(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.40%2.1B | 20.40%2.1B | 24.91%1.93B | 36.55%1.85B | 41.78%1.81B | 20.40%1.74B | 20.40%1.74B | 22.20%1.55B | 5.48%1.35B | -7.02%1.28B |
-Cash and cash equivalents | 21.11%2.04B | 21.11%2.04B | 25.91%1.87B | 37.37%1.78B | 37.05%1.75B | 16.23%1.68B | 16.23%1.68B | 17.45%1.49B | 0.80%1.29B | -7.02%1.28B |
-Short-term investments | 0.67%60.74M | 0.67%60.74M | 0.36%60.43M | 18.77%71.38M | --60.37M | --60.34M | --60.34M | --60.22M | --60.1M | ---- |
Receivables | -3.82%897.03M | -3.82%897.03M | -0.45%913.03M | -1.26%917.54M | 3.66%934.24M | 21.29%932.63M | 21.29%932.63M | 21.38%917.14M | 36.20%929.22M | 54.05%901.26M |
-Accounts receivable | -3.82%897.03M | -3.82%897.03M | -0.45%913.03M | -1.26%917.54M | 3.66%934.24M | 21.29%932.63M | 21.29%932.63M | 21.38%917.14M | 36.20%929.22M | 54.05%901.26M |
Other current assets | 14.11%97.36M | 14.11%97.36M | 25.10%78.85M | 38.13%106.14M | -2.55%86.76M | 58.21%85.32M | 58.21%85.32M | -9.94%63.03M | 5.92%76.85M | 90.04%89.03M |
Total current assets | 12.02%3.09B | 12.02%3.09B | 15.72%2.93B | 21.71%2.87B | 24.88%2.83B | 21.60%2.76B | 21.60%2.76B | 20.83%2.53B | 15.78%2.36B | 13.07%2.27B |
Non current assets | ||||||||||
Net PPE | -12.36%369.95M | -12.36%369.95M | 5.04%375.97M | 8.30%401.62M | 4.74%413.88M | 0.25%422.13M | 0.25%422.13M | -3.14%357.92M | 0.20%370.85M | 6.20%395.15M |
-Gross PPE | -3.69%567.48M | -3.69%567.48M | 5.04%375.97M | 8.30%401.62M | 4.74%413.88M | 0.26%589.22M | 0.26%589.22M | -3.14%357.92M | 0.20%370.85M | 6.20%395.15M |
-Accumulated depreciation | -18.21%-197.53M | -18.21%-197.53M | ---- | ---- | ---- | -0.27%-167.1M | -0.27%-167.1M | ---- | ---- | ---- |
Goodwill and other intangible assets | 4.43%633.58M | 4.43%633.58M | 5.67%617.91M | -1.26%602.62M | -3.94%606.84M | -3.98%606.72M | -3.98%606.72M | 26.82%584.76M | 52.34%610.3M | 143.50%631.71M |
-Goodwill | 6.31%562.46M | 6.31%562.46M | 8.43%548.18M | 2.54%534.49M | -0.08%533.73M | -0.31%529.07M | -0.31%529.07M | 30.80%505.54M | 55.38%521.27M | 153.29%534.14M |
-Other intangible assets | -8.41%71.12M | -8.41%71.12M | -11.98%69.73M | -23.47%68.13M | -25.07%73.11M | -23.23%77.65M | -23.23%77.65M | 6.23%79.22M | 36.70%89.03M | 100.98%97.57M |
Non current deferred assets | 14.53%197.9M | 14.53%197.9M | -12.46%187.52M | -4.82%164.47M | 3.94%167.65M | 20.06%172.8M | 20.06%172.8M | 105.87%214.22M | 79.79%172.81M | 78.85%161.3M |
Other non current assets | 24.43%59.58M | 24.43%59.58M | 9.60%55.59M | 5.32%53.02M | -0.91%52.18M | -15.85%47.88M | -15.85%47.88M | -76.45%50.72M | -11.32%50.34M | -2.68%52.66M |
Total non current assets | 0.92%1.26B | 0.92%1.26B | 2.43%1.24B | 1.45%1.22B | -0.02%1.24B | -0.34%1.25B | -0.34%1.25B | 5.01%1.21B | 30.39%1.2B | 59.94%1.24B |
Total assets | 8.56%4.35B | 8.56%4.35B | 11.42%4.16B | 14.86%4.09B | 16.07%4.07B | 13.79%4.01B | 13.79%4.01B | 15.22%3.74B | 20.34%3.56B | 26.15%3.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.02%110.66M | -11.02%110.66M | -12.30%54.97M | 42.72%58.06M | 67.12%66.3M | 21.66%124.35M | 21.66%124.35M | 116.03%62.68M | 52.63%40.68M | 143.90%39.67M |
-accounts payable | 3.70%31.99M | 3.70%31.99M | -10.16%25.42M | 21.35%27.29M | 48.70%28.86M | 24.17%30.85M | 24.17%30.85M | 249.84%28.29M | 131.55%22.49M | 170.73%19.41M |
-Total tax payable | -15.87%78.66M | -15.87%78.66M | -14.06%29.55M | 69.14%30.77M | 84.76%37.44M | 20.86%93.5M | 20.86%93.5M | 64.33%34.39M | 7.39%18.19M | 122.75%20.26M |
Current accrued expenses | -46.41%9.65M | -46.41%9.65M | -21.01%127.9M | -29.65%127.71M | -26.41%130.9M | 91.47%18.01M | 91.47%18.01M | 15.41%161.92M | 66.31%181.53M | 136.14%177.87M |
Current debt and capital lease obligation | -9.40%36.56M | -9.40%36.56M | -17.46%38.29M | -18.45%39M | -28.09%40.93M | -38.97%40.35M | -38.97%40.35M | -9.34%46.39M | -38.54%47.83M | 1.32%56.92M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.79M | -73.20%6.7M | --9.9M |
-Current capital lease obligation | -9.40%36.56M | -9.40%36.56M | -0.80%38.29M | -5.16%39M | -12.95%40.93M | -19.46%40.35M | -19.46%40.35M | -24.57%38.6M | -22.14%41.13M | -16.30%47.02M |
Current deferred liabilities | -22.33%27.99M | -22.33%27.99M | ---- | ---- | ---- | -9.48%36.04M | -9.48%36.04M | ---- | ---- | ---- |
Other current liabilities | -10.46%47.33M | -10.46%47.33M | ---- | ---- | ---- | 23.29%52.86M | 23.29%52.86M | ---- | ---- | ---- |
Current liabilities | -13.72%644.93M | -13.72%644.93M | -15.71%613.58M | -14.70%584.07M | -0.06%682.86M | -2.09%747.48M | -2.09%747.48M | 15.08%727.96M | 30.93%684.7M | 47.33%683.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.75%135.39M | -9.75%135.39M | -9.98%135.83M | -11.96%141.84M | -14.70%146.17M | -13.31%150.01M | -13.31%150.01M | -13.57%150.9M | 5.98%161.11M | -8.38%171.36M |
-Long term debt | -5.66%26.13M | -5.66%26.13M | -2.48%27.5M | -14.45%25.85M | -7.52%28.25M | -8.40%27.69M | -8.40%27.69M | 12.68%28.2M | 104,110.34%30.22M | 22.04%30.55M |
-Long term capital lease obligation | -10.67%109.26M | -10.67%109.26M | -11.71%108.33M | -11.39%115.99M | -16.26%117.91M | -14.35%122.32M | -14.35%122.32M | -17.96%122.7M | -13.88%130.89M | -13.08%140.81M |
Other non current liabilities | -7.43%100.58M | -7.43%100.58M | 177.06%112.84M | 114.47%104.45M | 103.07%111.88M | 19.48%108.65M | 19.48%108.65M | -24.29%40.73M | 47.70%48.7M | 151.82%55.1M |
Total non current liabilities | -8.77%235.96M | -8.77%235.96M | -0.13%248.68M | -3.51%246.29M | -4.63%258.05M | -2.01%258.66M | -2.01%258.66M | -7.97%249M | 12.95%255.26M | 7.01%270.56M |
Total liabilities | -12.45%880.9M | -12.45%880.9M | -11.74%862.25M | -11.66%830.36M | -1.35%940.9M | -2.07%1.01B | -2.07%1.01B | 8.18%976.96M | 25.50%939.96M | 33.10%953.81M |
Shareholders'equity | ||||||||||
Share capital | 0.00%58K | 0.00%58K | 1.75%58K | 1.75%58K | 1.75%58K | 1.75%58K | 1.75%58K | 0.00%57K | 0.00%57K | 1.79%57K |
-common stock | 0.00%58K | 0.00%58K | 1.75%58K | 1.75%58K | 1.75%58K | 1.75%58K | 1.75%58K | 0.00%57K | 0.00%57K | 1.79%57K |
Retained earnings | 11.21%2.5B | 11.21%2.5B | 16.53%2.44B | 24.95%2.42B | 22.06%2.34B | 22.92%2.25B | 22.92%2.25B | 24.10%2.09B | 23.30%1.94B | 31.73%1.92B |
Paid-in capital | 18.96%1.01B | 18.96%1.01B | 18.60%951.09M | 20.05%913.58M | 20.18%864.25M | 19.11%847.97M | 19.11%847.97M | 15.57%801.95M | 13.53%760.98M | 11.00%719.12M |
Less: Treasury stock | --0 | --0 | 0.00%118K | -33.33%118K | -33.33%118K | -33.33%118K | -33.33%118K | -33.33%118K | 0.00%177K | 0.00%177K |
Gains losses not affecting retained earnings | 59.04%-39.04M | 59.04%-39.04M | 33.90%-91.63M | 5.59%-72.09M | 9.51%-77.96M | -75.85%-95.32M | -75.85%-95.32M | -230.86%-138.63M | -162.64%-76.36M | -111.41%-86.15M |
Total stockholders'equity | 15.64%3.47B | 15.64%3.47B | 19.67%3.3B | 24.42%3.26B | 22.60%3.13B | 20.68%3B | 20.68%3B | 17.87%2.76B | 18.52%2.62B | 23.65%2.55B |
Noncontrolling interests | -60.83%579K | -60.83%579K | -60.83%579K | -64.97%579K | -10.59%1.48M | -83.05%1.48M | -83.05%1.48M | --1.48M | --1.65M | --1.65M |
Total equity | 15.60%3.47B | 15.60%3.47B | 19.62%3.3B | 24.36%3.26B | 22.58%3.13B | 20.32%3B | 20.32%3B | 17.94%2.76B | 18.59%2.62B | 23.73%2.55B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data