(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.85%7.57B | -13.17%2.37B | 63.62%1.72B | -10.20%1.9B | -26.23%1.58B | -5.57%8.04B | 28.17%2.73B | -55.70%1.05B | 6.22%2.12B | 6.08%2.15B |
Net income from continuing operations | 0.75%5.66B | 10.33%1.6B | -3.02%1.35B | -10.90%1.28B | 6.84%1.42B | 18.09%5.62B | 36.47%1.45B | 17.77%1.39B | 25.65%1.44B | -2.35%1.33B |
Operating gains losses | -14.03%-439M | -37.37%-136M | 46.84%-84M | -110.91%-116M | -41.10%-103M | 36.36%-385M | -23.75%-99M | 15.51%-158M | 70.11%-55M | 52.60%-73M |
Depreciation and amortization | 4.96%2.07B | 5.93%536M | 7.94%530M | 2.41%510M | 3.55%496M | 5.34%1.97B | 5.42%506M | 4.25%491M | 8.03%498M | 3.68%479M |
Deferred tax | -80.00%12M | -80.56%7M | 62.50%13M | -257.14%-11M | -66.67%3M | 50.00%60M | 414.29%36M | -11.11%8M | -63.16%7M | 80.00%9M |
Other non cash items | 4.24%344M | 7.50%86M | 4.82%87M | 2.44%84M | 2.35%87M | 7.84%330M | 2.56%80M | 12.16%83M | -2.38%82M | 21.43%85M |
Change In working capital | -927.78%-555M | -75.96%151M | 66.33%-303M | 33.33%36M | -329.84%-439M | -103.95%-54M | 96.87%628M | -238.89%-900M | -91.00%27M | 92.93%191M |
-Change in receivables | -783.05%-806M | -255.46%-846M | -146.36%-797M | -16.72%478M | 118.53%359M | 104.87%118M | 73.08%-238M | 302.71%1.72B | 9.13%574M | -59.16%-1.94B |
-Change in inventory | -645.04%-714M | -91.42%52M | -10,250.00%-828M | 43.61%-300M | 456.92%362M | -84.89%131M | 74.64%606M | -102.89%-8M | -256.93%-532M | 167.71%65M |
-Change in prepaid assets | -571.13%-651M | 103.79%14M | -346.53%-498M | 121.75%191M | -137.76%-358M | 75.99%-97M | 54.67%-369M | -3.81%202M | -2,190.48%-878M | 500.00%948M |
-Change in payables and accrued expense | 455.08%1.15B | 234.44%903M | 141.50%1.26B | -118.41%-37M | -143.38%-976M | -112.23%-325M | -28.00%270M | -420.29%-3.05B | 510.20%201M | 62.93%2.25B |
-Change in other current assets | 173.81%31M | --0 | -27.59%21M | 275.00%7M | -89.66%3M | -940.00%-42M | 2.04%-96M | -12.12%29M | -105.88%-4M | 1,350.00%29M |
-Change in other current liabilities | 167.70%431M | -93.85%28M | 162.25%535M | -145.50%-303M | 114.69%171M | -75.72%161M | -67.34%455M | 716.00%204M | 206.39%666M | -802.33%-1.16B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.85%7.57B | -13.17%2.37B | 63.62%1.72B | -10.24%1.9B | -26.20%1.58B | -5.57%8.04B | 28.17%2.73B | -55.70%1.05B | 6.27%2.12B | 6.03%2.15B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.47%-3.2B | -51.47%-977M | -85.49%-818M | -127.68%-765M | 81.96%-637M | -132.04%-4.95B | -55.80%-645M | 10.37%-441M | 41.26%-336M | -437.60%-3.53B |
Capital expenditure reported | -66.29%-3.27B | -32.98%-1.01B | -73.94%-821M | -104.19%-780M | -87.11%-653M | 11.65%-1.96B | -82.49%-761M | 6.53%-472M | 38.59%-382M | 48.60%-349M |
Net business purchase and sale | 99.94%-2M | --0 | -100.00%-2M | --0 | --0 | -160,150.00%-3.21B | --0 | ---1M | --0 | -320,300.00%-3.2B |
Net other investing changes | -75.21%29M | -70.00%30M | -140.00%-2M | --0 | -90.00%1M | 165.91%117M | 10,100.00%100M | -44.44%5M | -93.75%2M | 150.00%10M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.47%-3.2B | -51.47%-977M | -85.49%-818M | -127.68%-765M | 81.96%-637M | -132.04%-4.95B | -55.80%-645M | 10.37%-441M | 41.26%-336M | -437.60%-3.53B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 27.14%-4.26B | 35.04%-1.38B | -14.91%-863M | 38.23%-1.14B | 22.13%-876M | -27.85%-5.84B | -92.67%-2.13B | -473.28%-751M | -60.61%-1.84B | 48.63%-1.13B |
Net issuance payments of debt | 136.02%452M | 81.19%-171M | -35.75%266M | 107.30%54M | 1,615.00%303M | -276.88%-1.26B | ---909M | -58.27%414M | -543.48%-740M | 98.35%-20M |
Net common stock issuance | 24.80%-188M | 32.87%-96M | --0 | -114.29%-75M | ---17M | -16.82%-250M | -14.40%-143M | 4.00%-72M | ---35M | --0 |
Cash dividends paid | -5.03%-4.3B | -5.03%-1.09B | -4.93%-1.09B | -5.03%-1.07B | -5.14%-1.06B | -4.20%-4.1B | -5.30%-1.03B | -5.29%-1.04B | -3.15%-1.01B | -3.05%-1.01B |
Net other financing activities | 9.43%-221M | 30.23%-30M | 25.86%-43M | 0.00%-50M | -5.38%-98M | -159.57%-244M | -2,250.00%-43M | 10.77%-58M | -6.38%-50M | -681.25%-93M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 27.14%-4.26B | 35.04%-1.38B | -14.91%-863M | 38.23%-1.14B | 22.13%-876M | -27.85%-5.84B | -92.67%-2.13B | -473.28%-751M | -60.61%-1.84B | 48.63%-1.13B |
Net cash flow | ||||||||||
Beginning cash position | -93.05%206M | 23.14%314M | -30.23%277M | -39.07%276M | -93.05%206M | 156.04%2.97B | -89.19%255M | -35.02%397M | 35.63%453M | 156.04%2.97B |
Current changes in cash | 104.13%114M | 112.24%6M | 126.06%37M | 101.79%1M | 102.79%70M | -252.68%-2.76B | -108.07%-49M | -108.13%-142M | -120.22%-56M | -204.85%-2.51B |
End cash Position | 55.34%320M | 55.34%320M | 23.14%314M | -30.23%277M | -39.07%276M | -93.05%206M | -93.05%206M | -89.19%255M | -35.02%397M | 35.63%453M |
Free cash flow | -29.17%4.3B | -31.06%1.35B | 55.19%897M | -35.41%1.12B | -48.22%930M | -3.42%6.08B | 14.92%1.96B | -69.01%578M | 26.60%1.74B | 33.63%1.8B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data