(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.35%214.2M | 14.68%216.4M | 14.68%216.4M | 14.21%207.4M | -17.49%155.2M | -23.23%184.1M | -60.62%188.7M | -60.62%188.7M | -58.49%181.6M | -33.32%188.1M |
-Cash and cash equivalents | 16.35%214.2M | 14.68%216.4M | 14.68%216.4M | 14.21%207.4M | -17.49%155.2M | -23.23%184.1M | -60.62%188.7M | -60.62%188.7M | -58.49%181.6M | -33.32%188.1M |
Receivables | -12.78%177.4M | -19.20%168.8M | -19.20%168.8M | -23.28%190.2M | -15.74%223.2M | -12.85%203.4M | -9.41%208.9M | -9.41%208.9M | 11.87%247.9M | -1.74%264.9M |
-Accounts receivable | -8.61%112.5M | -22.43%106.2M | -22.43%106.2M | -21.71%121.5M | -12.51%160.8M | -20.27%123.1M | -9.16%136.9M | -9.16%136.9M | 3.74%155.2M | -5.79%183.8M |
-Taxes receivable | 62.66%64.9M | -13.06%62.6M | -13.06%62.6M | 49.67%68.7M | 46.82%62.4M | -15.64%39.9M | 47.84%72M | 47.84%72M | 9.03%45.9M | 0.71%42.5M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | 27.44%40.4M | ---- | ---- | 56.52%46.8M | 19.50%38.6M |
Inventory | -3.39%521.9M | 9.59%492.4M | 9.59%492.4M | 21.35%502.5M | 25.96%540.5M | 32.56%540.2M | 29.97%449.3M | 29.97%449.3M | 15.28%414.1M | 21.15%429.1M |
Prepaid assets | 12.09%82.5M | 3.28%72.5M | 3.28%72.5M | -0.54%73.4M | -3.10%75.1M | -5.40%73.6M | 4.31%70.2M | 4.31%70.2M | 2.07%73.8M | 9.46%77.5M |
Other current assets | 53.23%9.5M | -51.00%12.3M | -51.00%12.3M | -7.36%15.1M | 67.03%15.2M | -26.19%6.2M | 94.57%25.1M | 94.57%25.1M | 42.98%16.3M | -17.27%9.1M |
Total current assets | -0.20%1.01B | 2.14%962.4M | 2.14%962.4M | 5.88%988.6M | 4.18%1.01B | 4.20%1.01B | -17.04%942.2M | -17.04%942.2M | -15.27%933.7M | -1.92%968.7M |
Non current assets | ||||||||||
Net PPE | -4.33%333.5M | -2.20%337.9M | -2.20%337.9M | -2.30%339.8M | -3.69%342.3M | -2.24%348.6M | -4.72%345.5M | -4.72%345.5M | -2.88%347.8M | -1.52%355.4M |
-Gross PPE | 2.80%1.38B | 4.06%1.37B | 4.06%1.37B | 3.70%1.36B | 2.13%1.35B | 2.09%1.35B | -0.14%1.31B | -0.14%1.31B | 1.20%1.32B | 3.14%1.33B |
-Accumulated depreciation | -5.29%-1.05B | -6.30%-1.03B | -6.30%-1.03B | -5.85%-1.02B | -4.27%-1.01B | -3.69%-997.8M | -1.60%-966.3M | -1.60%-966.3M | -2.75%-967.3M | -4.97%-970.2M |
Goodwill and other intangible assets | -0.94%2.31B | -0.59%2.31B | -0.59%2.31B | -0.99%2.32B | -1.74%2.32B | -2.04%2.33B | 12.07%2.32B | 12.07%2.32B | 12.57%2.34B | 13.48%2.36B |
-Goodwill | 0.36%1.34B | 0.70%1.33B | 0.70%1.33B | 0.29%1.34B | -0.52%1.33B | -0.77%1.33B | 13.71%1.32B | 13.71%1.32B | 14.17%1.33B | 15.08%1.34B |
-Other intangible assets | -2.68%970.1M | -2.30%973.8M | -2.30%973.8M | -2.67%983.7M | -3.33%990.1M | -3.69%996.8M | 9.96%996.7M | 9.96%996.7M | 10.53%1.01B | 11.46%1.02B |
Other non current assets | 26.12%141M | 26.83%135.2M | 26.83%135.2M | 22.00%118.1M | 18.20%123.4M | 5.57%111.8M | -0.47%106.6M | -0.47%106.6M | -8.51%96.8M | -1.04%104.4M |
Total non current assets | -0.28%2.78B | 0.26%2.78B | 0.26%2.78B | -0.36%2.78B | -1.25%2.79B | -1.79%2.79B | 9.14%2.77B | 9.14%2.77B | 9.52%2.79B | 10.76%2.82B |
Total assets | -0.26%3.79B | 0.74%3.74B | 0.74%3.74B | 1.21%3.77B | 0.14%3.8B | -0.27%3.8B | 1.05%3.71B | 1.05%3.71B | 2.03%3.72B | 7.22%3.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -23.48%204M | -16.21%206.3M | -16.21%206.3M | -9.94%241.1M | -2.27%245.1M | 11.55%266.6M | 6.07%246.2M | 6.07%246.2M | 8.87%267.7M | 16.81%250.8M |
-accounts payable | -19.39%197.5M | -15.03%194.4M | -15.03%194.4M | 0.79%241.1M | 9.08%245.1M | 12.49%245M | 9.21%228.8M | 9.21%228.8M | 10.79%239.2M | 15.82%224.7M |
-Total tax payable | -53.24%6.5M | -31.61%11.9M | -31.61%11.9M | ---- | ---- | 6.92%13.9M | 20.83%17.4M | 20.83%17.4M | -5.05%20.7M | 50.83%18.1M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | -6.10%7.7M | ---- | ---- | -4.88%7.8M | -8.05%8M |
Current accrued expenses | 6.44%109.1M | 6.76%151.7M | 6.76%151.7M | -56.54%55.2M | -60.60%44.8M | 10.57%102.5M | 5.89%142.1M | 5.89%142.1M | -11.31%127M | -5.41%113.7M |
Current provisions | 14.24%36.1M | 12.63%53.5M | 12.63%53.5M | ---- | ---- | -28.83%31.6M | -18.38%47.5M | -18.38%47.5M | 12.57%56.4M | 57.62%51.7M |
Current debt and capital lease obligation | -28.82%24.2M | 2.63%19.5M | 2.63%19.5M | -39.59%17.7M | -17.57%30.5M | -12.82%34M | -49.33%19M | -49.33%19M | -17.46%29.3M | 5.41%37M |
-Current debt | -3.97%24.2M | 2.63%19.5M | 2.63%19.5M | -6.35%17.7M | -16.67%21.5M | -8.03%25.2M | -28.30%19M | -28.30%19M | -23.79%18.9M | 6.61%25.8M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | -19.64%9M | -24.14%8.8M | ---- | ---- | -2.80%10.4M | 2.75%11.2M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | -35.23%5.7M | ---- | ---- | -38.71%5.7M | -15.19%6.7M |
Other current liabilities | 54.84%94.3M | 9.09%92.4M | 9.09%92.4M | 198.65%265.8M | 194.90%248.6M | 1.50%60.9M | 24.01%84.7M | 24.01%84.7M | 41.05%89M | 15.32%84.3M |
Current liabilities | -6.70%467.7M | -2.98%523.4M | -2.98%523.4M | 0.82%579.8M | 4.56%569M | 3.60%501.3M | 0.50%539.5M | 0.50%539.5M | 5.12%575.1M | 12.48%544.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.30%1.45B | -2.21%1.36B | -2.21%1.36B | -5.34%1.32B | -0.28%1.45B | 3.79%1.53B | 8.61%1.39B | 8.61%1.39B | 9.55%1.4B | 14.28%1.46B |
-Long term debt | -2.66%1.45B | -2.21%1.36B | -2.21%1.36B | -2.49%1.32B | -0.05%1.41B | 4.14%1.49B | 12.74%1.39B | 12.74%1.39B | 10.00%1.36B | 14.70%1.41B |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | -7.66%41M | -7.35%41.6M | ---- | ---- | -3.54%40.9M | 2.30%44.4M |
Non current deferred liabilities | -14.01%136.9M | -2.85%136.4M | -2.85%136.4M | -8.25%142.3M | -9.81%141.6M | -7.71%159.2M | -7.45%140.4M | -7.45%140.4M | 23.10%155.1M | 24.80%157M |
Employee benefits | 3.11%59.6M | 0.52%58.2M | 0.52%58.2M | 9.50%58.8M | 6.39%58.3M | 5.09%57.8M | 4.51%57.9M | 4.51%57.9M | -54.87%53.7M | -54.14%54.8M |
Other non current liabilities | 113.87%124.9M | 4.02%121.5M | 4.02%121.5M | 80.81%111.2M | 7.92%68.1M | -11.25%58.4M | 78.87%116.8M | 78.87%116.8M | -8.89%61.5M | -7.61%63.1M |
Total non current liabilities | -1.95%1.77B | -1.74%1.68B | -1.74%1.68B | -1.96%1.64B | -0.63%1.72B | 2.15%1.81B | 9.85%1.71B | 9.85%1.71B | 5.01%1.67B | 9.03%1.73B |
Total liabilities | -2.98%2.24B | -2.04%2.2B | -2.04%2.2B | -1.25%2.22B | 0.61%2.29B | 2.46%2.31B | 7.45%2.25B | 7.45%2.25B | 5.04%2.24B | 9.84%2.28B |
Shareholders'equity | ||||||||||
Share capital | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K |
-common stock | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 8.95%1.02B | 8.84%1.02B | 8.84%1.02B | 9.42%991.2M | 7.12%946.4M | 7.73%935.6M | 8.48%939.1M | 8.48%939.1M | 9.16%905.9M | 10.76%883.5M |
Paid-in capital | -0.56%1.57B | -0.65%1.59B | -0.65%1.59B | -0.85%1.59B | -0.88%1.58B | -1.00%1.58B | -1.64%1.6B | -1.64%1.6B | -1.53%1.6B | -1.53%1.6B |
Less: Treasury stock | 5.37%896.6M | 5.25%906.1M | 5.25%906.1M | 3.52%876.3M | 6.02%863.6M | 10.91%850.9M | 10.90%860.9M | 10.90%860.9M | 8.90%846.5M | 4.26%814.6M |
Gains losses not affecting retained earnings | 17.00%-146.5M | 21.33%-170M | 21.33%-170M | 17.10%-150.8M | -5.55%-159.7M | -23.08%-176.5M | -57.85%-216.1M | -57.85%-216.1M | -9.31%-181.9M | 13.54%-151.3M |
Total stockholders'equity | 3.98%1.55B | 5.00%1.54B | 5.00%1.54B | 4.94%1.55B | -0.56%1.51B | -4.23%1.49B | -7.40%1.47B | -7.40%1.47B | -2.22%1.48B | 3.51%1.52B |
Total equity | 3.98%1.55B | 5.00%1.54B | 5.00%1.54B | 4.94%1.55B | -0.56%1.51B | -4.23%1.49B | -7.40%1.47B | -7.40%1.47B | -2.22%1.48B | 3.51%1.52B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data