(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.46%154.87M | 523.69%75.59M | 19.10%40.01M | 47.40%72.79M | -1,127.94%-33.52M | -60.75%98.36M | -84.96%12.12M | -33.89%33.59M | -28.79%49.38M | -93.45%3.26M |
Net income from continuing operations | -187.52%-245.77M | -388.72%-184.94M | 158.36%5.06M | 4.68%-23.13M | -190.73%-42.76M | -773.39%-85.48M | -612.64%-37.84M | -175.74%-8.66M | -189.97%-24.27M | -198.48%-14.71M |
Operating gains losses | 286.80%9.23M | 1,460.79%4.34M | -107.15%-436K | 143.12%2.39M | 90.29%2.94M | -62.34%2.39M | -81.95%278K | 304.31%6.1M | -553,300.00%-5.53M | -53.01%1.55M |
Depreciation and amortization | 3.56%130.3M | 2.19%29.25M | 2.70%34.31M | 5.05%33.81M | 4.18%32.94M | 6.84%125.83M | -3.03%28.62M | 11.92%33.41M | 7.24%32.18M | 11.36%31.62M |
Deferred tax | 57.62%-1.48M | -100.53%-21K | -225.30%-936K | -153.51%-5.74M | 127.54%5.22M | -990.63%-3.49M | 153.87%3.99M | 170.54%747K | -8.41%10.73M | -429.32%-18.96M |
Other non cash items | -21.73%6.82M | -133.85%-1.16M | 139.81%5.42M | -478.60%-1.84M | 73.03%4.4M | 120.03%8.71M | 22.37%3.42M | 2,316.67%2.26M | 141.72%486K | 4.61%2.54M |
Change In working capital | 73.30%-12.2M | 458.49%20.78M | -11.26%-20.71M | 1,911.11%44.01M | -198.64%-56.28M | -212.56%-45.68M | -113.23%-5.8M | -58.69%-18.61M | -113.06%-2.43M | -86.82%-18.85M |
-Change in receivables | -309.14%-20.58M | -66.69%-10.96M | 204.84%12.74M | -115.46%-778K | -349.15%-21.58M | 69.93%-5.03M | -130.88%-6.58M | 66.90%-12.15M | 378.53%5.03M | 1,731.08%8.66M |
-Change in prepaid assets | 28.07%-11.57M | 267.16%5.96M | -74.73%-10.77M | -1.15%3.1M | -3.87%-9.86M | -612.42%-16.09M | -238.70%-3.57M | -951.52%-6.17M | 263.89%3.13M | -640.49%-9.49M |
-Change in payables and accrued expense | 179.27%19.23M | 807.32%21.08M | -409.89%-19.55M | 1,440.85%50.62M | -13.07%-32.92M | -143.12%-24.26M | -90.89%2.32M | -77.39%6.31M | -115.05%-3.78M | -31.00%-29.11M |
-Change in other working capital | 339.02%729K | 132.36%4.7M | 52.74%-3.12M | -30.87%-8.93M | -27.25%8.07M | 85.34%-305K | 299.41%2.02M | -71.41%-6.61M | -33.91%-6.82M | 40.79%11.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.46%154.87M | 523.69%75.59M | 19.10%40.01M | 47.40%72.79M | -1,127.94%-33.52M | -60.75%98.36M | -84.96%12.12M | -33.89%33.59M | -28.79%49.38M | -93.45%3.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 38.65%-154.06M | -18.57%-28.9M | 77.86%-28.5M | 27.01%-37.91M | -27.54%-58.76M | -42.57%-251.13M | 40.70%-24.37M | -401.51%-128.75M | 12.25%-51.94M | 8.19%-46.07M |
Capital expenditure reported | -5.78%-94.31M | -8.37%-23.19M | 1.59%-24.32M | -8.25%-23.14M | -9.20%-23.66M | -36.80%-89.15M | -32.53%-21.4M | -43.48%-24.71M | -27.65%-21.37M | -43.92%-21.67M |
Net PPE purchase and sale | -17.46%-19M | 76.46%-720K | 61.24%-1.54M | -135.14%-12.33M | -12.99%-4.4M | 31.85%-16.17M | 61.54%-3.06M | 10.15%-3.97M | -22.12%-5.25M | 44.83%-3.9M |
Net intangibles purchase and sale | 10.53%-17M | ---5M | --0 | 50.00%-2M | 33.33%-10M | 33.37%-19M | --0 | --0 | -33.33%-4M | 41.22%-15M |
Net business purchase and sale | --0 | --0 | --0 | 108.28%950K | 68.33%-950K | -217.44%-104.1M | --85K | -25,805.73%-89.71M | ---11.47M | ---3M |
Net investment purchase and sale | 74.47%-4.18M | --0 | 67.37%-2.73M | ---- | ---- | 36.93%-16.35M | --0 | -90.79%-8.35M | ---- | ---- |
Net other investing changes | -208.44%-19.59M | --14K | 104.05%81K | 103.19%59K | -689.60%-19.74M | ---6.35M | --0 | ---2M | ---1.85M | ---2.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.65%-154.06M | -18.57%-28.9M | 77.86%-28.5M | 27.01%-37.91M | -27.54%-58.76M | -42.57%-251.13M | 40.70%-24.37M | -401.51%-128.75M | 12.25%-51.94M | 8.19%-46.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 32.88%-72.71M | 106.67%4.26M | -3,790.13%-27.58M | -63.21%-28.58M | 20.66%-20.81M | -271.34%-108.32M | -1,491.18%-63.87M | 16.39%-709K | -44.25%-17.51M | -115.55%-26.23M |
Net issuance payments of debt | -155.69%-45M | -94.33%5.51M | -2,254.87%-44.72M | -173.39%-5.64M | 98.78%-152K | --80.81M | --97.22M | ---1.9M | ---2.06M | ---12.45M |
Net common stock issuance | 89.17%-9.29M | --0 | --0 | --0 | ---9.29M | -2,043.21%-85.75M | -3,918.64%-76.52M | --0 | -2,072.94%-9.24M | --0 |
Proceeds from stock option exercised by employees | -38.63%1.61M | 1,160.66%769K | -79.80%367K | 25.00%105K | -44.22%367K | 25.36%2.62M | -94.79%61K | 423.63%1.82M | 64.71%84K | 26.05%658K |
Net other financing activities | 81.11%-20.03M | 97.62%-2.02M | 2,774.80%16.77M | -266.02%-23.04M | 18.69%-11.74M | -288.85%-106M | -2,480.43%-84.64M | 47.53%-627K | 46.49%-6.3M | -31.00%-14.44M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 32.88%-72.71M | 106.67%4.26M | -3,790.13%-27.58M | -63.21%-28.58M | 20.66%-20.81M | -271.34%-108.32M | -1,491.18%-63.87M | 16.39%-709K | -44.25%-17.51M | -115.55%-26.23M |
Net cash flow | ||||||||||
Beginning cash position | -62.24%162.17M | -82.09%43.21M | -82.55%59.02M | -85.36%52.66M | -62.24%162.17M | 11.62%429.43M | -38.74%241.33M | -8.50%338.26M | -3.32%359.76M | 11.62%429.43M |
Current changes in cash | 72.46%-71.9M | 166.94%50.96M | 83.23%-16.07M | 131.40%6.3M | -63.81%-113.09M | -676.75%-261.09M | -314.48%-76.12M | -494.58%-95.86M | -913.07%-20.07M | -450.72%-69.04M |
Effect of exchange rate changes | 117.94%1.11M | 8.07%-2.79M | 124.65%264K | 103.71%53K | 670.97%3.58M | -1,010.63%-6.16M | -27,500.00%-3.04M | -5,255.00%-1.07M | -202.97%-1.43M | -1,105.77%-627K |
End cash Position | -43.65%91.38M | -43.65%91.38M | -82.09%43.21M | -82.55%59.02M | -85.36%52.66M | -62.24%162.17M | -62.24%162.17M | -38.74%241.33M | -8.50%338.26M | -3.32%359.76M |
Free cash flow | 194.59%24.57M | 478.41%46.68M | 188.25%14.15M | 88.25%35.32M | -91.89%-71.59M | -119.50%-25.97M | -121.83%-12.34M | -83.17%4.91M | -58.59%18.76M | -1,817.59%-37.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data