(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.76%7.79M | -34.76%7.79M | -29.87%11.03M | -89.59%1.29M | 26.34%6.76M | 230.70%11.94M | 230.70%11.94M | 393.61%15.73M | 1,123.01%12.44M | 36.76%5.35M |
-Cash and cash equivalents | -34.76%7.79M | -34.76%7.79M | -29.87%11.03M | -89.59%1.29M | 26.34%6.76M | 230.70%11.94M | 230.70%11.94M | 393.61%15.73M | 1,123.01%12.44M | 36.76%5.35M |
Receivables | 7.38%8.35M | 7.38%8.35M | 20.81%7.23M | -13.04%7.69M | -23.40%6.5M | 0.60%7.78M | 0.60%7.78M | -12.26%5.98M | 145.73%8.85M | 562.58%8.49M |
-Accounts receivable | 7.38%8.35M | 7.38%8.35M | 20.81%7.23M | -13.04%7.69M | -23.40%6.5M | 0.60%7.78M | 0.60%7.78M | -12.26%5.98M | 145.73%8.85M | 562.58%8.49M |
Inventory | -22.11%1.43M | -22.11%1.43M | -2.53%1.56M | 29.00%1.54M | 131.75%2.26M | 77.31%1.84M | 77.31%1.84M | 4.85%1.61M | -29.46%1.19M | 20.99%975.68K |
Prepaid assets | -27.75%757.5K | -27.75%757.5K | -18.32%591.73K | 171.46%1.46M | 160.71%1.41M | 54.38%1.05M | 54.38%1.05M | 335.85%724.48K | 181.24%539.53K | 150.56%542.11K |
Total current assets | -17.55%18.74M | -17.55%18.74M | -16.30%20.42M | -48.21%12.02M | 10.33%17.04M | 73.31%22.73M | 73.31%22.73M | 107.71%24.39M | 257.05%23.21M | 148.28%15.44M |
Non current assets | ||||||||||
Net PPE | 59.78%72.4M | 59.78%72.4M | 51.75%54.47M | 49.57%50.18M | 53.08%46.9M | 47.70%45.31M | 47.70%45.31M | 21.50%35.9M | 10.59%33.55M | 275.39%30.64M |
-Gross PPE | 46.52%96.51M | 46.52%96.51M | 40.51%77.42M | 38.61%72.3M | 38.94%67.94M | 35.91%65.86M | 35.91%65.86M | 17.59%55.09M | 12.61%52.16M | 107.65%48.9M |
-Accumulated depreciation | -17.31%-24.11M | -17.31%-24.11M | -19.50%-22.94M | -18.86%-22.12M | -15.21%-21.04M | -15.57%-20.55M | -15.57%-20.55M | -10.91%-19.2M | -16.46%-18.61M | -18.68%-18.26M |
Investments and advances | --0 | --0 | --0 | --0 | --0 | -42.22%2.78M | -42.22%2.78M | 25.87%5.45M | 6.86%5.45M | --5.29M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.47%51.66K | --82.85K | --142.29K |
Non current prepaid assets | 104.81%1.47M | 104.81%1.47M | 205.63%1.37M | -58.64%746.89K | -42.95%746.88K | -44.22%719.93K | -44.22%719.93K | --449.81K | --1.81M | -51.72%1.31M |
Total non current assets | 51.34%73.87M | 51.34%73.87M | 33.46%55.85M | 24.55%50.92M | 27.47%47.65M | 32.02%48.81M | 32.02%48.81M | 19.92%41.85M | 11.74%40.88M | 243.76%37.38M |
Total assets | 29.45%92.62M | 29.45%92.62M | 15.13%76.27M | -1.80%62.94M | 22.46%64.68M | 42.83%71.55M | 42.83%71.55M | 42.02%66.24M | 48.74%64.09M | 209.02%52.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 181.30%16.44M | 181.30%16.44M | 62.75%6.88M | 53.73%5.11M | 146.43%6.59M | 34.97%5.84M | 34.97%5.84M | -0.88%4.23M | 40.69%3.32M | 27.05%2.68M |
-accounts payable | 181.30%16.44M | 181.30%16.44M | 43.16%6.05M | 25.07%4.16M | 114.32%5.73M | 34.97%5.84M | 34.97%5.84M | -0.88%4.23M | 40.69%3.32M | 27.05%2.68M |
-Total tax payable | ---- | ---- | --828.23K | --952.89K | --858.94K | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -25.22%7.08M | -25.22%7.08M | -33.13%4.9M | -35.45%4.86M | -13.73%5.42M | 61.89%9.46M | 61.89%9.46M | 73.01%7.33M | 102.93%7.53M | 158.89%6.28M |
Current debt and capital lease obligation | -33.64%1.54M | -33.64%1.54M | 299.65%6.03M | 62.57%2.63M | 57.88%2.74M | 23.16%2.32M | 23.16%2.32M | 6.37%1.51M | -87.96%1.62M | -79.59%1.73M |
-Current debt | -46.38%1.1M | -46.38%1.1M | 345.63%5.61M | 64.70%2.32M | 59.73%2.48M | 21.09%2.06M | 21.09%2.06M | 0.46%1.26M | -89.40%1.41M | -81.51%1.55M |
-Current capital lease obligation | 68.43%432.82K | 68.43%432.82K | 69.17%424.82K | 48.30%310.42K | 41.95%256.98K | 42.68%256.98K | 42.68%256.98K | 50.86%251.12K | 43.93%209.32K | 87.94%181.03K |
Other current liabilities | ---- | ---- | --1.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 42.16%25.05M | 42.16%25.05M | 44.43%18.87M | 1.02%12.6M | 37.94%14.75M | 46.18%17.62M | 46.18%17.62M | 31.70%13.06M | -36.61%12.47M | -19.39%10.69M |
Non current liabilities | ||||||||||
Long term provisions | 9.87%27.47M | 9.87%27.47M | 27.72%27.74M | 28.42%27.46M | 19.90%25.14M | 21.12%25M | 21.12%25M | 4.35%21.72M | 4.35%21.38M | 34.01%20.97M |
Long term debt and capital lease obligation | -9.61%5.14M | -9.61%5.14M | 49.85%10.77M | -38.24%4.57M | -28.17%5.19M | -24.77%5.69M | -24.77%5.69M | -40.98%7.19M | -18.96%7.4M | 538.97%7.22M |
-Long term debt | -10.57%4.6M | -10.57%4.6M | 53.89%10.12M | -40.43%4.05M | -29.49%4.67M | -25.66%5.14M | -25.66%5.14M | -42.82%6.57M | -19.39%6.81M | 959.53%6.62M |
-Long term capital lease obligation | -0.60%544.38K | -0.60%544.38K | 6.62%654.52K | -13.11%513.85K | -13.73%519.85K | -15.26%547.69K | -15.26%547.69K | -9.82%613.9K | -13.59%591.41K | 19.19%602.55K |
Derivative product liabilities | ---- | ---- | --59.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 6.26%32.61M | 6.26%32.61M | 33.43%38.57M | 11.28%32.02M | 7.58%30.33M | 8.82%30.69M | 8.82%30.69M | -12.38%28.91M | -2.83%28.78M | 68.03%28.19M |
Total liabilities | 19.35%57.66M | 19.35%57.66M | 36.85%57.44M | 8.18%44.62M | 15.93%45.08M | 20.01%48.31M | 20.01%48.31M | -2.19%41.97M | -16.32%41.25M | 29.43%38.89M |
Shareholders'equity | ||||||||||
Share capital | 4.18%85.03K | 4.18%85.03K | 1.06%82.41K | 0.66%81.65K | 2.60%81.63K | 2.84%81.62K | 2.84%81.62K | 9.72%81.55K | 23.53%81.11K | 38.32%79.56K |
-common stock | 4.18%85.03K | 4.18%85.03K | 1.06%82.41K | 0.66%81.65K | 2.60%81.63K | 2.84%81.62K | 2.84%81.62K | 9.72%81.55K | 23.53%81.11K | 38.32%79.56K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -23.91%-64.62M | -23.91%-64.62M | -19.98%-59.82M | -13.98%-57.07M | 1.80%-54.61M | 11.96%-52.15M | 11.96%-52.15M | 1.49%-49.86M | -6.80%-50.08M | -33.63%-55.61M |
Paid-in capital | 32.12%99.49M | 32.12%99.49M | 6.10%78.57M | 3.40%75.31M | 6.72%74.13M | 9.15%75.3M | 9.15%75.3M | 36.20%74.05M | 79.32%72.83M | 142.72%69.46M |
Total stockholders'equity | 50.44%34.96M | 50.44%34.96M | -22.42%18.83M | -19.81%18.32M | 40.69%19.6M | 136.28%23.24M | 136.28%23.24M | 550.66%24.27M | 468.15%22.84M | 207.55%13.93M |
Total equity | 50.44%34.96M | 50.44%34.96M | -22.42%18.83M | -19.81%18.32M | 40.69%19.6M | 136.28%23.24M | 136.28%23.24M | 550.66%24.27M | 468.15%22.84M | 207.55%13.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data