | -5.12%192.33M | 11.39%197.36M | 11.16%200.99M | 11.16%200.99M | 13.09%199.03M | 13.02%202.71M | -1.08%177.17M |
Goodwill and other intangible assets | -5.22%34.71M | -5.22%34.71M | -8.53%34.26M | -3.43%36.98M | 1.74%39.81M | -3.11%36.62M | -3.11%36.62M | -2.96%37.46M | -3.15%38.3M | -3.57%39.13M |
-Other intangible assets | ---- | ---- | -8.53%34.26M | --36.98M | 1.74%39.81M | ---- | ---- | -2.96%37.46M | ---- | -3.57%39.13M |
Investments and advances | -6.06%49.75M | -6.06%49.75M | 7.44%53.86M | 12.70%53.76M | 39.42%50.98M | 44.43%52.96M | 44.43%52.96M | 29.42%50.12M | 73.62%47.71M | 29.14%36.56M |
Total non current assets | -2.76%4.96B | -2.76%4.96B | -3.14%4.97B | -2.18%5.04B | 1.59%5.1B | 1.39%5.1B | 1.39%5.1B | 0.72%5.13B | 0.32%5.16B | -2.79%5.02B |
Total assets | -1.00%5.7B | -1.00%5.7B | -1.27%5.72B | -1.55%5.7B | -1.06%5.76B | -0.73%5.76B | -0.73%5.76B | 1.25%5.79B | -5.68%5.79B | -6.28%5.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.40%126.23M | 17.40%126.23M | 0.72%111.63M | 8.96%102.81M | -13.23%104.1M | 9.28%107.53M | 9.28%107.53M | -0.92%110.83M | -14.12%94.36M | 18.60%119.98M |
-accounts payable | 18.53%94.93M | 18.53%94.93M | -0.70%82.8M | 10.89%74.49M | -18.02%76.24M | 9.02%80.09M | 9.02%80.09M | -4.18%83.38M | -35.27%67.18M | -2.19%93M |
-Dividends payable | 14.10%31.31M | 14.10%31.31M | 5.04%28.83M | 4.20%28.32M | 3.26%27.86M | 10.06%27.44M | 10.06%27.44M | 10.51%27.44M | 346.51%27.18M | 343.88%26.98M |
Current deferred liabilities | 21.12%77.44M | 21.12%77.44M | 10.74%88.53M | -1.49%71.75M | -5.80%71.6M | 3.87%63.94M | 3.87%63.94M | 0.31%79.94M | -8.95%72.83M | -9.04%76.01M |
Current liabilities | 18.79%203.67M | 18.79%203.67M | 4.92%200.16M | 4.41%174.56M | -10.35%175.7M | 7.20%171.46M | 7.20%171.46M | -0.41%190.77M | -11.94%167.19M | 6.10%195.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.28%3.04B | -0.28%3.04B | -0.01%3.05B | -0.05%3.05B | 0.95%3.05B | 0.94%3.05B | 0.94%3.05B | 5.10%3.05B | -7.62%3.05B | -10.85%3.02B |
-Long term debt | 0.21%2.82B | 0.21%2.82B | 0.21%2.81B | 0.21%2.81B | 0.21%2.81B | 0.20%2.81B | 0.20%2.81B | 4.64%2.81B | -8.90%2.81B | -11.52%2.81B |
-Long term capital lease obligation | -5.98%226.96M | -5.98%226.96M | -2.67%230.92M | -3.10%233.13M | 10.68%238.1M | 10.33%241.41M | 10.33%241.41M | 10.83%237.25M | 10.58%240.6M | -1.07%215.11M |
Total non current liabilities | -0.28%3.04B | -0.28%3.04B | -0.01%3.05B | -0.05%3.05B | 0.95%3.05B | 0.94%3.05B | 0.94%3.05B | 5.10%3.05B | -7.62%3.05B | -10.85%3.02B |
Total liabilities | 0.74%3.25B | 0.74%3.25B | 0.28%3.25B | 0.18%3.22B | 0.26%3.23B | 1.25%3.22B | 1.25%3.22B | 4.76%3.24B | -7.85%3.21B | -9.97%3.22B |
Shareholders'equity | ||||||||||
Share capital | 0.41%977K | 0.41%977K | 0.41%977K | 0.41%977K | 0.41%977K | 0.31%973K | 0.31%973K | 0.31%973K | 0.31%973K | 0.41%973K |
-common stock | 0.48%829K | 0.48%829K | 0.48%829K | 0.48%829K | 0.48%829K | 0.36%825K | 0.36%825K | 0.36%825K | 0.36%825K | 0.49%825K |
-Preferred stock | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K | 0.00%148K |
Retained earnings | -9.43%-1.2B | -9.43%-1.2B | -9.69%-1.18B | -10.33%-1.16B | -7.89%-1.11B | -9.18%-1.1B | -9.18%-1.1B | -8.54%-1.07B | -10.13%-1.05B | -5.91%-1.03B |
Paid-in capital | 0.63%3.92B | 0.63%3.92B | 0.63%3.92B | 0.63%3.92B | 0.62%3.91B | 0.59%3.9B | 0.59%3.9B | 0.58%3.9B | 0.56%3.89B | 0.56%3.89B |
Less: Treasury stock | 1.59%274.04M | 1.59%274.04M | 1.59%274.04M | 1.63%274M | 1.59%273.9M | 1.86%269.75M | 1.86%269.75M | 1.91%269.74M | 1.87%269.61M | 2.13%269.61M |
Gains losses not affecting retained earnings | 73.75%3.3M | 73.75%3.3M | 116.77%2.38M | -66.18%3.61M | -82.59%1.82M | -80.94%1.9M | -80.94%1.9M | -88.60%1.1M | 102.75%10.68M | 251.61%10.47M |
Total stockholders'equity | -3.22%2.45B | -3.22%2.45B | -3.22%2.47B | -3.71%2.48B | -2.69%2.53B | -3.14%2.54B | -3.14%2.54B | -2.86%2.56B | -2.82%2.58B | -1.28%2.6B |
Total equity | -3.22%2.45B | -3.22%2.45B | -3.22%2.47B | -3.71%2.48B | -2.69%2.53B | -3.14%2.54B | -3.14%2.54B | -2.86%2.56B | -2.82%2.58B | -1.28%2.6B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data